XML 22 R6.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:  
Net Income$ 11,362,105$ 21,382,548
Adjustments to reconcile net income to net cash provided (used) by operating activities:  
Depreciation, depletion, amortization and accretion3,764,5981,926,863
Amortization of financing cost and debt discount475,000251,092
Interest added to loan786,167 
Warrants issued for outside services 310,444
Share-based compensation625,41194,314
Gain on sale of assets(12,627,896)(24,796,786)
Unrealized loss on derivative contracts131,64870,234
Changes in operating assets and liabilities:  
Accounts receivable, trade(782,162)22,903
Accounts receivable due from non-operator, net82,964(3,376,395)
Prepaid expenses and other current assets(161,184)(13,854)
Accounts payable and accrued expenses7,260,305(1,039,954)
Advance non-operator646,135 
Revenue payable22,553 
Income tax payable222,662450,000
Net cash provided (used) by operating activities11,808,306(4,718,591)
CASH FLOWS FROM INVESTING ACTIVITIES:  
Deferred financing cost(750,000) 
Collections on note receivable27,295208,579
Proceeds from sale of assets13,785,81223,501,500
Expenditures for oil and gas properties(15,110,857)(7,153,890)
Expenditures for property and equipment(47,141)(150,218)
Net cash (used) provided by investing activities(2,094,891)16,405,971
CASH FLOWS FROM FINANCING ACTIVITIES:  
Issuances of common stock49,000 
Proceeds from notes payable 76,215
Payments on notes payable(5,044,529)(15,069,350)
Net cash used by financing activities(4,995,529)(14,993,135)
NET CHANGE IN CASH4,717,886(3,305,755)
CASH, BEGINNING OF PERIOD1,037,9414,602,170
CASH, END OF PERIOD5,755,8271,296,415
SUPPLEMENTAL DISCLOSURES FOR CASH FLOW INFORMATION:  
Cash paid for interest430,9541,561,848
Cash paid for income taxes00
Non-cash investing and financing activities:  
Accrued expenditures for oil and gas properties1,347,8012,553,461
Reclass from accrued expenses to notes payable725,000 
Conversion of related party debt to common stock 578,858
Increase in asset retirement obligation7,7663,091
Accrued expenditures for debt refinancing250,000 
Interest added to loan$ 786,167