XML 40 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of changes in the carrying amount of goodwill
The following schedule presents the changes in the carrying amount of goodwill associated with the Safend reporting unit during the years ended December 31, 2014 and 2013:
Balance as of December 31, 2012
$
4,038,000

Impairment loss
(2,590,000
)
Balance as of December 31, 2013
1,448,000

Impairment loss

Balance as of December 31, 2014
$
1,448,000

Schedule of the details of intangible assets
The following schedule presents the change in the carrying value of intangible assets as of December 31, 2014 and 2013:
December 31, 2014
Intangible Asset
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Accumulated
Impairment
Loss
 
Net
 
Weighted
Average
Remaining
Useful Life
(in years)
Developed Technology
$
6,426,000

 
$
(1,292,297
)
 
$
(5,038,100
)
 
$
95,603

 
3.8
Customer Relationships
3,972,000

 
(889,327
)
 
(1,786,673
)
 
1,296,000

 
6.8
Internal-use software
726,000

 
(182,710
)
 

 
543,290

 
3.8
Acquired Patents
1,100,000

 
(1,026,666
)
 

 
73,334

 
0.4
 
$
12,224,000

 
$
(3,391,000
)
 
$
(6,824,773
)
 
$
2,008,227

 
 
December 31, 2013
Intangible Asset
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Accumulated
Impairment
Loss
 
Net
 
Weighted
Average
Remaining
Useful Life
(in years)
Developed Technology
$
6,426,000

 
$
(1,266,803
)
 
$
(5,038,100
)
 
$
121,097

 
4.8
Customer Relationships
3,972,000

 
(697,327
)
 
(1,786,673
)
 
1,488,000

 
7.8
Internal-use software
726,000

 
(37,510
)
 

 
688,490

 
4.8
Acquired Patents
1,100,000

 
(806,667
)
 

 
293,333

 
1.4
 
$
12,224,000

 
$
(2,808,307
)
 
$
(6,824,773
)
 
$
2,590,920

 
 
Summary of estimated amortization expense for intangible assets
The estimated amortization expense for intangible assets for the next five years and thereafter is as follows:
Period
Estimated
Amortization
Expense
2015
$
436,028

2016
362,694

2017
362,694

2018
318,811

2019
192,000

Thereafter
336,000

Total
$
2,008,227