XML 27 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Balance Sheets (USD $)
Jun. 30, 2011
Dec. 31, 2010
CURRENT ASSETS    
Cash $ 5,611,239 $ 1,037,941
Accounts receivable, trade 3,691,513 1,195,259
Accounts receivable, related parties 18,500 18,500
Advance Royalties 114,098 99,381
Prepaid Expenses 57,644 825,646
Accounts receivable due from non-operators, net 71,803 82,964
Note receivable 0 27,295
Derivative assets 76,686 187,590
Total Current Assets 9,641,483 3,474,576
PROPERTY AND EQUIPMENT, net of accumulated depreciation of $687,038 and $612,047, respectively 1,075,832 1,148,500
OIL AND GAS PROPERTIES, USING SUCCESSFUL EFFORTS ACCOUNTING    
Proved properties 46,786,894 36,579,636
Unproved properties 7,079,072 6,156,188
Pipelines 1,387,440 1,387,440
Accumulated depreciation, depletion and amortization (10,203,608) (7,909,714)
Oil and gas properties, net 45,049,798 36,213,550
OTHER ASSETS    
Deferred financing costs, net of amortization of $237,500 712,500 0
Other assets 50,952 50,952
Total other assets 763,452 50,952
TOTAL ASSETS 56,530,565 40,887,578
CURRENT LIABILITIES    
Accounts payable, trade 8,916,651 3,850,278
Accounts and notes payable, related party 2,150 2,150
Accrued expenses 2,018,055 1,494,493
Revenue payable 2,882,135 0
Income tax payable 700,000 450,000
Notes payable - current 13,081,587 17,377,479
Total Current Liabilities 27,600,578 23,174,400
LONG-TERM LIABILITIES    
Notes payable, net 10,211 20,818
Asset retirement obligations 235,198 219,478
Total Long-Term Liabilities 245,409 240,296
Total Liabilities 27,845,987 23,414,696
COMMITMENTS AND CONTINGENCIES    
STOCKHOLDERS' EQUITY    
Preferred stock; 10,000,000 shares authorized at $0.001 par value; -0- shares issued and outstanding 0 0
Common stock; 500,000,000 shares authorized at $0.001 par value; 12,874,078 and 12,737,328 shares issued, respectively, and 12,872,078 and 12,735,328 shares outstanding, respectively 12,874 12,737
Additional paid-in capital 38,721,967 38,256,340
Treasury stock, at cost, 2,000 shares (1,950) (1,950)
Accumulated deficit (10,048,313) (20,794,245)
Total Stockholders' Equity 28,684,578 17,472,882
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 56,530,565 $ 40,887,578