XML 22 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) income $ (4,210,229) $ 10,745,932
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:    
Depreciation, depletion, amortization and accretion 1,753,048 2,403,920
Amortization of financing cost and debt discount 497,911 237,500
Share-based compensation 1,016,485 416,764
Gain on sale of assets (69,062) (12,624,365)
Interest and legal expense added to principal 557,226  
Loss on derivative contracts   110,904
Changes in operating assets and liabilities:    
Accounts receivable, trade (422,397) (2,496,254)
Drilling advances 35,735 11,161
Prepaid expenses and other current assets (171,589) 753,285
Other assets (250,000)  
Accounts payable and accrued expenses (13,064,544) 5,091,823
Revenue payable (303,338) 2,882,135
Accounts payable related party (650)  
Income tax payable    250,000
Net cash (used) provided by operating activities (13,786,610) 7,782,805
CASH FLOWS FROM INVESTING ACTIVITIES:    
Collections on note receivable    27,295
Proceeds from sale of assets 284,629 13,782,281
Expenditures for oil and gas properties (14,249,455) (12,009,262)
Expenditures for property and equipment (90,663) (27,322)
Net cash (used) provided used for investing activities (14,055,489) 1,772,992
CASH FLOWS FROM FINANCING ACTIVITIES:    
Issuances of warrants - American Shale Development, Inc. 2,000,000  
Issuances of common stock    49,000
Financing costs paid 1,407,071  
Proceeds from notes payable 46,993,306  
Payments on notes payable (14,863,440) (5,031,499)
Net cash provided (used) by financing activities 32,722,795 (4,982,499)
NET CHANGE IN CASH: 4,880,696 4,573,298
CASH, BEGINNING OF PERIOD 7,885,652 1,037,941
CASH, END OF PERIOD 12,766,348 5,611,239
SUPPLEMENTAL DISCLOSURES FOR CASH FLOW INFORMATION:    
Cash paid for interest 807,951 430,117
Cash paid for income taxes      
Non-cash investing and financing activities:    
Accrued expenditures for oil and gas properties 439,664 273,113
Reclass from accrued expenses to notes payable   725,000
Increase in asset retirement obligation   5,683
Accrued expenditures for debt refinancing   $ 920,000