XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Dec. 31, 2011
Dec. 31, 2010
CURRENT ASSETS    
Cash $ 7,885,652 $ 1,037,941
Accounts receivable, trade 2,074,851 1,195,259
Accounts receivable, related parties 18,500 18,500
Advance royalties 114,099 99,381
Prepaid drilling expenses 73,098 825,646
Accounts receivable due from non-operators, net 1,754,020 82,964
Note receivable 0 27,295
Deferred financing costs, net 237,500 0
Derivative assets 0 187,590
Total Current Assets 12,157,720 3,474,576
PROPERTY AND EQUIPMENT, net of accumulated depreciation of $762,132 and $612,047, respectively 1,081,378 1,148,500
OIL AND GAS PROPERTIES, USING SUCCESSFUL EFFORTS ACCOUNTING    
Proved properties 48,335,664 36,579,636
Unproved properties 9,507,789 6,156,188
Pipelines 1,387,440 1,387,440
Accumulated depreciation, depletion and amortization (14,545,126) (7,909,714)
Oil and gas properties, net 44,685,767 36,213,550
OTHER ASSETS    
Other assets 300,952 50,952
Total Other Assets 300,952 50,952
TOTAL ASSETS 58,225,817 40,887,578
CURRENT LIABILITIES    
Accounts payable, trade 14,333,750 4,116,510
Accounts and notes payable, related party 2,150 2,150
Accrued expenses 1,152,885 1,228,261
Revenue Payable 451,825 0
Income Tax Payable 270,708 450,000
Notes payable - current, net of unamortized discount of $0 and $145,677, respectively 14,308,579 17,377,479
Total Current Liabilities 30,519,897 23,174,400
LONG-TERM LIABILITIES    
Notes payable 5,612 20,818
Asset retirement obligations 256,651 219,478
Total Long-Term Liabilities 262,263 240,296
Total Liabilities 30,782,160 23,414,696
COMMITMENTS AND CONTINGENCIES      
STOCKHOLDERS' EQUITY    
Preferred stock; 10,000,000 shares authorized at $0.001 par value; -0- shares issued and outstanding      
Common stock; 500,000,000 shares authorized at $0.001 par value; 12,981,828 and 12,737,328 shares issued, and 12,979,828 and 12,735,328 shares outstanding, respectively 12,982 12,737
Additional paid-in capital 39,300,194 38,256,340
Treasury stock, at cost, 2,000 shares (1,950) (1,950)
Accumulated deficit (11,867,569) (20,794,245)
Total Stockholders' Equity 27,443,657 17,472,882
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 58,225,817 $ 40,887,578