XML 36 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Tables)
9 Months Ended
Jun. 30, 2015
Adjustment of Income Statement [Member]  
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Tables) [Line Items]  
Schedule of Error Corrections and Prior Period Adjustments [Table Text Block]
 

For the nine months ended

 June 30, 2015

 

For the three months ended

 June 30, 2015

 

 

 

As Restated

 

Previous

 

As Restated

 

Previous

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

Total revenue

$

12,394,852

 

$

12,394,852

 

$

4,072,998

 

$

4,072,998

Total costs of revenue

 

3,401,001

 

 

3,401,001

 

 

1,138,199

 

 

1,138,199

Gross margin

 

8,993,851

 

 

8,993,851

 

 

2,934,799

 

 

2,934,799

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

8,574,416

 

 

8,574,416

 

 

2,911,961

 

 

2,911,961

Impairment loss on goodwill and other intangible assets

 

5,598,021

 

 

2,400,000

 

 

5,598,021

 

 

2,400,000

Depreciation and amortization

 

549,287

 

 

549,287

 

 

167,881

 

 

167,881

Total operating expenses

 

14,721,724

 

 

11,523,703

 

 

8,677,863

 

 

5,479,842

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(5,727,873)

 

 

(2,529,852)

 

 

(5,743,064)

 

 

(2,545,043)

 

 

 

 

 

 

 

 

 

 

 

 

Other expense, net

 

(1,387,224)

 

 

(1,387,224)

 

 

(368,661)

 

 

(368,661)

Net loss

$

(7,115,097)

 

$

(3,917,076)

 

$

(6,111,725)

 

$

(2,913,704)

Adjustment of Balance Sheet [Member]  
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Tables) [Line Items]  
Schedule of Error Corrections and Prior Period Adjustments [Table Text Block]
      

 

As Restated

 

Previous

ASSETS

 

 

 

 

 

 

 

             

 

 

          

Total current assets

 

2,717,694

 

 

2,717,694

 

 

 

 

 

 

PROPERTY AND EQUIPMENT, net

 

1,598,064

 

 

1,598,064

INTANGIBLE ASSETS, net

 

              -

 

 

346,731

GOODWILL, net

 

3,207,314

 

 

6,058,604

OTHER NON-CURRENT ASSETS

 

234,695

 

 

234,695

Total assets

$

7,757,767

 

$

10,955,788

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

9,499,963

 

 

9,499,963

 

 

 

 

 

 

Total Onstream Media stockholders’  (deficit) equity

 

(2,742,196)

 

 

455,825

Noncontrolling owners’ interest in  Variable Interest Entity

 

1,000,000

 

 

1,000,000

Total (deficit) equity

 

(1,742,196)

 

 

1,455,825

Total liabilities and equity

$

7,757,767

 

$

10,955,788