XML 57 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (12,478,144) $ (5,311,733)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation, depletion, amortization and accretion 4,360,695 1,378,610
Amortization of financing costs and debt discount 8,426,119 855,684
Share-based compensation 483,216 635,863
(Gain) loss on sale of assets (207,097) 8,787
Interest and legal expense added to principal 1,818,240 1,005,000
Unrealized gain on warrant derivative   (591,439)
Unrealized loss (gain) on commodity derivative assets 2,575,581 (659,995)
Realized loss on commodity derivative assets 450,047 639
Changes in operating assets and liabilities:    
Accounts receivable, trade (2,962,965) (757,792)
Accounts receivable due from operator, net (704,677)  
Prepaid expenses and other current assets (3,239,585) 46,780
Other assets (990) (975)
Accounts payable and accrued expenses 230,583 600,710
Revenue payable (60,248) (64,558)
Net cash used by operating activities (1,309,225) (2,854,419)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sale of assets 15,259,543 2,618,025
Expenditures for oil and gas properties (16,008,089) (7,654,169)
Expenditures for property and equipment (2,087) (5,961)
Net cash used by investing activities (750,633) (5,042,105)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Financing costs paid (4,298,647) (116,555)
Payments on notes payable (98,699,723) (11,216)
Proceeds from notes payable 103,093,750 25,000,000
Stock options exercised 223,746 13,750
Net cash provided by financing activities 319,126 24,885,979
NET CHANGE IN CASH (1,740,732) 16,989,455
CASH, BEGINNING OF PERIOD 2,727,832 1,009,084
CASH, END OF PERIOD 987,100 17,998,539
Income taxes      
Non-cash investing and financing activities:    
Accrued expenditures for oil and gas properties (3,443,366) 4,779,315
Increase in asset retirement obligation $ 24,744 $ 1,840