XML 66 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2013
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Financial Assets and Liabilities Accounted at Fair Value

The following table presents the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of September 30, 2013 and December 31, 2012 by level within the fair value hierarchy

 

     Fair Value Measurements Using  
     Level 1      Level 2      Level 3      Total  

September 30, 2013

           

ASSETS:

           

Commodity contracts

     —         $ 522,733         —         $ 522,733   

LIABILITIES:

           

Warrant derivative liability

     —           —           2,213,033         2,213,033   

December 31, 2012

           

ASSETS:

           

Commodity contracts

     —           —           —           —     

LIABILITIES:

           

Warrant derivative liability

     —           —           2,808,278         2,808,278   
Significant Assumptions Used in Valuation of Warrant Derivative Liability

The significant assumptions used in the valuation of the warrant derivative liability as of September 30, 2013 Based on the Company’s stock are as follows:

 

Exercise price

   $ 1.63 per share   

Stock price

   $ 2.89 per share   

Volatility

     75

Remaining Term of Warrants

     1.41 years   

Risk-free interest rate

     0.20

Reconciliation of Changes in Fair Value of Financial Liabilities

The following table sets forth a reconciliation of changes in the fair value of financial liabilities classified as Level 3 in the fair value hierarchy:

 

     For the Three Months Ended
September 30,
    For the Nine Months Ended
September 30,
 
     2013     2012     2013     2012  

Balance as of beginning of period

   $ (2,216,839   $ (1,156,660   $ (2,808,278   $ —     

Total unrealized gains (losses)

        

Included in earnings

     3,806        (63,023     595,245        780,317   

Issuances

     —          —          —          (2,000,000

Settlements

     —          —          —          —     

Transfers in and out of Level 3

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of September 30

   $ (2,213,033   $ (1,219,683   $ (2,213,033   $ (1,219,683
  

 

 

   

 

 

   

 

 

   

 

 

 

Change in unrealized gains included in earnings Relating to instruments still held as of September 30,

   $ (3,806   $ 63,023      $ (595,245   $ (780,317