XML 35 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2015
Dec. 31, 2014
CURRENT ASSETS    
Cash $ 1,182,656 $ 1,585,530
Accounts receivable, trade 4,501,676 4,248,152
Accounts receivable, related parties 18,500 18,500
Derivative assets 6,497,401 5,420,309
Advance royalties 172,883 68,133
Prepaid expenses 710,554 767,233
Deferred financing costs, net of amortization of $862,889 and $599,971, respectively 1,051,671 1,051,671
Total current assets 14,135,341 13,159,528
OIL AND GAS PROPERTIES, USING SUCCESSFUL EFFORTS ACCOUNTING    
Proved properties 91,578,014 88,194,425
Unproved properties 6,182,957 5,728,196
Pipelines 4,407,117 1,259,052
Accumulated depreciation, depletion and amortization (19,029,213) (17,731,699)
Oil and gas properties, net 83,138,875 77,449,974
PROPERTY AND EQUIPMENT, net of accumulated depreciation of $384,978 and $364,710 respectively 486,497 504,526
OTHER ASSETS    
Assets held for sale 14,720,207 14,301,375
Derivative assets 7,349,234 2,809,847
Deferred financing costs 2,892,096 3,155,014
Other assets 389,378 388,881
Total other assets 25,350,915 20,655,117
TOTAL ASSETS 123,111,628 111,769,145
CURRENT LIABILITIES    
Accounts payable, trade 267,968 531,761
Accounts payable due to drilling operator 13,032,589 5,777,983
Accounts payable, related party 1,500 1,500
Accrued expenses 4,962,408 7,429,874
Environmental settlement and related costs 3,600,000 3,600,000
Revenue payable 16,072 25,019
Commodity derivative liability 255,500  
Notes payable - current 925,700 4,402
Total current liabilities 23,061,737 17,370,539
LONG-TERM LIABILITIES    
Notes payable, net 111,611,121 109,539,647
Asset retirement obligations 103,300 90,928
Environmental settlement and related costs 3,000,000 3,000,000
Commodity derivative liability 732,464 716,488
Deferred revenue 62,510 62,510
Total long-term liabilities 115,509,395 113,409,573
Total liabilities $ 138,571,132 $ 130,780,112
COMMITMENTS AND CONTINGENCIES    
STOCKHOLDERS' EQUITY    
Preferred stock; 10,000,000 shares authorized at $0.001 par value; -0- shares issued and outstanding    
Common stock; 500,000,000 shares authorized at $0.001 par value; 14,996,477 and 14,578,467 shares issued, and 14,994,477 and 14,576,467 shares outstanding, respectively $ 14,997 $ 14,578
Additional paid-in capital 45,205,565 44,323,190
Treasury stock, at cost, 2,000 shares (1,950) (1,950)
Accumulated deficit (60,678,116) (63,346,785)
Total stockholders' equity (deficit) (15,459,504) (19,010,967)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 123,111,628 $ 111,769,145