XML 16 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Mar. 31, 2012
Dec. 31, 2011
CURRENT ASSETS    
Cash $ 4,507,848 $ 7,885,652
Accounts receivable, trade 1,166,998 2,074,851
Accounts receivable, related parties 18,500 18,500
Advance Royalties 126,098 114,099
Prepaid Expenses 162,190 73,098
Accounts receivable due from non-operators, net 2,618,331 1,754,020
Deferred financing costs, net of amortization of $950,000 and $712,500 150,475 237,500
Total Current Assets 8,750,440 12,157,720
PROPERTY AND EQUIPMENT, net of accumulated depreciation of $822,364 and $762,132, respectively 1,056,760 1,081,378
OIL AND GAS PROPERTIES, USING SUCCESSFUL EFFORTS ACCOUNTING    
Proved properties 49,289,162 48,335,664
Unproved properties 9,807,377 9,507,789
Pipelines 1,387,440 1,387,440
Accumulated depreciation, depletion and amortization (15,490,420) (14,545,126)
Oil and gas properties, net 44,993,559 44,685,767
OTHER ASSETS    
Other assets 351,902 300,952
Total Other Assets 351,902 300,952
TOTAL ASSETS 55,152,661 58,225,817
CURRENT LIABILITIES    
Accounts payable, trade 12,385,983 14,333,750
Accounts and notes payable, related party 1,500 2,150
Accrued expenses 1,183,608 1,152,885
Revenue payable 0 451,825
Income tax payable 270,708 270,708
Notes payable - current 14,859,776 14,308,579
Total Current Liabilities 28,701,575 30,519,897
LONG-TERM LIABILITIES    
Notes payable, net 3,542 5,612
Asset retirement obligations 262,122 256,651
Total Long-Term Liabilities 265,664 262,263
Total Liabilities 28,967,239 30,782,160
COMMITMENTS AND CONTINGENCIES      
STOCKHOLDERS' EQUITY    
Preferred stock; 10,000,000 shares authorized at $0.001 par value; -0- shares issued and outstanding      
Common stock; 500,000,000 shares authorized at $0.001 par value; 12,981,828 and 12,981,828 shares issued, and 12,979,828 and 12,979,828 shares outstanding, respectively 12,982 12,982
Additional paid-in capital 39,538,427 39,300,194
Treasury stock, at cost, 2,000 shares (1,950) (1,950)
Accumulated deficit (13,364,037) (11,867,569)
Total Stockholders' Equity 26,185,422 27,443,657
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 55,152,661 $ 58,225,817