XML 34 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Sep. 30, 2014
Dec. 31, 2013
CURRENT ASSETS    
Cash $ 1,316,254 $ 2,727,832
Accounts receivable, trade 6,883,543 4,460,535
Accounts receivable from drilling operator 562,000  
Accounts receivable, related parties 18,500 18,500
Derivative assets 780,148  
Advance royalties   16,937
Prepaid expenses 1,090,689 1,065,061
Deferred financing costs, net of amortization of $337,054 and $1,308,817, respectively 1,028,142 817,938
Total current assets 11,679,276 9,106,803
OIL AND GAS PROPERTIES, USING SUCCESSFUL EFFORTS ACCOUNTING    
Proved properties 99,952,561 77,961,183
Unproved properties 7,536,331 15,092,783
Pipelines 1,259,052 1,397,440
Accumulated depreciation, depletion and amortization (21,036,700) (14,473,069)
Oil and gas properties, net 87,711,244 79,978,337
PROPERTY AND EQUIPMENT, net of accumulated depreciation of $344,518 and $317,704, respectively 524,718 587,218
OTHER ASSETS    
Deferred financing costs 3,341,461 139,076
Other assets 355,381 303,887
Total other assets 3,696,842 442,963
TOTAL ASSETS 103,612,080 90,115,321
CURRENT LIABILITIES    
Accounts payable, trade 359,836 632,795
Accounts payable due to drilling operator 6,382,401 2,698,302
Accounts payable, related party 1,500 1,500
Accrued expenses 4,418,063 5,302,816
Deferred gain on sale of assets 6,959,817  
Environmental settlement and related costs 3,600,000  
Revenue payable 45,284 127,106
Commodity derivative liability 217,451 58,176
Notes payable - current 104,325,704 14,897
Notes payable, related party   205,314
Total current liabilities 126,310,056 9,040,906
LONG-TERM LIABILITIES    
Notes payable, net 0 89,204,102
Environmental settlement and related costs 3,000,000  
Asset retirement obligations 78,556 41,440
Commodity derivative liability 831,106 67,597
Total long-term liabilities 108,227,177 89,313,139
Total liabilities 3,909,662 98,354,045
COMMITMENTS AND CONTINGENCIES      
STOCKHOLDERS' EQUITY    
Preferred stock; 10,000,000 shares authorized at $0.001 par value; -0- shares issued and outstanding      
Common stock; 500,000,000 shares authorized at $0.001 par value; 14,406,260 and 13,457,978 shares issued, respectively, and 14,404,260 and 13,455,978 shares outstanding, respectively 14,406 13,458
Additional paid-in capital 43,970,530 42,556,292
Treasury stock, at cost, 2,000 shares (1,950) (1,950)
Accumulated deficit (70,590,624) (50,806,524)
Total stockholders' equity (deficit) (26,607,638) (8,238,724)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 103,612,080 $ 90,115,321