Exhibit 12.01

SCANA CORPORATION

CALCULATION OF RATIOS

FOR THE YEAR ENDED DECEMBER 31, 2011

(Dollars in Millions)

CALCULATION OF BOND RATIO:

Net earnings(1)			$	907.8
Divide by annualized interest charges on:
Bonds outstanding under SCE&G’s bond indenture dated April 1, 1993	$	169.2
Total annualized interest charges	169.2
Bond Ratio			5.37

(1)   As defined in the Mortgage.

CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES:

	Years Ended December 31,
Dollars in Millions	2011			2010			2009			2008			2007
Fixed Charges as defined:
Interest on long-term debt	$	287.0		$	270.4		$	251.5		$	238.2		$	214.9
Amortization of debt premium, discount and expense (net)	4.8			5.1			4.8			4.6			4.6
Interest component on rentals	5.2			4.6			7.9			4.5			6.3
Preference security dividend requirement of consolidated subsidiary	—			—			14.2			11.7			11.7
Total Fixed Charges (A)	$	297.0		$	280.1		$	278.4		$	259.0		$	237.5
Earnings as defined:
Pretax income (loss) from continuing operations	$	555.6		$	535.4		$	524.2		$	542.1		$	467.6
Total fixed charges above	297.0			280.1			278.4			259.0			237.5
Pretax equity in (earnings) losses of investees	(2.9		)	(1.1		)	(2.2		)	(8.0		)	18.1
Cash distributions from equity investees	3.6			4.8			3.3			6.2			7.8
Preference security dividend requirement from above	—			—			(14.2		)	(11.7		)	(11.7		)
Total Earnings (B)	$	853.3		$	819.2		$	789.5		$	787.6		$	719.3
Ratio of Earnings to Fixed Charges (B/A)	2.87			2.92			2.84			3.04			3.03