XML 38 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
DERIVATIVE AND HEDGING FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Volumes and Average Contract Prices of Contracts

The following tables summarize the approximate volumes and average contract prices of contracts the Company had in place for gas collars and gas hedges as of September 30, 2014:

 

Contract Period of BP Hedge

   Volumes      Weighted-
Average Floor
Price
     Weighted-
Average Ceiling
Price
 
     (MMBtu)      (per MMBtu)      (per MMBtu)  

2014

     371,808       $ 4.00       $ 4.28   

2015

     464,825       $ 4.00       $ 4.28   
  

 

 

       

All gas collars*

     836,633         
  

 

 

       

 

* Gas collars are comprised of IF Henry Hub (100%).

 

Contract Period of Morgan Stanley Fixed I

   Volumes      Weighted-
Average Fixed
Price
 
     (MMBtu)      (per MMBtu)  

2014

     971,987       $ 4.38   

2015

     3,581,893       $ 4.11   

2016

     3,058,358       $ 4.06   

2017

     2,528,996       $ 4.16   

2018

     2,193,294       $ 4.29   
  

 

 

    

All gas hedges*

     12,334,528      
  

 

 

    

 

* Gas hedges are comprised of IF Henry Hub (100%).

 

Contract Period of Morgan Stanley Fixed II

   Volumes      Weighted-
Average Fixed
Price
 
     (MMBtu)      (per MMBtu)  

2014

     586,700       $ 3.92   

2015

     2,249,200       $ 3.92   

2016

     2,887,048       $ 3.92   

2017

     2,528,996       $ 3.92   

2018

     2,193,294       $ 3.92   
  

 

 

    

All gas hedges*

     10,445,238      
  

 

 

    

 

* Gas hedges are comprised of IF Henry Hub (100%).
Summary of Fair Value of Derivatives

The following tables detail the fair value of derivatives recorded in the accompanying balance sheets, by category:

 

     As of September 30, 2014  
     Derivative Assets      Derivative Liabilities  
     Balance Sheet
Classification
   Fair Value      Balance Sheet
Classification
   Fair Value  

Commodity derivative

   Current assets    $ 780,148       Current liabilities    $ 217,451   

Commodity derivative

   Noncurrent assets      —         Noncurrent liabilities      831,106   
     

 

 

       

 

 

 
      $ 780,148          $ 1,048,557   
     

 

 

       

 

 

 
     As of December 31, 2013  
     Derivative Assets      Derivative Liabilities  
     Balance Sheet
Classification
   Fair Value      Balance Sheet
Classification
   Fair Value  

Commodity derivative

   Current assets    $ —         Current liabilities    $ 58,176   

Commodity derivative

   Noncurrent assets      —         Noncurrent liabilities      67,597   
     

 

 

       

 

 

 
      $ —            $ 125,773   
     

 

 

       

 

 

 
Summary of Realized and Unrealized Gains and Losses Related to Derivative Instrument

The table below summarizes the realized and unrealized gains and losses related to our derivative instruments for the three and nine months ended September 30, 2014 and 2013.

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2014      2013     2014     2013  

Realized gains (loss) on commodity derivative

   $ 530,150       $ 237,419      $ 80,103      $ 237,419   

Change in fair value of commodity derivative

     2,432,946         (136,623     (142,636     522,733   

Change in fair value of warrant derivative liability

     —           3,806        —          595,245   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total realized and unrealized gains (loss) recorded

   $ 2,963,096       $ 104,602      $ (62,533   $ 1,355,397   
  

 

 

    

 

 

   

 

 

   

 

 

 

These realized and unrealized gains and losses are recorded in the accompanying unaudited condensed consolidated statements of operations as derivative gains (losses).