XML 41 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting
3 Months Ended
Mar. 31, 2013
Segment Reporting  
Segment Reporting

8.             Segment Reporting

 

Wave’s products include the Wave EMBASSY® digital security products and services (“EMBASSY®”) and Safend’s endpoint data loss protection products and services.  These products and services constitute Wave’s reportable segments as of March 31, 2013.

 

Net losses for reportable segments exclude net interest income (expense) and other income.  These items are not reported by segment since they are excluded from the measurement of segment performance reviewed by Wave’s Chief Financial Officer.

 

The following sets forth reportable segment data:

 

 

 

Three-months ended
March 31,

 

 

 

2013

 

2012

 

Net revenues:

 

 

 

 

 

EMBASSY digital security products and services

 

$

4,620,786

 

$

5,846,710

 

Safend endpoint data loss protection products and services

 

1,172,940

 

1,135,427

 

Total net revenues

 

5,793,726

 

6,982,137

 

Net loss:

 

 

 

 

 

EMBASSY digital security products and services

 

(5,403,917

)

(7,227,955

)

Safend endpoint data loss protection products and services

 

(4,753,302

)

(1,106,630

)

Total segments net loss

 

(10,157,219

)

(8,334,585

)

Net other income (expense)

 

1,631

 

23,600

 

Net interest expense

 

(58,167

)

(2,105

)

Net loss

 

(10,213,755

)

(8,313,090

)

 

 

 

 

 

 

Impairment of Goodwill:

 

 

 

 

 

EMBASSY® digital security products and services

 

 

 

Safend endpoint data loss protection products and services

 

2,590,000

 

 

Total Impairment of Goodwill

 

$

2,590,000

 

$

 

 

 

 

 

 

 

Depreciation and amortization expense:

 

 

 

 

 

EMBASSY digital security products and services

 

177,128

 

165,417

 

Safend endpoint data loss protection products and services

 

138,781

 

361,372

 

Total depreciation and amortization expense

 

315,909

 

526,789

 

Capital expenditures:

 

 

 

 

 

EMBASSY digital security products and services

 

92,309

 

35,028

 

Safend endpoint data loss protection products and services

 

1,614

 

12,330

 

Total capital expenditures

 

$

93,923

 

$

47,358

 

 

 

 

March 31,

 

December 31,

 

 

 

2013

 

2012

 

Assets:

 

 

 

 

 

EMBASSY digital security products and services

 

$

6,241,683

 

$

9,695,864

 

Safend endpoint data loss protection products and services

 

4,529,392

 

8,937,294

 

Total assets

 

$

10,771,075

 

$

18,633,158

 

 

The following table details Wave’s sales by geographic area for the three-month periods ended March 31, 2013 and 2012.  Geographic area is based on the location of where the products were shipped or services rendered.

 

 

 

United States
of America

 

Europe

 

Asia

 

Total

 

2013

 

 

 

 

 

 

 

 

 

EMBASSY digital security products and services

 

$

3,722,988

 

$

746,693

 

$

151,105

 

$

4,620,786

 

Safend endpoint data loss protection products and services

 

544,398

 

558,331

 

70,211

 

1,172,940

 

Total

 

4,267,386

 

1,305,024

 

221,316

 

5,793,726

 

% of total revenue

 

74

%

22

%

4

%

100

%

2012

 

 

 

 

 

 

 

 

 

EMBASSY digital security products and services

 

$

5,130,404

 

$

676,306

 

$

40,000

 

$

5,846,710

 

Safend endpoint data loss protection products and services

 

439,985

 

600,284

 

95,158

 

1,135,427

 

Total

 

5,570,389

 

$

1,276,590

 

135,158

 

6,982,137

 

% of total revenue

 

80

%

18

%

2

%

100

%

 

Approximately 90% of all long-lived assets of Wave are located within the United States of America and approximately 10% are located in the State of Israel.

 

Customers, by segment, from which Wave derived revenue in excess of 10% for the three-month periods ended March 31st are as follows:

 

 

 

 

 

2013

 

2012

 

Customer

 

Segment

 

Revenue

 

 

 

 

 

 

 

 

 

Dell

 

EMBASSY

 

$

2,458,411

 

$

4,125,990

 

% of total revenue

 

 

 

42

%

59

%