XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 8,926,676 $ 17,925,850
Adjustments to reconcile net income to net cash provided (used) by operating activities:    
Depreciation, depletion, amortization and accretion 5,565,679 3,086,531
Impairment of oil and gas properties 1,288,049 216,430
Amortization of financing cost and debt discount 712,500 251,090
Share-based compensation 975,099 943,916
Gain on sale of assets and oil and gas properties (12,627,896) (24,791,029)
Unrealized loss on derivative contracts 187,590 207,076
Interest expense added to principal 1,245,698 539,835
Changes in operating assets and liabilities:    
Accounts receivable, trade (879,592) 174,770
Accounts receivable due from non-operator, net (1,671,056) 604,551
Advance royalties and other assets (14,718) (3,854)
Prepaid drilling costs 752,548 (825,646)
Accounts payable and accrued expenses 11,798,817 491,519
Revenue payable 451,825  
Income tax payable (179,292) 450,000
Net cash provided (used) by operating activities 16,531,927 (728,961)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Collections on note receivable 27,295 316,298
Proceeds from sale of assets 13,785,812 23,508,044
Expenditures for oil and gas properties (17,531,269) (11,435,045)
Expenditures for property and equipment (130,252) (213,593)
Net cash (used) provided by investing activities (3,848,414) 12,175,704
CASH FLOWS FROM FINANCING ACTIVITIES:    
Financing Fees (850,000)  
Issuance common stock 69,000  
Proceeds from notes payable   76,215
Payments on notes payable (5,054,802) (15,087,187)
Net cash used by financing activities (5,835,802) (15,010,972)
NET CHANGE IN CASH 6,847,711 (3,564,229)
CASH, BEGINNING OF YEAR 1,037,941 4,602,170
CASH, END OF YEAR 7,885,652 1,037,941
CASH PAID FOR:    
Interest 434,056 2,517,839
Income Taxes 212,272  
Non-cash investing and financing activities    
Accrued expenditures for oil and gas properties 1,235,881 2,477,868
Conversion of related party debt to common stock   578,858
Increase in asset retirement obligation 16,229 4,637
Increase in note payable for oil and gas property purchase   1,780,404
Reclass from accrued expense to notes payable 725,000  
Accrued expenditures for debt refinancing 350,000  
Purchase of oil and gas properties with drilling credit   $ 3,459,448