XML 34 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Mar. 31, 2014
Dec. 31, 2013
CURRENT ASSETS    
Cash $ 1,846,903 $ 2,727,832
Accounts receivable, trade 7,663,815 4,460,535
Accounts receivable, related parties 18,500 18,500
Advance royalties 12,032 16,937
Prepaid expenses 1,068,386 1,065,061
Deferred financing costs, net of amortization of $1,513,302 and $1,308,817, respectively 752,529 817,938
Total current assets 11,362,165 9,106,803
OIL AND GAS PROPERTIES, USING SUCCESSFUL EFFORTS ACCOUNTING    
Proved properties 81,059,386 77,961,183
Unproved properties 16,092,722 15,092,783
Pipelines 1,397,440 1,397,440
Accumulated depreciation, depletion and amortization (16,563,032) (14,473,069)
Oil and gas properties, net 81,986,516 79,978,337
PROPERTY AND EQUIPMENT, net of accumulated depreciation of $339,466 and $317,704, respectively 565,455 587,218
OTHER ASSETS    
Deferred financing costs   139,076
Other assets 304,376 303,887
Total other assets 304,376 442,963
TOTAL ASSETS 94,218,512 90,115,321
CURRENT LIABILITIES    
Accounts payable, trade 379,074 632,795
Accounts payable due to drilling operator 6,584,668 2,698,302
Accounts payable, related party 1,500 1,500
Accrued expenses 5,099,185 5,302,816
Revenue payable 164,570 127,106
Commodity derivative liability 431,423 58,176
Notes payable - current 15,063 14,897
Notes payable, related party   205,314
Total current liabilities 12,675,483 9,040,906
LONG-TERM LIABILITIES    
Notes payable, net 90,833,888 89,204,102
Asset retirement obligations 53,812 41,440
Commodity derivative liability   67,597
Total long-term liabilities 90,887,700 89,313,139
Total liabilities 103,563,183 98,354,045
COMMITMENTS AND CONTINGENCIES      
STOCKHOLDERS' EQUITY    
Preferred stock; 10,000,000 shares authorized at $0.001 par value; -0- shares issued and outstanding      
Common stock; 500,000,000 shares authorized at $0.001 par value; 13,621,309 and 13,457,978 shares issued, respectively, and 13,619,309 and 13,455,978 shares outstanding, respectively 13,621 13,458
Additional paid-in capital 42,978,416 42,556,292
Treasury stock, at cost, 2,000 shares (1,950) (1,950)
Accumulated deficit (52,334,758) (50,806,524)
Total stockholders' equity (deficit) (9,344,671) (8,238,724)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 94,218,512 $ 90,115,321