XML 27 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Notes Payable - Additional Information (Detail) (USD $)
3 Months Ended 6 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2014
May 21, 2014
Dec. 31, 2013
May 21, 2014
Committed [Member]
May 21, 2014
Uncommitted [Member]
Jun. 30, 2014
First Anniversary [Member]
Jun. 30, 2014
Second Anniversary To Third Anniversary [Member]
Jun. 30, 2014
Net Profits Interest Agreement [Member]
May 21, 2014
Payment in Kind (PIK) Note [Member]
Jun. 30, 2014
ASD Credit Agreement - Morgan Stanley NPI [Member]
Net Profits Interest Agreement [Member]
Jun. 30, 2014
ASD Credit Agreement - Morgan Stanley NPI [Member]
Proved Property [Member]
Net Profits Interest Agreement [Member]
Jun. 30, 2014
ASD Credit Agreement - Morgan Stanley NPI [Member]
Unproved Property [Member]
Net Profits Interest Agreement [Member]
May 21, 2014
Maximum [Member]
Jun. 30, 2014
Minimum [Member]
Net Profits Interest Agreement [Member]
Jun. 30, 2014
ASD Credit Agreement [Member]
Well
Jun. 30, 2014
ASD Credit Agreement [Member]
acre
Well
Jun. 30, 2013
ASD Credit Agreement [Member]
Apr. 26, 2012
ASD Credit Agreement [Member]
Jun. 30, 2014
ASD Credit Agreement [Member]
Minimum [Member]
Jun. 30, 2014
A&R Credit Agreement [Member]
Jun. 30, 2014
A&R Credit Agreement [Member]
Jun. 30, 2013
A&R Credit Agreement [Member]
Feb. 28, 2013
A&R Credit Agreement [Member]
Line of Credit Facility [Line Items]                                                
Credit facility, face amount                           $ 200,000,000   $ 50,000,000 $ 50,000,000   $ 50,000,000          
Number of gas wells in which the company owns working interest gross                               13 13              
Number of gas wells in which the company owns working interest net                               7.60 7.60              
Marcellus leased properties area                                 22,000              
Discount related to NPI       1,235,294             4,072,410 3,339,376 733,034     3,000,000 3,000,000              
Administrative fee                   593,750           50,000 50,000              
Interest expense on debt 278,821 1,115,280                           1,145,486 1,189,400 529,412            
Debt instrument increase borrowing capacity                                               75,000,000
Interest rate                                           Interest was due monthly at 10% plus the greater of 1% or the 3 month LIBOR rate    
Maturity Date                                           Feb. 28, 2015    
Debt instrument, additional interest rate                                 1.00%         1.00%    
Debt instrument interest rate                                 9.00%         10.00%    
Debt instrument LIBOR Rate                                           11.00%    
Debt instruments increase in principal amount                                           25,000,000    
Maximum termination fees on prepayment                                           12,500,000    
Prepayment penalty description                                           The Termination Fee will be equal to $12.5 million less all interest payments actually made with respect to the $25 million loan prior to such date.    
ASD Credit Agreement, closing date   Dec. 31, 2018                                       Apr. 26, 2014    
Termination fee liability                                         6,800,000 6,800,000    
Interest                                           5,700,000    
Amortization expense - Termination Fee Debt Discount       3,940,659                                 6,800,000 6,800,000    
Conversion period - Termination Fee Debt Discount                                           Feb. 28, 2015    
Termination fee related to repayment of loan                                           9,077,778    
Amortization of termination fee                                         3,104,200 3,940,689    
Debt instrument percentage of contingent interest on non compliance of debt covenant                                           1.00%    
Addition to principal balance and interest expense   375,000                                       1,149,969 2,030,050  
Principal balance of Interest amortization   375,000                                            
Debt financing cost amortization period   3 months                                            
Interest added back to principal   2,186,038                                            
Increase in borrowings                                 7,500,000              
Initial withdrawal amount 102,500,000 102,500,000 102,500,000                                          
Remaining borrowing capacity 47,500,000 47,500,000     47,500,000 50,000,000                                    
Debt instrument, interest rate description                                 Interest at a per annum rate equal to 9% plus the greater of 1% or LIBOR, for a three month interest period.              
Additional interest rate upon the occurrence of default                               2.00% 2.00%              
Scheduled amortization beginning period   May 01, 2015                                            
Minimum amortization requirement, description   The minimum amortization required each month will be the greater of (i) 0.75% of the then outstanding balance (after May 1, 2016) or (ii) the amortization amount that would be required for American Shale to achieve a predetermined Net Debt Ratio within six months.                                            
Loans, prepayment charge             4.00% 3.00%                                
Loans, prepayment amount exempt from charges   25,000,000                                            
Minimum percentage of capital expenditures                                       50.00%        
Payment percentage on outstanding interest, make-wholes and fees                                 101.00%              
Percentage of net profit                 6.50%                              
Percentage of net profit for subsequent borrowing                 2.50%                              
Minimum amount of NPI earned                             $ 1,500,000                  
Percentage of NPI earned                 1.00%