XML 45 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Sep. 30, 2013
Dec. 31, 2012
CURRENT ASSETS    
Cash $ 1,013,109 $ 1,009,084
Accounts receivable, trade 3,597,011 3,143,766
Accounts receivable, related parties 18,500 18,500
Commodity derivative 464,874  
Advance royalties 26,749 221,452
Prepaid expenses 812,677 407,596
Deferred financing costs, net of amortization of $1,104,332 and $402,525, respectively 817,938 603,788
Total current assets 6,750,858 5,404,186
OIL AND GAS PROPERTIES, USING SUCCESSFUL EFFORTS ACCOUNTING    
Proved properties 67,651,275 47,716,195
Unproved properties 15,019,615 10,182,481
Pipelines 1,397,440 1,387,440
Accumulated depreciation, depletion and amortization (11,105,069) (8,809,022)
Oil and gas properties, net 72,963,261 50,477,094
PROPERTY AND EQUIPMENT, net of accumulated depreciation of $295,863 and $239,277, respectively 609,059 665,874
OTHER ASSETS    
Assets held for sale 2,038,432 4,853,722
Deferred financing costs 343,560 735,662
Other assets 303,394 301,923
Commodity derivative 57,859  
Total other assets 2,743,245 5,891,307
TOTAL ASSETS 83,066,423 62,438,461
CURRENT LIABILITIES    
Accounts payable, trade 542,611 187,089
Accounts payable due to drilling operator 111,788 839,456
Accounts payable, related party 1,500 1,500
Accrued expenses 3,076,129 1,642,718
Revenue payable 150,015 225,674
Notes payable - current 14,699 19,825
Total current liabilities 3,896,742 2,916,262
LONG-TERM LIABILITIES    
Notes payable, net 79,327,147 48,225,848
Asset retirement obligations 31,766 28,317
Liabilities held for sale   388,005
Warrant derivative liability 2,213,033 2,808,278
Total long-term liabilities 81,571,946 51,450,448
Total liabilities 468,688 54,366,710
COMMITMENTS AND CONTINGENCIES      
STOCKHOLDERS' EQUITY    
Preferred stock; 10,000,000 shares authorized at $0.001 par value; -0- shares issued and outstanding      
Common stock; 500,000,000 shares authorized at $0.001 par value; 13,319,978 and 13,238,228 shares issued, respectively, and 13,317,978 and 13,236,228 shares outstanding, respectively 13,320 13,238
Additional paid-in capital 42,065,059 41,131,636
Treasury stock, at cost, 2,000 shares (1,950) (1,950)
Accumulated deficit (44,478,694) (33,071,173)
Total stockholders' equity (deficit) (2,402,265) 8,071,751
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 83,066,423 $ 62,438,461