XML 36 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements, Including Derivatives (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Quantitative Information About Level 3 Fair Value Measurements

The following table presents DESC’s quantitative information about Level 3 fair value measurements at March 31, 2022. The range and weighted average are presented in dollars for market price inputs.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

(millions)

 

 

Valuation Techniques

 

Unobservable Input

 

 

Range

 

Weighted

Average(1)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Physical forwards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electricity

 

$

225

 

 

Discounted cash flow

 

Market price (per MWh)

(2)

 

30-87

 

 

47

 

Total assets

 

$

225

 

 

 

 

 

 

 

 

 

 

 

 

(1)   Averages weighted by volume.

 

(2)   Represents market prices beyond defined terms for Levels 1 and 2.

 

Schedule of Sensitivity of The Fair Value Measurements To Changes in The Significant Unobservable Inputs

Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:

 

Significant Unobservable

Inputs

 

Position

 

Change to Input

 

Impact on Fair Value

Measurement

Market price

 

Buy

 

Increase (decrease)

 

Gain (loss)

Market price

 

Sell

 

Increase (decrease)

 

Loss (gain)

Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table presents DESC’s assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:

 

(millions)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

At March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

—

 

 

$

—

 

 

$

225

 

 

$

225

 

Total assets

 

$

—

 

 

$

—

 

 

$

225

 

 

$

225

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate

 

$

—

 

 

$

10

 

 

$

—

 

 

$

10

 

Total liabilities

 

$

—

 

 

$

10

 

 

$

—

 

 

$

10

 

At December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

—

 

 

$

—

 

 

$

148

 

 

$

148

 

Total assets

 

$

—

 

 

$

—

 

 

$

148

 

 

$

148

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate

 

$

—

 

 

$

19

 

 

$

—

 

 

$

19

 

Total liabilities

 

$

—

 

 

$

19

 

 

$

—

 

 

$

19

 

Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis and included in Level 3

The following table presents the net change in DESC's assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category. There were no net changes in assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category for the three months ended March 31, 2021.

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

(millions)

 

 

 

 

Beginning balance

 

$

148

 

Total realized and unrealized gains (losses):

 

 

 

 

Included in earnings:

 

 

 

 

Purchased power

 

 

3

 

Included in regulatory assets/liabilities

 

 

77

 

Settlements

 

 

(3

)

Ending balance

 

$

225

 

 

 

 

 

 

Schedule of Carrying Values and Estimated Fair Values of Debt Instruments For financial instruments that are not recorded at fair value, the carrying amounts and estimated fair values are as follows:

 

 

 

March 31, 2022

 

 

December 31, 2021

 

(millions)

 

Carrying

Amount

 

 

Estimated

Fair Value(1)

 

 

Carrying

Amount

 

 

Estimated

Fair Value(1)

 

Long-term debt(2)

 

$

3,724

 

 

$

4,231

 

 

$

3,724

 

 

$

4,831

 

Notes payable

 

 

230

 

 

 

230

 

 

 

230

 

 

 

230

 

 

 

(1)

Fair value is estimated using market prices, where available, and interest rates currently available for issuance of debt with similar terms and remaining maturities. All fair value measurements are classified as Level 2. The carrying amount of debt issuances with short-term maturities and variable rates refinanced at current market rates is a reasonable estimate of their fair value.

(2)   Carrying amount includes current portions included in securities due within one year and amounts which represent the unamortized debt issuance costs and discount or premium.