XML 23 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Mar. 31, 2013
Dec. 31, 2012
CURRENT ASSETS    
Cash $ 26,004,155 $ 1,009,084
Accounts receivable, trade 2,292,348 3,143,766
Accounts receivable, related parties 18,500 18,500
Advance Royalties 221,452 221,452
Prepaid Expenses 827,778 407,596
Deferred financing costs, net of amortization of $565,426 and $402,525 669,998 603,788
Total Current Assets 30,034,231 5,404,186
OIL AND GAS PROPERTIES, USING SUCCESSFUL EFFORTS ACCOUNTING    
Proved properties 48,574,629 47,730,848
Unproved properties 12,961,909 12,008,550
Pipelines 1,387,440 1,387,440
Accumulated depreciation, depletion and amortization (9,425,389) (8,809,022)
Oil and gas properties, net 53,498,589 52,317,816
PROPERTY AND EQUIPMENT, net of accumulated depreciation of $261,438 and $239,277, respectively 649,594 665,874
OTHER ASSETS    
Assets held for sale   3,013,000
Deferred financing costs 616,917 735,662
Other assets 302,404 301,923
Total Other Assets 919,321 4,050,585
TOTAL ASSETS 85,101,735 62,438,461
CURRENT LIABILITIES    
Accounts payable, trade 138,004 187,089
Accounts payable due to drilling operator 1,002,134 839,456
Accounts payable, related party 1,500 1,500
Accrued expenses 1,767,157 1,642,718
Revenue payable 285,617 225,674
Notes payable - current 17,908 19,825
Total Current Liabilities 3,212,320 2,916,262
LONG-TERM LIABILITIES    
Notes payable, net 73,486,900 48,225,848
Asset retirement obligations 29,237 28,317
Liabilities held for sale   388,005
Warrant derivative liability 2,684,601 2,808,278
Total Long-Term Liabilities 76,200,738 51,450,448
Total Liabilities 79,413,058 54,366,710
COMMITMENTS AND CONTINGENCIES      
STOCKHOLDERS' EQUITY    
Preferred stock; 10,000,000 shares authorized at $0.001 par value; -0- shares issued and outstanding      
Common stock; 500,000,000 shares authorized at $0.001 par value; 13,238,228 and 13,238,228 shares issued, respectively and 13,236,228 and 13,236,228 shares outstanding, respectively 13,238 13,238
Additional paid-in capital 41,441,698 41,131,636
Treasury stock, at cost, 2,000 shares (1,950) (1,950)
Accumulated deficit (35,764,309) (33,071,173)
Total Stockholders' Equity 5,688,677 8,071,751
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 85,101,735 $ 62,438,461