XML 25 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) income $ (7,716,979) $ 11,362,105
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:    
Depreciation, depletion, amortization and accretion 2,303,807 3,764,598
Amortization of deferred financing cost and debt discount 890,370 475,000
Share-based compensation 1,533,855 625,411
Gain on sale of assets (112,898) (12,627,896)
Interest and legal expense added to principal 557,226 786,167
Loss on derivative contracts   131,648
Changes in operating assets and liabilities:    
Accounts receivable, trade 428,703 (782,162)
Drilling advances (731,026) 82,964
Prepaid expenses and other current assets (181,123) (161,184)
Other assets (250,487)  
Accounts payable and accrued expenses (13,326,103) 7,260,305
Advance non-operator   646,135
Revenue payable (89,282) 22,553
Accounts payable related party (650)  
Income tax payable (4,493) 222,662
Net cash (used) provided by operating activities (16,699,080) 11,808,306
CASH FLOWS FROM INVESTING ACTIVITIES:    
Collections on note receivable    27,295
Proceeds from sale of assets 328,466 13,785,812
Expenditures for oil and gas properties (18,122,746) (15,110,857)
Expenditures for property and equipment (93,244) (47,141)
Net cash used for investing activities (17,887,524) (1,344,891)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Issuances of warrants - American Shale Development, Inc. 2,000,000  
Issuances of common stock    49,000
Financing costs paid (1,460,734) (750,000)
Proceeds from notes payable 47,043,307  
Payments on notes payable (14,869,435) (5,044,529)
Net cash provided (used) by financing activities 32,713,138 (5,745,529)
NET CHANGE IN CASH (1,873,466) 4,717,886
CASH, BEGINNING OF PERIOD 7,885,652 1,037,941
CASH, END OF PERIOD 6,012,186 5,755,827
SUPPLEMENTAL DISCLOSURES FOR CASH FLOW INFORMATION:    
Cash paid for interest 2,676,218 430,954
Non-cash investing and financing activities:    
Accrued expenditures for oil and gas properties 1,211,010 1,347,801
Reclass from accrued expenses to notes payable   725,000
Increase in asset retirement obligation 27,000 7,766
Accrued expenditures for debt refinancing   $ 250,000