XML 65 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
STOCK OPTIONS AND WARRANTS
9 Months Ended
Jun. 30, 2013
Stock Options And Warrants [Abstract]  
Stock Options And Warrants [Text Block]

NOTE 8:  STOCK OPTIONS AND WARRANTS


As of June 30, 2013, we had issued options and warrants still outstanding to purchase up to 1,397,667 ONSM common shares, including 543,500 shares under Plan Options to employees, consultants and directors; 525,000 shares under Plan and Non-Plan Options to financial and other consultants; and 329,167 shares under warrants issued in connection with various financings and other transactions.


On September 18, 2007, our Board of Directors and a majority of our shareholders adopted the 2007 Equity Incentive Plan (the “Plan”), which authorized the issuance of up to 1,000,000 shares of ONSM common stock pursuant to stock options, stock purchase rights, stock appreciation rights and/or stock awards for employees, directors and consultants. On March 25, 2010, our Board of Directors and a majority of our shareholders approved a 1,000,000 increase in the number of shares authorized for issuance under the Plan, for total authorization of 2,000,000 shares and on June 13, 2011 they authorized a further increase in authorized Plan shares by 2,500,000 to 4,500,000. Based on the issuance of 3,377,763 common shares under the Plan (including the 2,750,000 Executive Incentive Shares issued and the 250,000 Executive Incentive Shares committed for issue, both as discussed in note 5) through June 30, 2013, 543,500 outstanding employee, consultant and director Plan Options as of June 30, 2013 and 91,667 outstanding consultant Plan Options as of June 30, 2013, there are 487,070 shares available for additional issuances under the Plan.


Detail of employee, consultant, and director Plan Option activity under the Plan for the nine months ended June 30, 2013 is as follows:


 

 

 

Number of Shares

 

Weighted Average Exercise Price

 

 

 

 

 

Balance, beginning of period

 

1,887,332

 

$        4.41

Granted during the period

 

-

 

$               -

Expired or forfeited during the period

 

(1,343,832)

 

$        5.45

Balance, end of the period

 

543,500

 

$        1.84

 

 

 

 

 

Exercisable at end of the period

 

518,500

 

$        1.88


Non-cash compensation expense was approximately $1,551,000 and $438,000 for the nine months ended June 30, 2013 and 2012, respectively. These amounts included approximately $84,000 and $237,000, respectively, related to Plan Options granted to employees and vesting during those periods. The balance of non-cash compensation expense is related to our issuance of common shares or other equity.


The outstanding Plan Options for the purchase of 543,500 common shares all have exercise prices equal to or greater than the fair market value at the date of grant, the exercisable portion has a weighted-average remaining life of approximately 1.6 years and are further described below.


Grant date

Description

Total number of underlying common shares

Vested portion of underlying common shares

Exercise price per share

Expiration

date

 

 

 

 

 

 

May 2008

Consultant

16,667

16,667

$6.00

Jan 2015

May 2009

Consultant

33,333

33,333

$3.00

Jan 2015

Aug 2009

Employee (non-Executive)

10,014

10,014

$9.42

Aug 2014

Dec 2009

Employee (non-Executive)

14,986

14,986

$9.42

Dec 2014

Jan 2011

Directors

50,000

50,000

$1.23

Jan 2015

Jan 2011

Employees (non-Executive)

343,500

343,500

$1.23

Jan 2015

Jan 2011

Consultant

25,000

25,000

$1.23

Jan 2015

Jun 2011

Director

25,000

25,000

$1.00

Jun 2015

July 2012

Employee (non-Executive)

25,000

-

$1.00

July 2016

 

 

 

 

 

 

 

Total common shares underlying Plan Options as of June 30, 2013

 

543,500

 

518,500

 

 


On January 14, 2011 our Compensation Committee awarded 983,700 four-year options under the provisions of the 2007 Plan. These options were issued to our directors, employees and consultants, vesting over two years and having an exercise price of $1.23 per share, fair market value on the date of the grant. In January 2011, our Compensation Committee approved (subject to our shareholders’ approval in the annual shareholder meeting on June 13, 2011 of sufficient additional authorized Plan shares, which approval was received) augmenting the above grant by an equal number of options issued to the same recipients, using the same strike price as the above grant, to the extent permitted by applicable law and subject to shareholder and/or any other required regulatory approvals. 140,200 of the pending option issuances relate to terminated directors, employees and consultants and in January 2013, the Compensation Committee and the Executives agreed on an Executive Incentive Plan which included provisions that were in lieu of issuing 450,000 of the pending options – see note 5. The Compensation Committee is in the process of finalizing the grant of the remaining 393,500 options.


As of June 30, 2013, there were outstanding and fully vested Plan and Non-Plan Options issued to financial and other consultants for the purchase of 525,000 common shares, as follows:


Issuance period

Number of common shares

Exercise price per share

Type

Expiration
Date

         

November 2011

30,000

$0.92

Plan

Nov 2016

March 2012

25,000

$0.65

Plan

March 2015

July 2012

20,000

$6.00

Plan

July 2016

Year ended September 30, 2012

75,000

     
         

March 2011

300,000

$1.50

Non-Plan

March 2015

Year ended September 30, 2011

300,000

     
 

 

     

October 2009

75,000

$3.00

Non-Plan

Oct 2013

July 2010

50,000

$6.00

Non-Plan

July 2014

Year ended September 30, 2010

125,000

     
         

August 2009

16,667

$3.00

Plan

Aug 2013

September 2009

8,333

$3.00

Non-Plan

Sept 2013

Year ended September 30, 2009

25,000

     
         

Total common shares underlying

consultant options

as of June 30, 2013

525,000

     

As of June 30, 2013, there were outstanding vested warrants, issued in connection with various financings, to purchase an aggregate of 329,167 shares of common stock, as follows:


Description of transaction

Number of common shares

Exercise price per share

Expiration
Date

       

LPC stock purchase – February 2012 (“New

LPC Warrant 2”)

50,000

$0.38

February 2017

LPC Purchase Agreement – September 2010 –

see note 6 (“New LPC Warrant 1”)

250,000

$0.38

March 2016

CCJ Note – December 2009 – see note 4

29,167

$3.00

December 2013

Total common shares underlying warrants

as of June 30, 2013

329,167

   

With respect to the September 2010 warrant issued in connection with the LPC Purchase Agreement (“LPC Warrant 1”), both the exercise price and the number of underlying shares were subject to adjustment in accordance with certain anti-dilution provisions. As a result of the effective conversion price of our common shares issued to retire certain debt through December 31, 2011, including a portion of the Equipment Notes (see note 4), the exercise price of LPC Warrant 1 was adjusted from the original exercise price of $2.00 to approximately $1.91, and the number of underlying shares was increased from the original of 540,000 shares to approximately 565,090 shares. In January 2012, we modified the rate for converting Series A-13 Preferred shares to common shares from $2.00 to $1.72 per share and as a result of the March 2012 conversion of 17,500 Series A-13 shares to common using this modified conversion price, the exercise price of LPC Warrant 1 was again adjusted from approximately $1.91 to $1.72 per share and the number of underlying shares was increased from approximately 565,090 to 627,907. Although the anti-dilution provisions of LPC Warrant 1 provided that the exercise price could not be adjusted below $1.72 per share, those provisions did allow that in the event of an equity issuance by us below $1.72 per share, the number of shares underlying LPC Warrant 1 would be increased by 12,000 shares for every $0.01 below $1.72, such additional shares not to exceed 564,000.


Due to the price-based anti-dilution protection provisions of  LPC Warrant 1 (also known as “down round” provisions) and in accordance with ASC Topic 815, “Contracts in Entity’s Own Equity”, we have been required to recognize LPC Warrant 1 as a liability at its fair value on each previous reporting date. LPC Warrant 1 was reflected as a non-current liability of $141,393, $173,260 and $188,211 on our consolidated balance sheets as of June 30, 2012, March 31, 2012 and September 30, 2011, respectively. The $46,818 decrease in the fair value of this liability from September 30, 2011 to June 30, 2012 was reflected as other income in our consolidated statement of operations for the nine months ended June 30, 2012. The $31,867 decrease in the fair value of this liability from March 31, 2012 to June 30, 2012 was reflected as other income in our consolidated statement of operations for the three months ended June 30, 2012.


Effective October 25, 2012, LPC Warrant 1 was cancelled and replaced with New LPC Warrant 1, which was issued with 250,000 underlying common shares exercisable at $0.38 per share, with such amounts only adjustable in accordance with standard anti-dilution provisions – the price-based anti-dilution provisions discussed above are not contained within New LPC Warrant 1. Accordingly, we performed a valuation of LPC Warrant 1 as of October 25, 2012 in order to make the appropriate adjustment reflected in our statement of operations. Based on this valuation of $53,894, as compared to the $81,374 carrying value of LPC Warrant 1 on our consolidated balance sheet as of September 30, 2012, the $27,480 decrease in the fair value of this liability from September 30, 2012 to October 25, 2012 was reflected as other income in our consolidated statement of operations for the nine and three months ended June 30, 2013. Since accounting for LPC Warrant 1 or New LPC Warrant 1 under ASC Topic 815 is no longer applicable, we reclassified the remaining $53,894 from non-current liability to additional paid-in capital as of October 25, 2012.


Since LPC Warrant 1 was issued in connection with issuance of common stock plus preferred stock in September 2011, we have concluded that the accounting for New LPC Warrant 1 should follow that accounting. Since no entry was made to reflect the issuance of LPC Warrant 1 for the portion related to common stock (42%), no entry would be made to reflect 42% of the value of New LPC Warrant 1. The remaining 58% of the $53,894 valuation of New LPC Warrant 1 at the time of its October 25, 2012 issuance was $31,259, which was accounted for as a Series A-14 preferred dividend. However since 62% of the Series A-14 had been converted to common prior to October 25, 2012 and the remainder was converted to common by December 31, 2012, we concluded that $31,258 was immaterial for any further entry.


The initial expiration date of New LPC Warrant 1 was the same September 24, 2015 expiration date as LPC Warrant 1, which, consistent with the terms of LPC Warrant 1, was extended to March 24, 2016 effective April 22, 2013, the date as of which the applicable registration statement had not been effective for a six month period– see note 6.


On February 15, 2012, in exchange for $140,000 cash proceeds, we issued LPC 200,000 unregistered common shares and a five-year warrant to purchase 100,000 unregistered common shares at an exercise price of $1.00 per share (“LPC Warrant 2”). This transaction was unrelated to the Purchase Agreement. Effective October 25, 2012, LPC Warrant 2 was cancelled and replaced with New LPC Warrant 2, which was issued with 50,000 underlying common shares exercisable at $0.38 per share, with such amounts only adjustable in accordance with standard anti-dilution provisions. The expiration date of New LPC Warrant 2 is the same February 15, 2017 expiration date as LPC Warrant 2. Since LPC Warrant 2 was issued in connection with an issuance of common stock in February 2012, we concluded that the accounting for New LPC Warrant 2 should follow that accounting. Since no entry was made to reflect the issuance of LPC Warrant 2, no entry was made to reflect the issuance of New LPC Warrant 2.


The exercise prices of New LPC Warrant 1 and New LPC Warrant 2 were considered to be at market value, based on the closing market price of our common stock of $0.38 per share on October 24, 2012. New LPC Warrant 1 and New LPC Warrant 2 contain certain cashless exercise rights, as did the predecessor warrants. The number of shares of ONSM common stock that can be issued upon the exercise of New LPC Warrant 1 or New LPC Warrant 2 is limited to the extent necessary to ensure that following the exercise the total number of shares of ONSM common stock beneficially owned by the holder does not exceed 4.99% of our issued and outstanding common stock, although this percentage may be changed at the holder’s option upon not less than 61 days advance notice to us and provided the changed limitation does not exceed 9.99%.


The exercise prices of all of the above warrants are subject to adjustment for various factors, including in the event of stock splits, stock dividends, pro rata distributions of equity securities, evidences of indebtedness, rights or warrants to purchase common stock or cash or any other asset or mergers or consolidations. Such adjustment of the exercise price would in most cases result in a corresponding adjustment in the number of shares underlying the warrant.