XML 44 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Dec. 31, 2012
Dec. 31, 2011
CURRENT ASSETS    
Cash $ 1,009,084 $ 7,885,652
Accounts receivable, trade 3,143,766 2,074,851
Accounts receivable, related parties 18,500 18,500
Advance royalties 221,452 114,099
Prepaid expenses 407,596 73,098
Accounts receivable due from non-operator, net   1,754,020
Deferred financing costs, net of amortization of $402,525 and $712,500 603,788 237,500
Total Current Assets 5,404,186 12,157,720
OIL AND GAS PROPERTIES, USING SUCCESSFUL EFFORTS ACCOUNTING    
Proved properties 47,730,848 28,114,329
Unproved properties 12,008,550 7,752,858
Pipelines 1,387,440 1,387,440
Accumulated depreciation, depletion and amortization (8,809,022) (4,537,522)
Oil and gas properties, net 52,317,816 32,717,105
PROPERTY AND EQUIPMENT, net of accumulated depreciation of $239,277 and $201,214, respectively 665,874 656,064
OTHER ASSETS    
Assets held for sale 3,013,000 12,393,976
Deferred financing costs 735,662  
Other assets 301,923 300,952
Total Other Assets 4,050,585 12,694,928
TOTAL ASSETS 62,438,461 58,225,817
CURRENT LIABILITIES    
Accounts payable, trade 187,089 14,333,750
Accounts payable due to drilling operator 839,456  
Accounts payable, related party 1,500 2,150
Accrued expenses 1,642,718 1,152,885
Revenue Payable 225,674 451,825
Taxes Payable   270,708
Notes payable - current 19,825 14,308,579
Total Current Liabilities 2,916,262 30,519,897
LONG-TERM LIABILITIES    
Notes payable, net 48,225,848 5,612
Asset retirement obligations 28,317 31,568
Liabilities held for sale 388,005 225,083
Warrant derivative liability 2,808,278  
Total Long-Term Liabilities 51,450,448 262,263
Total Liabilities 54,366,710 30,782,160
COMMITMENTS AND CONTINGENCIES      
STOCKHOLDERS' EQUITY    
Preferred stock 10,000,000 shares authorized at $0.001 par value; -0- shares issued and outstanding      
Common stock 500,000,000 shares authorized at $0.001 par value; 13,238,228 and 12,981,828 shares issued, and 13,236,228 and 12,979,828 shares outstanding, respectively 13,238 12,982
Additional paid-in capital 41,131,636 39,300,194
Treasury stock, at cost, 2,000 shares (1,950) (1,950)
Accumulated deficit (33,071,173) (11,867,569)
Total Stockholders' Equity 8,071,751 27,443,657
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 62,438,461 $ 58,225,817