XML 15 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurement (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Fair value measurements by level
The following table summarizes fair value measurements by level at September 30, 2015 for assets and liabilities measured at fair value on a recurring basis:

 
Level 1
 
Level 2
 
Level 3
 
Total
Cash and cash equivalents
$
333,670

 
$

 
$

 
$
333,670

Warrant liability

 

 
(570,459
)
 
$
(570,459
)

The following table summarizes fair value measurements by level at December 31, 2014 for assets and liabilities measured at fair value on a recurring basis:

 
Level 1
 
Level 2
 
Level 3
 
Total
Cash and cash equivalents
$
1,777,414

 
$

 
$

 
$
1,777,414

Level 3 liabilities measured at fair value recurring basis
The following table shows the changes in Level 3 liabilities measured at fair value on a recurring basis for the three and nine-months ended September 30, 2015.

Three-months ended September 30, 2015:
 
 
Warrant Liability
Beginning balance - June 30, 2015
 
$
1,553,075

Issuances
 

Conversions
 

Unrealized gains
 
(982,616
)
Ending balance - September 30, 2015
 
$
570,459

 
 
 

Nine-months ended September 30, 2015:
 
 
Warrant Liability
Beginning balance - December 31, 2014
 
$

Issuances
 
1,846,900

Conversions
 

Unrealized gains
 
(1,276,441
)
Ending balance - September 30, 2015
 
$
570,459

 
 
 
Schedule of fair values of debt instruments
The following table presents the carrying value and estimated fair value of the Company's convertible debt as of September 30, 2015.
 
Estimated Fair Value
 
Carrying Value
Convertible Debt, due December 23, 2015
$
746,000

 
$
419,728