XML 50 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Notes Payable (Tables)
12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Summary of Components of Total Debt

The following table summarizes the components of total debt recorded on the Company’s consolidated balance sheets as of December 31, 2014 and 2013:

 

     December 31,      December 31,  
     2014      2013  
     (audited)      (audited)  

Chambers Credit Agreement

   $ —         $ 50,000,000   

Unamortized Original Issuance Discount – Chambers Credit Agreement

     —           (1,235,294

PIK Contingent Interest Expense

     —           2,530,050   

Chambers Credit Agreement-February 2013

     —           25,000,000   

Termination Fee – Chambers Credit Agreement

     —           6,784,626   

Termination Fee Debt Discount – Chambers Credit Agreement

     —           (3,940,659

PIK Interest Fee-Chambers Credit Agreement

     —           375,000   

PIK Interest – Chambers Credit Agreement

     —           2,186,037   

Chambers Credit Agreement -December 2013

     —           7,500,000   

Other loans—related party

     —           205,314   

Other loans—vehicles

     4,402         19,239   

Morgan Stanley Credit Agreement—Morgan Stanley
Tranche A and B

     112,500,000         —     

Morgan Stanley Credit Agreement—Morgan Stanley PIK Fee

     593,750         —     

Morgan Stanley Credit Agreement—Morgan Stanley NPI

     (3,554,103      —     
  

 

 

    

 

 

 

Total debt

$ 109,544,049    $ 89,424,313