XML 31 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Jun. 30, 2014
Dec. 31, 2013
CURRENT ASSETS    
Cash $ 987,100 $ 2,727,832
Accounts receivable, trade 7,423,500 4,460,535
Accounts receivable from drilling operator 704,677  
Accounts receivable, related parties 18,500 18,500
Advance royalties 12,032 16,937
Prepaid expenses 4,309,551 1,065,061
Deferred financing costs, net of amortization of $78,157 and $1,308,817, respectively 937,887 817,938
Total current assets 14,393,247 9,106,803
OIL AND GAS PROPERTIES, USING SUCCESSFUL EFFORTS ACCOUNTING    
Proved properties 85,096,460 77,961,183
Unproved properties 7,471,793 15,092,783
Pipelines 1,397,440 1,397,440
Accumulated depreciation, depletion and amortization (18,712,023) (14,473,069)
Oil and gas properties, net 75,253,670 79,978,337
PROPERTY AND EQUIPMENT, net of accumulated depreciation of $361,288 and $317,704, respectively 545,721 587,218
OTHER ASSETS    
Deferred financing costs 3,282,603 139,076
Other assets 304,877 303,887
Total other assets 3,587,480 442,963
TOTAL ASSETS 93,780,118 90,115,321
CURRENT LIABILITIES    
Accounts payable, trade 722,167 632,795
Accounts payable due to drilling operator 0 2,698,302
Accounts payable, related party 1,500 1,500
Accrued expenses 4,238,871 5,302,816
Deferred gain on sale of assets 6,959,816  
Revenue payable 66,858 127,106
Commodity derivative liability 883,426 58,176
Notes payable - current 11,934 14,897
Notes payable, related party   205,314
Total current liabilities 12,884,572 9,040,906
LONG-TERM LIABILITIES    
Notes payable, net 99,021,340 89,204,102
Asset retirement obligations 66,184 41,440
Commodity derivative liability 1,817,928 67,597
Total long-term liabilities 100,905,452 89,313,139
Total liabilities 113,790,024 98,354,045
COMMITMENTS AND CONTINGENCIES      
STOCKHOLDERS' EQUITY    
Preferred stock; 10,000,000 shares authorized at $0.001 par value; -0- shares issued and outstanding      
Common stock; 500,000,000 shares authorized at $0.001 par value; 13,647,309 and 13,457,978 shares issued, respectively, and 13,645,309 and 13,455,978 shares outstanding, respectively 13,647 13,458
Additional paid-in capital 43,263,065 42,556,292
Treasury stock, at cost, 2,000 shares (1,950) (1,950)
Accumulated deficit (63,284,668) (50,806,524)
Total stockholders' equity (deficit) (20,009,906) (8,238,724)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 93,780,118 $ 90,115,321