XML 52 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative and Hedging Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Volumes and Average Contract Prices of Contracts

The following tables summarize the approximate volumes and average contract prices of contracts the Company had in place for gas collars and gas hedges as of December 31, 2014:

 

Contract Period of BP Hedge

   Volumes      Weighted-
Average Floor
Price
     Weighted-
Average Ceiling
Price
 
     (MMBtu)      (per MMBtu)      (per MMBtu)  

2015

     345,523       $ 4.00       $ 4.28   
  

 

 

       

All gas collars*

  345,523   
  

 

 

       

 

* Gas collars are comprised of IF Henry Hub (100%).

 

Contract Period Of Morgan

Stanley Fixed I

   Volumes      Weighted-
Average Fixed
Price
 
     (MMBtu)      (per MMBtu)  

2015

     3,578,155       $ 4.11   

2016

     3,002,489       $ 4.06   

2017

     2,495,153       $ 4.16   

2018

     1,995,696       $ 4.29   
  

 

 

    

All gas hedges*

  11,071,493   
  

 

 

    

 

* Gas hedges are comprised of IF Henry Hub (100%).

 

Contract Period Of Morgan

Stanley Fixed II

   Volumes      Weighted-
Average Fixed
Price
 
     (MMBtu)      (per MMBtu)  

2015

     2,038,628       $ 3.92   

2016

     1,067,313       $ 3.92   

2017

     753,034       $ 3.92   

2018

     546,949       $ 3.92   
  

 

 

    

All gas hedges*

  4,405,924   
  

 

 

    

 

* Gas hedges are comprised of IF Henry Hub (100%).

 

Contract Period Of Morgan

Stanley Fixed III

   Volumes      Basis Swap Fixed
Price
 
     (MMBtu)      (per MMBtu)  

2015

     2,553,454       $ (1.12

2016

     1,878,290       $ (1.12

2017

     1,539,998       $ (1.12

2018

     1,329,467       $ (1.12
  

 

 

    

All gas hedges*

  7,301,209   
  

 

 

    

 

* Gas hedges are comprised of IF Henry Hub (100%).
Summary of Fair Value of Derivative

The following tables detail the fair value of derivatives recorded in the accompanying balance sheets, by category:

 

     As of December 31, 2014  
     Derivative Assets      Derivative Liabilities  
     Balance Sheet
Classification
   Fair Value      Balance Sheet
Classification
   Fair Value  

Commodity derivative

   Current assets    $ 5,420,309       Current liabilities    $ —     

Commodity derivative

   Noncurrent assets      2,809,847       Noncurrent liabilities      716,488   
     

 

 

       

 

 

 
$ 8,230,156    $ 716,488   
     

 

 

       

 

 

 

 

     As of December 31, 2013  
     Derivative Assets      Derivative Liabilities  
     Balance Sheet
Classification
   Fair Value      Balance Sheet
Classification
   Fair Value  

Commodity derivative

   Current assets    $ —         Current liabilities    $ 58,176   

Commodity derivative

   Noncurrent assets      —         Noncurrent liabilities      67,597   
     

 

 

       

 

 

 
$ —      $ 125,773   
     

 

 

       

 

 

 
Summary of Realized and Unrealized Gains and Losses Related to Derivative Instrument

The table below summarizes the realized and unrealized gains and losses related to our derivative instruments for the years ended December 31, 2014 and 2013.

 

     Twelve Months Ended
December 31,
 
     2014      2013  

Realized gains on commodity derivative

   $ 949,094       $ 432,158   

Change in fair value of commodity derivative

     7,639,441         (125,773

Change in fair value of warrant derivative

     —           808,278   

Realized loss on warrant derivative

     —           (7,000,000
  

 

 

    

 

 

 

Total realized and unrealized gains/(losses) recorded

$ 8,588,535    $ (5,885,337
  

 

 

    

 

 

 

These realized and unrealized gains and losses are recorded in the accompanying consolidated statements of operations as derivative gains (losses).