XML 51 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Jun. 30, 2013
Dec. 31, 2012
CURRENT ASSETS    
Cash $ 17,998,539 $ 1,009,084
Accounts receivable, trade 3,901,558 3,143,766
Accounts receivable, related parties 18,500 18,500
Derivative assets 570,876  
Advance royalties 134,967 221,452
Prepaid expenses 447,300 407,596
Deferred financing costs, net of amortization of $734,473 and $402,525, respectively 676,188 603,788
Total current assets 23,747,928 5,404,186
OIL AND GAS PROPERTIES, USING SUCCESSFUL EFFORTS ACCOUNTING    
Proved properties 57,456,081 47,730,848
Unproved properties 14,973,372 12,008,550
Pipelines 1,387,440 1,387,440
Accumulated depreciation, depletion and amortization (10,141,192) (8,809,022)
Oil and gas properties, net 63,675,701 52,317,816
PROPERTY AND EQUIPMENT, net of accumulated depreciation of $283,876 and $239,277, respectively 627,866 665,874
OTHER ASSETS    
Assets held for sale   3,013,000
Deferred financing costs 453,545 735,662
Other assets 302,898 301,923
Derivative assets 88,480  
Total other assets 844,923 4,050,585
TOTAL ASSETS 88,896,418 62,438,461
CURRENT LIABILITIES    
Accounts payable, trade 114,846 187,089
Accounts payable due to drilling operator 5,618,771 839,456
Accounts payable, related party 1,500 1,500
Accrued expenses 2,574,689 1,642,718
Revenue payable 161,116 225,674
Notes payable - current 15,958 19,825
Total current liabilities 8,486,880 2,916,262
LONG-TERM LIABILITIES    
Notes payable, net 74,752,911 48,225,848
Asset retirement obligations 30,157 28,317
Liabilities held for sale   388,005
Warrant derivative liability 2,216,839 2,808,278
Total long-term liabilities 76,999,907 51,450,448
Total liabilities 85,486,787 54,366,710
COMMITMENTS AND CONTINGENCIES      
STOCKHOLDERS' EQUITY    
Preferred stock; 10,000,000 shares authorized at $0.001 par value; -0- shares issued and outstanding      
Common stock; 500,000,000 shares authorized at $0.001 par value; 13,319,978 and 13,238,228 shares issued, respectively, and 13,317,978 and 13,236,228 shares outstanding, respectively 13,320 13,238
Additional paid-in capital 41,781,167 41,131,636
Treasury stock, at cost, 2,000 shares (1,950) (1,950)
Accumulated deficit (38,382,906) (33,071,173)
Total stockholders' equity 3,409,631 8,071,751
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 88,896,418 $ 62,438,461