XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) income $ (21,203,604) $ 8,926,676
Adjustments to reconcile net (loss) income to net cash (used) provided by operating activities:    
Depreciation, depletion, amortization, and accretion 3,778,563 5,565,679
Impairment of fixed assets 10,132,702 1,288,049
Amortization of deferred financing cost and debt discount 1,345,908 712,500
Share-based compensation 1,831,698 975,099
Gain on sale of assets (112,898) (12,627,896)
Unrealized loss on derivatives 808,278 187,590
Interest and legal expense added to principal 1,057,226 1,245,698
Changes in operating assets and liabilities:    
Accounts receivable, trade (1,068,915) (879,592)
Accounts receivable due from non-operator, net 1,754,020 (1,671,056)
Advance royalties and other assets (250,971) (14,718)
Prepaid expenses and other current assets (441,851) 752,548
Accounts payable and accrued expenses (12,679,959) 11,798,817
Accounts payable drilling operator 839,456  
Accounts payable related party (650)  
Revenue payable (226,151) 451,825
Income tax payable (270,708) (179,292)
Net cash (used) provided by operating activities (14,707,856) 16,531,927
CASH FLOWS FROM INVESTING ACTIVITIES:    
Collections on note receivable   27,295
Proceeds from sale of assets 328,466 13,785,812
Expenditures for oil and gas properties (25,080,332) (17,531,269)
Expenditures for property and equipment (93,244) (130,252)
Net cash used for investing activities (24,845,110) (3,848,414)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Issuance of common stock   69,000
Deferred financing cost   (850,000)
Financing costs paid (1,491,976)  
Proceeds from issuance of warrant derivative liability 2,000,000  
Proceeds from notes payable 47,043,307  
Payments on notes payable (14,874,933) (5,054,802)
Net cash provided (used) by financing activities 32,676,398 (5,835,802)
NET CHANGE IN CASH (6,876,568) 6,847,711
CASH, BEGINNING OF YEAR 7,885,652 1,037,941
CASH, END OF YEAR 1,009,084 7,885,652
CASH PAID FOR:    
Interest 4,044,987 434,056
Income Taxes 212,396 212,272
Non-cash investing and financing activities    
Accrued expenditures for oil and gas properties 259,017 1,235,881
Increase in asset retirement obligation 112,667 16,229
Reclass from accrued expenses to notes payable   725,000
Accrued expenditures for debt refinancing   350,000
Interest added to loan   $ 1,245,696