XML 15 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisition of Safend, Ltd (Details 2) (USD $)
0 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Sep. 22, 2011
Safend
Dec. 31, 2011
Safend
Dec. 31, 2010
Safend
Dec. 31, 2012
Safend
Sep. 30, 2011
Safend
Adjustments to Preliminary Purchase Price Allocation
Sep. 22, 2011
Safend
Adjustments to Preliminary Purchase Price Allocation
Acquisition of Safend, Ltd.                
Accounts receivable, overstated     $ (469,461)       $ (649,480)  
Deferred revenue, understated     1,565,704       (383,726)  
Charge for adjustments to working capital     1,033,206       1,033,206  
Number of shares placed into escrow     600,723          
Escrow deposit     1,300,000          
Portion of the amount of escrow to be released 12 months subsequent to the closing date (as a percent)     66.67%          
Escrow deposit release period one (in months)     12 months          
Portion of the amount of escrow to be released after an additional 6 months (as a percent)     33.33%          
Escrow deposit release period two (in months)     6 months          
Period provided to the company to present a final working capital statement and any negative adjustment to the purchase price based upon final working capital being below an agreed upon target (in days)     60 days          
Period available to selling shareholders to review and dispute any adjustment (in days)     45 days          
Royalty rate (as a percent)     3.50%          
Rate at which interest is charged     LIBOR          
Total value of grants owed               5,400,000
Fair value of royalty liability     4,043,000         4,043,000
Acquired intangible assets     10,578,000         1,770,000
Goodwill     6,216,059         2,273,000
Royalty liability 4,486,129 4,043,163   4,307,553   4,696,129    
Unaudited pro forma financial information                
Net revenue       40,378,944 31,487,978      
Operating loss       (13,242,454) (8,961,047)      
Net loss       $ (13,095,178) $ (9,059,096)      
Basic and diluted EPS - Net loss       $ (0.15) $ (0.11)