XML 27 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2012
Segment Reporting  
Schedule of reportable segment data

 

 

 
  For the years ended December 31,  
 
  2012   2011   2010  

Operating Revenues:

                   

EMBASSY® digital security products and services

    23,185,461     34,415,818     26,050,792  

Safend endpoint data loss protection products and services

    5,659,052     1,723,197      
               

Total Operating Revenues

  $ 28,844,513   $ 36,139,015   $ 26,050,792  
               

Net Loss:

                   

EMBASSY® digital security products and services

    (23,351,556 )   (8,734,824 )   (4,034,193 )

Safend endpoint data loss protection products and services

    (10,413,126 )   (2,155,368 )    
               

Total Segments Net Loss

    (33,764,682 )   (10,890,192 )   (4,034,193 )

Net other income

    12,156     175,004      

Net interest expense

    (197,989 )   (4,589 )   (15,842 )

Income tax expense

    (12,033 )   (74,959 )   (72,782 )
               

Net Loss

  $ (33,962,548 ) $ (10,794,736 ) $ (4,122,817 )
               

Impairment of Goodwill and Intangible Assets:

                   

EMBASSY® digital security products and services

             

Safend endpoint data loss protection products and services

    4,054,732          
               

Total Impairment of Goodwill and Intangible Assets

  $ 4,054,732   $   $  
               

Depreciation and Amortization Expense:

                   

EMBASSY® digital security products and services

    705,319     592,227     404,795  

Safend endpoint data loss protection products and services

    1,426,817     412,841      
               

Total Depreciation and Amortization Expense

  $ 2,132,136   $ 1,005,068   $ 404,795  
               

Capital Expenditures:

                   

EMBASSY® digital security products and services

    137,567     982,821     528,138  

Safend endpoint data loss protection products and services

    32,093     12,582      
               

Total Capital Expenditures

  $ 169,660   $ 995,403   $ 528,138  
               

 

 
  December 31,
2012
  As of
December 31,
2011
  December 31,
2010
 

Assets:

                   

EMBASSY® digital security products and services

    9,695,864     12,373,734     17,083,883  

Safend endpoint data loss protection products and services

    8,937,294     17,748,523      
               

Total Assets

  $ 18,633,158   $ 30,122,257   $ 17,083,883  
               
Schedule of sales by geographic area

The following table details Wave's sales by geographic area for the years ended December 31, 2012, 2011 and 2010. Geographic area is based on the location of where the products were shipped or services rendered.

 
  United States
of America
  Europe   Asia   Total  

2012

                         

EMBASSY® digital security products and services

  $ 18,857,487   $ 3,892,693   $ 435,281   $ 23,185,461  

Safend endpoint data loss protection products and services

    2,332,216     2,656,320     670,516     5,659,052  
                   

Total

  $ 21,189,703   $ 6,549,013   $ 1,105,797   $ 28,844,513  

% of Total

    73 %   23 %   4 %   100 %

2011

                         

EMBASSY® digital security products and services

  $ 30,260,537   $ 3,813,236   $ 342,045   $ 34,415,818  

Safend endpoint data loss protection products and services

    743,404     872,494     107,299     1,723,197  
                   

Total

  $ 31,003,941   $ 4,685,730   $ 449,344   $ 36,139,015  

% of Total

    86 %   13 %   1 %   100 %

2010

                         

EMBASSY® digital security products and services

  $ 25,167,998   $ 72,646   $ 810,148   $ 26,050,792  

Safend endpoint data loss protection products and services

                 
                   

Total

  $ 25,167,998   $ 72,646   $ 810,148   $ 26,050,792  

% of Total

    97 %   0 %   3 %   100 %
Schedule of customers by segment, from which Wave derived revenue in excess of 10%

Customers, by segment, from which Wave derived revenue in excess of 10% for the years ended December 31st are as follows:

 
   
  2012   2011   2010  
Customer
  Segment   Revenue  

Dell, Inc. 

  EMBASSY®   $ 15,829,535   $ 22,259,058   $ 20,714,154  

% of Total Revenue

        55 %   62 %   80 %