XML 22 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
SJG
Common Stock
Common Stock
SJG
Premium on Common Stock
Premium on Common Stock
SJG
Treasury Stock
AOCL
AOCL
SJG
Retained Earnings
Retained Earnings
SJG
NCI
Beginning Balance at Dec. 31, 2018 $ 1,267,022 $ 1,008,022 $ 106,883 $ 5,848 $ 843,268 $ 355,744 $ (292) $ (26,095) $ (22,357) $ 343,258 $ 668,787  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net Income (Loss) 85,637 68,731               85,637 68,731  
Other Comprehensive Income, Net of Tax 8 8           8 8      
Common Stock Issued or Granted Through Equity Offering or Stock Plans 188,449   8,603   179,829   17          
Cash dividends (26,562)                 (26,562)    
Ending Balance at Mar. 31, 2019 1,514,554 1,076,761 115,486 5,848 1,023,097 355,744 (275) (26,087) (22,349) 402,333 737,518  
Beginning Balance at Dec. 31, 2018 1,267,022 1,008,022 106,883 5,848 843,268 355,744 (292) (26,095) (22,357) 343,258 668,787  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net Income (Loss) 37,433 59,104                    
Other Comprehensive Income, Net of Tax 25 25                    
Ending Balance at Sep. 30, 2019 1,416,787 1,067,150 115,491 5,848 1,026,643 355,744 (284) (26,070) (22,332) 301,007 727,890  
Beginning Balance at Mar. 31, 2019 1,514,554 1,076,761 115,486 5,848 1,023,097 355,744 (275) (26,087) (22,349) 402,333 737,518  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net Income (Loss) (13,399) 1,976               (13,399) 1,976  
Other Comprehensive Income, Net of Tax 8 8           8 8      
Common Stock Issued or Granted Through Equity Offering or Stock Plans 1,871   2   1,877   (8)          
Cash dividends (26,562)                 (26,562)    
Ending Balance at Jun. 30, 2019 1,476,472 1,078,745 115,488 5,848 1,024,974 355,744 (283) (26,079) (22,341) 362,372 739,494  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net Income (Loss) (34,805) (11,604)               (34,805) (11,604)  
Other Comprehensive Income, Net of Tax 9 9           9 9      
Common Stock Issued or Granted Through Equity Offering or Stock Plans 1,671   3   1,669   (1)          
Cash dividends (26,560)                 (26,560)    
Ending Balance at Sep. 30, 2019 1,416,787 1,067,150 115,491 5,848 1,026,643 355,744 (284) (26,070) (22,332) 301,007 727,890  
Beginning Balance at Dec. 31, 2019 1,423,785 1,089,898 115,493 5,848 1,027,902 355,744 (289) (32,558) (27,875) 313,237 756,181 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net Income (Loss) 101,041 70,522               101,041 70,522  
Other Comprehensive Income, Net of Tax 8 8           8 8      
Common Stock Issued or Granted Through Equity Offering or Stock Plans (275)   62   (352)   15          
Cash dividends (27,276)                 (27,276)    
Ending Balance at Mar. 31, 2020 1,497,283 1,160,428 115,555 5,848 1,027,550 355,744 (274) (32,550) (27,867) 387,002 826,703 0
Beginning Balance at Dec. 31, 2019 1,423,785 1,089,898 115,493 5,848 1,027,902 355,744 (289) (32,558) (27,875) 313,237 756,181 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net Income (Loss) 88,000 64,657                    
Other Comprehensive Income, Net of Tax 25 25                    
Ending Balance at Sep. 30, 2020 1,631,953 1,264,080 125,735 5,848 1,217,822 465,244 (314) (32,533) (27,850) 317,007 820,838 4,236
Beginning Balance at Mar. 31, 2020 1,497,283 1,160,428 115,555 5,848 1,027,550 355,744 (274) (32,550) (27,867) 387,002 826,703 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net Income (Loss) (2,639) 3,678               (2,639) 3,678  
Other Comprehensive Income, Net of Tax 8 8           8 8      
Common Stock Issued or Granted Through Equity Offering or Stock Plans 198,954   10,178   188,813   (37)          
Cash dividends (27,277)                 (27,277)    
Additional Investment by Shareholder   9,500       9,500            
Ending Balance at Jun. 30, 2020 1,666,329 1,173,614 125,733 5,848 1,216,363 365,244 (311) (32,542) (27,859) 357,086 830,381 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net Income (Loss) (10,402) (9,543)               (10,402) (9,543)  
Other Comprehensive Income, Net of Tax 9 9           9 9      
Common Stock Issued or Granted Through Equity Offering or Stock Plans 1,458   2   1,459   (3)          
Cash dividends (29,677)                 (29,677)    
Capital Contributions of Non-Controlling Interest in Subsidiary 4,236                     4,236
Additional Investment by Shareholder   100,000       100,000            
Ending Balance at Sep. 30, 2020 $ 1,631,953 $ 1,264,080 $ 125,735 $ 5,848 $ 1,217,822 $ 465,244 $ (314) $ (32,533) $ (27,850) $ 317,007 $ 820,838 $ 4,236