XML 52 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Dec. 31, 2013
Dec. 31, 2012
CURRENT ASSETS    
Cash $ 2,727,832 $ 1,009,084
Accounts receivable, trade 4,460,535 3,143,766
Accounts receivable, related parties 18,500 18,500
Advance royalties 16,937 221,452
Prepaid expenses 1,065,061 407,596
Deferred financing costs, net of amortization of $1,308,817 and $402,525 817,938 603,788
Total current assets 9,106,803 5,404,186
OIL AND GAS PROPERTIES, USING SUCCESSFUL EFFORTS ACCOUNTING    
Proved properties 77,961,183 47,730,848
Unproved properties 15,092,783 12,008,550
Pipelines 1,397,440 1,387,440
Accumulated depreciation, depletion and amortization (14,473,069) (8,809,022)
Oil and gas properties, net 79,978,337 52,317,816
PROPERTY AND EQUIPMENT, net of accumulated depreciation of $317,704 and $239,277, respectively 587,218 665,874
OTHER ASSETS    
Assets held for sale   3,013,000
Deferred financing costs 139,076 735,662
Other assets 303,887 301,923
Total other assets 442,963 4,050,585
TOTAL ASSETS 90,115,321 62,438,461
CURRENT LIABILITIES    
Accounts payable, trade 632,795 187,089
Accounts payable due to drilling operator 2,698,302 839,456
Accounts payable, related party 1,500 1,500
Accrued expenses 5,302,816 1,642,718
Revenue payable 127,106 225,674
Commodity derivative liability 58,176  
Notes payable - current 14,897 19,825
Notes payable, related party 205,314  
Total current liabilities 9,040,906 2,916,262
LONG-TERM LIABILITIES    
Notes payable, net 89,204,102 48,225,848
Asset retirement obligations 41,440 28,317
Liabilities held for sale   388,005
Warrant derivative liability    2,808,278
Commodity derivative liability 67,597  
Total long-term liabilities 89,313,139 51,450,448
Total liabilities 98,354,045 54,366,710
COMMITMENTS AND CONTINGENCIES      
STOCKHOLDERS' EQUITY    
Preferred stock 10,000,000 shares authorized at $0.001 par value; -0- shares issued and outstanding      
Common stock 500,000,000 shares authorized at $0.001 par value; 13,457,978 and 13,238,228 shares issued, and 13,455,978 and 13,236,228 shares outstanding, respectively stock 13,458 13,238
Additional paid-in capital 42,556,292 41,131,636
Treasury stock, at cost, 2,000 shares (1,950) (1,950)
Accumulated deficit (50,806,524) (33,071,173)
Total stockholders' equity (deficit) (8,238,724) 8,071,751
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 90,115,321 $ 62,438,461