XML 82 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2013
Stockholders' Equity [Abstract]  
Assumptions in computing option fair Value

The following are assumptions made in computing the February 2013 option fair value:

 

         

Average risk-free interest rate

    0.89

Dividend yield

    0

Expected term

    5 years  

Average expected volatility

    78.40

The following are assumptions made in computing the May 2013 option fair value:

 

         

Average risk-free interest rate

    0.84

Dividend yield

    0

Expected term

    5 years  

Average expected volatility

    78.79
Stock-based compensation expense

The share-based compensation expense for the three months ended June 30, 2013 and 2012 is as follows:

Common stock awards

 

                                 

Issue Date

  Total
Shares  Awarded
    Average
Issuance  Price
    6/30/13     6/30/12  

December 2010

    136,500     $ 3.00     $ 11,625     $ 79,125  

May 2011

    420,000       2.68       60,300       254,600  

December 2011

    12,000       2.68       2,680       2,680  

April 2012

    60,000       2.30       11,500       23,000  

August 2012

    30,000       1.75       4,375       —    

February 2013

    42,000       2.50       8,750       —    
                   

 

 

   

 

 

 
                    $ 99,230     $ 359,405  
                   

 

 

   

 

 

 

Stock option awards

 

                                 

Issue Date

  Total
Options  Awarded
    Average
Issuance  Price
    6/30/13     6/30/12  

December 2010

    368,000     $ 3.00     $ 30,282     $ 164,245  

May 2011

    378,000       2.68       37,083       131,947  

December 2011

    36,000       2.68       5,176       5,175  

April 2012

    804,000       2.30       86,460       117,480  

August 2012

    60,000       2.30       6,600       —    

February 2013

    346,000       2.50       45,231       —    

May 2013

    100,000       3.00       15,738       —    
                   

 

 

   

 

 

 
                    $ 226,570     $ 418,847  
                   

 

 

   

 

 

 

Total share based expense

                  $ 325,800     $ 778,252  
                   

 

 

   

 

 

 

The stock-based compensation expense for the six months ended June 30, 2013 and 2012 is as follows:

Common stock awards

 

                                 

Issue Date

  Total
Shares  Awarded
    Average
Issuance  Price
    6/30/13     6/30/12  

December 2010

    136,500     $ 3.00     $ 23,251     $ 104,250  

May 2011

    420,000       2.68       120,600       348,400  

December 2011

    12,000       2.68       5,360       5,360  

April 2012

    60,000       2.30       23,000       23,000  

August 2012

    30,000       1.75       8,750       —    

February 2013

    42,000       2.50       17,500       —    
                   

 

 

   

 

 

 
                    $ 198,461     $ 481,010  
                   

 

 

   

 

 

 

Stock option awards

 

                                 

Issue Date

  Total
Options  Awarded
    Average
Issuance  Price
    6/30/13     6/30/12  

December 2010

    368,000     $ 3.00     $ 60,565     $ 221,368  

May 2011

    378,000       2.68       74,166       186,278  

December 2011

    36,000       2.68       10,351       10,349  

April 2012

    804,000       2.30       172,920       117,480  

August 2012

    60,000       2.30       13,200       —    

February 2013

    346,000       2.50       90,462       —    

May 2013

    100,000       3.00       15,738       —    
                   

 

 

   

 

 

 
                    $ 437,402     $ 535,475  
                   

 

 

   

 

 

 

Total share based expense

                  $ 635,863     $ 1,016,485