XML 60 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (19,784,100)us-gaap_NetIncomeLoss $ (11,407,519)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided (used) by operating activities:    
Depreciation, depletion, amortization and accretion 7,448,799us-gaap_DepreciationAmortizationAndAccretionNet 2,365,280us-gaap_DepreciationAmortizationAndAccretionNet
Amortization of financing costs and debt discount 8,426,119us-gaap_AmortizationOfFinancingCostsAndDiscounts 3,484,843us-gaap_AmortizationOfFinancingCostsAndDiscounts
Share-based compensation 698,122us-gaap_AllocatedShareBasedCompensationExpense 919,755us-gaap_AllocatedShareBasedCompensationExpense
(Gain) loss on sale of assets (188,616)us-gaap_GainLossOnDispositionOfAssets 1,900us-gaap_GainLossOnDispositionOfAssets
Interest and legal expense added to principal 1,818,240teng_InterestAndLegalExpenseAddedToPrincipal 3,329,349teng_InterestAndLegalExpenseAddedToPrincipal
Unrealized gain on warrant derivative   (595,245)teng_DerivativeGainLossOnWarrantNet
Unrealized loss (gain) on commodity derivative assets 142,636us-gaap_UnrealizedGainLossOnDerivativesAndCommodityContracts (522,733)us-gaap_UnrealizedGainLossOnDerivativesAndCommodityContracts
Realized gain on commodity derivative assets (80,103)us-gaap_GainLossOnSaleOfCommodityContracts (237,419)us-gaap_GainLossOnSaleOfCommodityContracts
Changes in operating assets and liabilities:    
Accounts receivable, trade (2,423,008)us-gaap_IncreaseDecreaseInAccountsReceivable (453,245)us-gaap_IncreaseDecreaseInAccountsReceivable
Accounts receivable due from operator, net (562,000)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables (2,098,899)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables
Prepaid expenses and other current assets (8,691)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (250,662)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets (51,494)us-gaap_IncreaseDecreaseInOtherOperatingAssets (1,471)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued expenses 47,444us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 1,646,322us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Environmental settlement and related costs 6,600,000us-gaap_EnvironmentalRemediationExpense  
Revenue payable (81,822)us-gaap_IncreaseDecreaseInOtherAccountsPayable (75,659)us-gaap_IncreaseDecreaseInOtherAccountsPayable
Net cash provided (used) by operating activities 2,001,526us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (3,657,984)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sale of assets 15,259,668us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 2,625,025us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Expenditures for oil and gas properties (24,064,991)us-gaap_PaymentsToAcquireOilAndGasProperty (23,829,183)us-gaap_PaymentsToAcquireOilAndGasProperty
Expenditures for property and equipment (8,470)teng_ExpendituresForPropertyAndEquipment (9,141)teng_ExpendituresForPropertyAndEquipment
Net cash used by investing activities (8,813,793)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (21,213,299)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:    
Financing costs paid (4,706,656)us-gaap_PaymentsOfFinancingCosts (122,230)us-gaap_PaymentsOfFinancingCosts
Payments on notes payable (98,703,469)us-gaap_RepaymentsOfNotesPayable (16,212)us-gaap_RepaymentsOfNotesPayable
Proceeds from notes payable 108,093,750us-gaap_ProceedsFromNotesPayable 25,000,000us-gaap_ProceedsFromNotesPayable
Stock options exercised 717,064us-gaap_ProceedsFromStockOptionsExercised 13,750us-gaap_ProceedsFromStockOptionsExercised
Net cash provided by financing activities 5,400,689us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 24,875,308us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
NET CHANGE IN CASH (1,411,578)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 4,025us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH, BEGINNING OF PERIOD 2,727,832us-gaap_Cash 1,009,084us-gaap_Cash
CASH, END OF PERIOD 1,316,254us-gaap_Cash 1,013,109us-gaap_Cash
SUPPLEMENTAL DISCLOSURES FOR CASH FLOW INFORMATION:    
Interest 8,550,179us-gaap_InterestPaid 4,482,229us-gaap_InterestPaid
Income taxes      
Non-cash investing and financing activities:    
Accrued expenditures for oil and gas properties 3,684,099teng_AccruedExpendituresForOilAndGasProperties 1,112,214teng_AccruedExpendituresForOilAndGasProperties
Increase in asset retirement obligation 37,116us-gaap_IncreaseDecreaseInAssetRetirementObligations 689us-gaap_IncreaseDecreaseInAssetRetirementObligations
Accrued expenditures for debt financing   $ 401,625us-gaap_DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction