XML 60 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,528,234) $ (2,693,136)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation, depletion, amortization and accretion 2,111,726 639,449
Amortization of financing costs and debt discount 1,305,651 427,604
Share-based compensation 198,541 310,062
(Gain) loss on sale of assets (207,396) 8,787
Interest and legal expense added to principal 534,571  
Unrealized gain on warrant derivative   (124,316)
Unrealized loss on commodity derivative assets 305,650  
Realized loss on commodity derivative assets 260,542 639
Changes in operating assets and liabilities:    
Accounts receivable, trade (3,203,280) 851,418
Accounts receivable due from operator, net 269,558  
Prepaid expenses and other current assets 1,580 (420,182)
Other assets (489) (481)
Accounts payable and accrued expenses 747,804 (183,663)
Revenue payable 37,464 59,943
Net cash provided (used) by operating activities 833,688 (1,123,876)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sale of assets 259,543 2,618,025
Expenditures for oil and gas properties (1,986,807) (1,377,891)
Expenditures for property and equipment   (5,251)
Net cash (used) provided by investing activities (1,727,264) 1,234,883
CASH FLOWS FROM FINANCING ACTIVITIES:    
Financing costs paid   (110,365)
Payments on notes payable (211,099) (5,571)
Proceeds from notes payable   25,000,000
Stock options exercised 223,746  
Net cash provided by financing activities 12,647 24,884,064
NET CHANGE IN CASH (880,929) 24,995,071
CASH, BEGINNING OF PERIOD 2,727,832 1,009,084
CASH, END OF PERIOD 1,846,903 26,004,155
Income taxes      
Non-cash investing and financing activities:    
Accrued expenditures for oil and gas properties 3,509,412 1,211,010
Increase in asset retirement obligation $ 12,372 $ 27,000