XML 60 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (19,784,100) $ (11,407,519)
Adjustments to reconcile net loss to net cash provided (used) by operating activities:    
Depreciation, depletion, amortization and accretion 7,448,799 2,365,280
Amortization of financing costs and debt discount 8,426,119 3,484,843
Share-based compensation 698,122 919,755
(Gain) loss on sale of assets (188,616) 1,900
Interest and legal expense added to principal 1,818,240 3,329,349
Unrealized gain on warrant derivative   (595,245)
Unrealized loss (gain) on commodity derivative assets 142,636 (522,733)
Realized gain on commodity derivative assets (80,103) (237,419)
Changes in operating assets and liabilities:    
Accounts receivable, trade (2,423,008) (453,245)
Accounts receivable due from operator, net (562,000) (2,098,899)
Prepaid expenses and other current assets (8,691) (250,662)
Other assets (51,494) (1,471)
Accounts payable and accrued expenses 47,444 1,646,322
Environmental settlement and related costs 6,600,000  
Revenue payable (81,822) (75,659)
Net cash provided (used) by operating activities 2,001,526 (3,657,984)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sale of assets 15,259,668 2,625,025
Expenditures for oil and gas properties (24,064,991) (23,829,183)
Expenditures for property and equipment (8,470) (9,141)
Net cash used by investing activities (8,813,793) (21,213,299)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Financing costs paid (4,706,656) (122,230)
Payments on notes payable (98,703,469) (16,212)
Proceeds from notes payable 108,093,750 25,000,000
Stock options exercised 717,064 13,750
Net cash provided by financing activities 5,400,689 24,875,308
NET CHANGE IN CASH (1,411,578) 4,025
CASH, BEGINNING OF PERIOD 2,727,832 1,009,084
CASH, END OF PERIOD 1,316,254 1,013,109
Income taxes      
Non-cash investing and financing activities:    
Accrued expenditures for oil and gas properties 3,684,099 1,112,214
Increase in asset retirement obligation 37,116 689
Accrued expenditures for debt financing   $ 401,625