XML 46 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
DERIVATIVE AND HEDGING FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2013
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Summary of Volumes and Average Contract Prices of Contracts

The following tables summarize the approximate volumes and average contract prices of contracts the Company had in place as of December 31, 2013:

 

Gas Collars                     

Contract Period

   Volumes      Weighted-
Average Floor
Price
     Weighted-
Average Ceiling
Price
 
     (MMBtu)      (per MMBtu)      (per MMBtu)  

2014

     1,650,248       $ 4.00       $ 4.28   

2015

     464,825       $ 4.00       $ 4.28   
  

 

 

       

All gas collars *

     2,115,073         
  

 

 

       

 

* Gas collars are priced based on Inside FERC - Henry Hub (100%).
Summary of Fair Value of Derivatives

The following tables detail the fair value of derivatives recorded in the accompanying balance sheets, by category:

 

    As of December 31, 2013  
    Derivative Assets     Derivative Liabilities  
        Balance Sheet    
    Classification    
      Fair Value             Balance Sheet    
    Classification    
      Fair Value      

Commodity derivative

  Current assets   $ —        Current liabilities   $ 58,176   

Commodity derivative

  Noncurrent assets     —        Noncurrent liabilities     67,597   

Warrant derivative liability

      —        Noncurrent liabilities     —     
   

 

 

     

 

 

 
    $          $ 125,773   
   

 

 

     

 

 

 

 

    As of December 31, 2012  
    Derivative Assets     Derivative Liabilities  
        Balance Sheet    
    Classification    
      Fair Value             Balance Sheet    
    Classification    
      Fair Value      

Commodity derivative

  Current assets   $ —        Current liabilities   $ —     

Commodity derivative

  Noncurrent assets     —        Noncurrent liabilities     —     

Warrant derivative liability

      —        Noncurrent liabilities     2,808,278   
   

 

 

     

 

 

 
    $  —          $ 2,808,278   
   

 

 

     

 

 

 

Summary of Realized and Unrealized Gains and Losses Related to Derivative Instrument

The table below summarizes the realized and unrealized gains and losses related to our derivative instruments for the years ended December 31, 2013 and 2012.

 

     Twelve Months Ended
December 31,
 
     2013     2012  

Realized gains on commodity derivative

   $ 432,158      $ 639   

Change in fair value of commodity derivative

     (125,773     —     

Change in fair value of warrant derivative

     808,278        (808,278

Realized loss on warrant derivative

     (7,000,000  
  

 

 

   

 

 

 

Total realized and unrealized gains/(losses) recorded

   $ (5,885,337   $ (807,639