XML 64 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
DERIVATIVE AND HEDGING FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2013
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Summary of Volumes and Average Contract Prices of Contracts

The following tables summarize the approximate volumes and average contract prices of contracts the Company had in place as of September 30, 2013:

 

Gas Collars                     

Contract Period

   Volumes      Weighted-
Average Floor
Price
     Weighted-
Average Ceiling
Price
 
     (MMBtu)      (per MMBtu)      (per MMBtu)  

Remainder of 2013

     504,061      $ 4.00      $ 4.28  

2014

     1,650,248      $ 4.00      $ 4.28  

2015

     464,825      $ 4.00      $ 4.28  
  

 

 

       

All gas collars*

     2,619,134        
  

 

 

       

 

* Gas collars are comprised of IF Henry Hub (100%).
Summary of Fair Value of Derivatives

The following tables detail the fair value of derivatives recorded in the accompanying balance sheets, by category:

 

     As of September 30, 2013  
     Derivative Assets      Derivative Liabilities  
     Balance Sheet
Classification
   Fair Value      Balance Sheet
Classification
   Fair Value  

Commodity derivative

   Current assets    $ 464,874       Current liabilities    $ —     

Commodity derivative

   Noncurrent assets      57,859       Noncurrent liabilities      —     

Warrant derivative liability

        —         Noncurrent liabilities      2,213,033   
     

 

 

       

 

 

 
      $ 522,733          $ 2,213,033   
     

 

 

       

 

 

 

 

     As of December 31, 2012  
     Derivative Assets      Derivative Liabilities  
     Balance Sheet
Classification
   Fair Value      Balance Sheet
Classification
   Fair Value  

Commodity derivative

   Current assets    $ —         Current liabilities    $ —     

Commodity derivative

   Noncurrent assets      —         Noncurrent liabilities      —     

Warrant derivative liability

        —         Noncurrent liabilities      2,808,278   
     

 

 

       

 

 

 
      $  —            $ 2,808,273   
     

 

 

       

 

 

 
Summary of Realized and Unrealized Gains and Losses Related to Derivative Instrument

The table below summarizes the realized and unrealized gains and losses related to our derivative instruments for the three and nine months ended September 30, 2013 and 2012.

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2013     2012     2013      2012  

Realized gains on commodity derivative

   $ 237,419      $ —        $ 237,419       $ 639   

Change in fair value of commodity derivative

     (136,623     —          522,733         —     

Change in fair value of warrant derivative liability

     3,806        (63,023     595,245         780,317   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total realized and unrealized gains recorded

   $ 104,602      $ (63,023   $ 1,355,397       $ 780,956