XML 44 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (11,407,519) $ (6,936,662)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation, depletion, amortization and accretion 2,365,280 2,303,807
Amortization of financing cost and debt discount 3,484,843 890,370
Share-based compensation 919,755 1,533,855
Loss (gain) on sale of assets 1,900 (112,898)
Interest and legal expense added to principal 3,329,349 557,226
Unrealized gain on warrant derivative (595,245) (780,317)
Unrealized gain on commodity derivative assets (522,733)  
Changes in operating assets and liabilities:    
Accounts receivable, trade (453,245) 428,703
Accounts receivable/payable, operator (2,098,899) (731,026)
Prepaid expenses and other current assets (250,662) (181,123)
Other assets (1,471) (250,487)
Accounts payable and accrued expenses 1,646,322 (13,326,103)
Revenue payable (75,659) (89,282)
Accounts payable related party   (650)
Income tax payable   (4,493)
Net cash used by operating activities (3,657,984) (16,699,080)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sale of assets 2,625,025 328,466
Expenditures for oil and gas properties (23,829,183) (18,122,746)
Expenditures for property and equipment (9,141) (93,244)
Net cash used by investing activities (21,213,299) (17,887,524)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of warrant   2,000,000
Financing costs paid (122,230) (1,460,734)
Payments on notes payable (16,212) (14,869,435)
Proceeds from notes payable 25,000,000 47,043,307
Stock options exercised 13,750  
Net cash provided by financing activities 24,875,308 32,713,138
NET CHANGE IN CASH 4,025 (1,873,466)
CASH, BEGINNING OF PERIOD 1,009,084 7,885,652
CASH, END OF PERIOD 1,013,109 6,012,186
CASH PAID FOR:    
Interest 4,482,229 2,676,218
Income taxes      
Non-cash investing and financing activities:    
Accrued expenditures for oil and gas properties 1,112,214 1,211,010
Increase in asset retirement obligation 689 27,000
Accrued expenditures for debt financing $ 401,625