XML 31 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Balance Sheets (USD $)
Sep. 30, 2011
Dec. 31, 2010
CURRENT ASSETS  
Cash$ 5,755,827$ 1,037,941
Accounts Receivable, trade1,977,4211,195,259
Accounts Receivable, related parties18,50018,500
Advance Royalties114,09899,381
Prepaid Expenses972,113825,646
Accounts receivable due from non-operators, net082,964
Note receivable027,295
Derivative assets55,942187,590
Total Current Assets8,893,9013,474,576
PROPERTY AND EQUIPMENT, net of accumulated depreciation of $714,753 and $612,047, respectively1,045,6461,148,500
OIL AND GAS PROPERTIES, USING SUCCESSFUL EFFORTS ACCOUNTING  
Proved properties46,822,40236,579,636
Unproved properties8,526,3286,156,188
Pipelines1,387,4401,387,440
Accumulated depreciation, depletion and amortization(11,509,134)(7,909,714)
Oil and gas properties, net45,227,03636,213,550
OTHER ASSETS  
Deferred financing costs, net of amortization of $475,000475,0000
Other assets50,95250,952
Total Other Assets525,95250,952
TOTAL ASSETS55,692,53540,887,578
CURRENT LIABILITIES  
Accounts Payable, trade8,776,6853,850,278
Accounts and notes payable, related party2,1502,150
Accrued expenses1,955,5891,494,493
Advances non-operator646,1350
Revenue payable22,5530
Income tax payable672,662450,000
Notes payable - current13,857,15317,377,479
Total Current Liabilities25,932,92723,174,400
LONG-TERM LIABILITIES  
Notes payable, net7,78220,818
Asset retirement obligations242,428219,478
Total Long-Term Liabilities250,210240,296
Total Liabilities26,183,13723,414,696
COMMITMENTS AND CONTINGENCIES  
STOCKHOLDERS' EQUITY  
Preferred stock; 10,000,000 shares authorized at $0.001 par value; -0- shares issued and outstanding00
Common stock; 500,000,000 shares authorized at $0.001 par value 12,874,078 and 12,737,328 shares issued, respectively, and 12,872,078 and 12,735,328 shares outstanding, respectively12,87412,737
Additional paid-in capital38,930,61438,256,340
Treasury stock, at cost, 2,000 shares(1,950)(1,950)
Accumulated deficit(9,432,140)(20,794,245)
Total Stockholders' Equity29,509,39817,472,882
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$ 55,692,535$ 40,887,578