XML 58 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (12,540,261)us-gaap_NetIncomeLoss $ (17,735,351)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided (used) by operating activities:    
Depreciation, depletion, amortization, and accretion 9,702,192us-gaap_DepreciationAmortizationAndAccretionNet 5,752,361us-gaap_DepreciationAmortizationAndAccretionNet
Amortization of deferred financing cost and debt discount 8,426,119us-gaap_AmortizationOfFinancingCostsAndDiscounts 4,809,081us-gaap_AmortizationOfFinancingCostsAndDiscounts
Share-based compensation 959,823us-gaap_AllocatedShareBasedCompensationExpense 1,241,701us-gaap_AllocatedShareBasedCompensationExpense
Gain on sale of assets (6,902,322)us-gaap_GainLossOnDispositionOfAssets (7,015,950)us-gaap_GainLossOnDispositionOfAssets
Unrealized gain on derivatives (7,639,441)us-gaap_DerivativeGainLossOnDerivativeNet (682,505)us-gaap_DerivativeGainLossOnDerivativeNet
Interest and legal expense added to principal 1,818,240teng_InterestAndLegalExpenseAddedToPrincipal 4,591,088teng_InterestAndLegalExpenseAddedToPrincipal
Realized (gain) loss on warrant derivatives (949,094)us-gaap_GainLossOnSaleOfDerivatives 7,000,000us-gaap_GainLossOnSaleOfDerivatives
Changes in operating assets and liabilities:    
Accounts receivable, trade 835,263us-gaap_IncreaseDecreaseInAccountsReceivable (1,086,705)us-gaap_IncreaseDecreaseInAccountsReceivable
Noncurrent other assets (84,994)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (1,964)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Prepaid expenses and other current assets 246,632us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (452,950)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses 5,495,034us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 73,206us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Accounts payable drilling operator   (153,904)teng_IncreaseDecreaseInAccountsPayableDrillingOperations
Environmental settlement and related costs 6,600,000us-gaap_EnvironmentalRemediationExpense  
Revenue payable (39,577)us-gaap_IncreaseDecreaseInOtherAccountsPayable (98,568)us-gaap_IncreaseDecreaseInOtherAccountsPayable
Net cash provided (used) by operating activities 5,927,614us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (3,760,460)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sale of assets 19,332,078us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 11,451,244us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Expenditures for oil and gas properties (32,709,147)us-gaap_PaymentsToAcquireOilAndGasProperty (29,708,602)us-gaap_PaymentsToAcquireOilAndGasProperty
Expenditures for property and equipment (8,470)teng_ExpendituresForPropertyAndEquipment (9,141)teng_ExpendituresForPropertyAndEquipment
Net cash used for investing activities (13,385,539)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (18,266,499)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:    
Issuance of common stock   101,625us-gaap_ProceedsFromIssuanceOfCommonStock
Stock options exercised 808,195us-gaap_ProceedsFromStockOptionsExercised 81,550us-gaap_ProceedsFromStockOptionsExercised
Financing costs paid (4,806,656)us-gaap_PaymentsOfFinancingCosts (122,230)us-gaap_PaymentsOfFinancingCosts
Payment on warrant derivative liability   (1,500,000)us-gaap_PaymentsForDerivativeInstrumentFinancingActivities
Proceeds from notes payable 113,093,750us-gaap_ProceedsFromNotesPayable 25,000,000us-gaap_ProceedsFromNotesPayable
Proceeds from notes payable - related party   205,314us-gaap_ProceedsFromRelatedPartyDebt
Payments on notes payable (102,779,666)us-gaap_RepaymentsOfNotesPayable (20,552)us-gaap_RepaymentsOfNotesPayable
Net cash provided by financing activities 6,315,623us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 23,745,707us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
NET CHANGE IN CASH (1,142,302)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,718,748us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH, BEGINNING OF YEAR 2,727,832us-gaap_Cash 1,009,084us-gaap_Cash
CASH, END OF YEAR 1,585,530us-gaap_Cash 2,727,832us-gaap_Cash
SUPPLEMENTAL DISCLOSURES FOR CASH FLOW INFORMATION    
Interest 11,623,165us-gaap_InterestPaid 6,016,039us-gaap_InterestPaid
Income Taxes 0us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
Non-cash investing and financing activities    
Accrued expenditures for oil and gas properties 3,079,681teng_AccruedExpendituresForOilAndGasProperties 2,344,893teng_AccruedExpendituresForOilAndGasProperties
Increase in asset retirement obligation 49,488us-gaap_IncreaseDecreaseInAssetRetirementObligations 13,123us-gaap_IncreaseDecreaseInAssetRetirementObligations
Warrant extinguishment added to loan   $ 7,500,000teng_WarrantExtinguishmentAddedToLoan