XML 49 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION (Tables)
6 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Financial Information Related to Operations by Segment

The following table sets forth certain financial information relating to our operations by segment:

 

 

For the Three Months Ended September 30,

 

 

For the Six Months Ended September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

Revenue -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

193,161

 

 

$

191,650

 

 

$

379,949

 

 

$

374,585

 

Concrete and Aggregates

 

 

39,744

 

 

 

43,431

 

 

 

80,584

 

 

 

87,350

 

Gypsum Wallboard

 

 

129,609

 

 

 

123,068

 

 

 

272,024

 

 

 

249,881

 

Paperboard

 

 

41,277

 

 

 

45,359

 

 

 

86,410

 

 

 

89,772

 

Oil and Gas Proppants

 

 

19,080

 

 

 

22,022

 

 

 

40,838

 

 

 

40,932

 

Other

 

 

4,386

 

 

 

 

 

 

10,328

 

 

 

 

 

 

 

427,257

 

 

 

425,530

 

 

 

870,133

 

 

 

842,520

 

Less: Intersegment Revenue

 

 

(20,279

)

 

 

(23,215

)

 

 

(42,135

)

 

 

(45,914

)

Less: Joint Venture Revenue

 

 

(25,479

)

 

 

(26,000

)

 

 

(52,743

)

 

 

(54,170

)

 

 

$

381,499

 

 

$

376,315

 

 

$

775,255

 

 

$

742,436

 

 

 

 

For the Three Months Ended September 30,

 

 

For the Six Months Ended September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

Intersegment Revenue -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

4,073

 

 

$

4,654

 

 

$

8,251

 

 

$

9,583

 

Concrete and Aggregates

 

 

501

 

 

 

402

 

 

 

832

 

 

 

815

 

Paperboard

 

 

15,705

 

 

 

18,159

 

 

 

33,052

 

 

 

35,516

 

 

 

$

20,279

 

 

$

23,215

 

 

$

42,135

 

 

$

45,914

 

Cement Sales Volume (M tons) -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholly Owned

 

 

1,339

 

 

 

1,343

 

 

 

2,614

 

 

 

2,611

 

Joint Venture

 

 

218

 

 

 

227

 

 

 

454

 

 

 

470

 

 

 

 

1,557

 

 

 

1,570

 

 

 

3,068

 

 

 

3,081

 

 

 

 

For the Three Months Ended September 30,

 

 

For the Six Months Ended September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

Operating Earnings -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

57,547

 

 

$

58,752

 

 

$

94,881

 

 

$

101,933

 

Concrete and Aggregates

 

 

4,100

 

 

 

5,619

 

 

 

9,584

 

 

 

11,640

 

Gypsum Wallboard

 

 

45,671

 

 

 

39,575

 

 

 

96,151

 

 

 

83,396

 

Paperboard

 

 

8,609

 

 

 

6,517

 

 

 

18,603

 

 

 

11,455

 

Oil and Gas Proppants

 

 

(7,921

)

 

 

(1,754

)

 

 

(10,612

)

 

 

(3,780

)

Other

 

 

98

 

 

 

 

 

 

382

 

 

 

 

Sub-Total

 

 

108,104

 

 

 

108,709

 

 

 

208,989

 

 

 

204,644

 

Corporate General and Administrative Expense

 

 

(9,922

)

 

 

(9,821

)

 

 

(17,925

)

 

 

(19,500

)

Litigation Settlements and Losses

 

 

 

 

 

 

 

 

(1,800

)

 

 

 

Other Non-Operating Income

 

 

428

 

 

 

887

 

 

 

999

 

 

 

1,644

 

Earnings Before Interest and Income Taxes

 

 

98,610

 

 

 

99,775

 

 

 

190,263

 

 

 

186,788

 

Interest Expense, net

 

 

(6,817

)

 

 

(7,456

)

 

 

(13,449

)

 

 

(14,939

)

Earnings Before Income Taxes

 

$

91,793

 

 

$

92,319

 

 

$

176,814

 

 

$

171,849

 

Cement Operating Earnings -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholly Owned

 

$

47,374

 

 

$

46,797

 

 

$

75,457

 

 

$

80,102

 

Joint Ventures

 

 

10,173

 

 

 

11,955

 

 

 

19,424

 

 

 

21,831

 

 

 

$

57,547

 

 

$

58,752

 

 

$

94,881

 

 

$

101,933

 

Capital Expenditures -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

14,220

 

 

$

13,014

 

 

$

33,833

 

 

$

20,732

 

Concrete and Aggregates

 

 

459

 

 

 

1,118

 

 

 

2,523

 

 

 

2,530

 

Gypsum Wallboard

 

 

4,124

 

 

 

5,219

 

 

 

6,479

 

 

 

10,861

 

Paperboard

 

 

5,345

 

 

 

659

 

 

 

6,410

 

 

 

1,423

 

Oil and Gas Proppants

 

 

14,827

 

 

 

13,781

 

 

 

42,463

 

 

 

14,360

 

Other, net

 

 

1,396

 

 

 

140

 

 

 

1,736

 

 

 

185

 

 

 

$

40,371

 

 

$

33,931

 

 

$

93,444

 

 

$

50,091

 

Depreciation, Depletion and Amortization -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

12,746

 

 

$

12,662

 

 

$

25,667

 

 

$

25,141

 

Concrete and Aggregates

 

 

2,052

 

 

 

1,929

 

 

 

4,105

 

 

 

3,844

 

Gypsum Wallboard

 

 

5,201

 

 

 

4,473

 

 

 

10,031

 

 

 

8,915

 

Paperboard

 

 

2,128

 

 

 

2,172

 

 

 

4,237

 

 

 

4,309

 

Oil and Gas Proppants

 

 

9,398

 

 

 

8,518

 

 

 

16,537

 

 

 

16,124

 

Corporate and Other

 

 

801

 

 

 

552

 

 

 

1,599

 

 

 

920

 

 

 

$

32,326

 

 

$

30,306

 

 

$

62,176

 

 

$

59,253

 

 

 

 

 

September 30,

 

 

March 31,

 

 

 

2018

 

 

2018

 

 

 

(dollars in thousands)

 

Identifiable Assets

 

 

 

 

 

 

 

 

Cement

 

$

1,274,535

 

 

$

1,247,504

 

Concrete and Aggregates

 

 

104,166

 

 

 

104,851

 

Gypsum Wallboard

 

 

378,902

 

 

 

386,041

 

Paperboard

 

 

127,026

 

 

 

123,819

 

Oil and Gas Proppants

 

 

428,356

 

 

 

401,421

 

Other, net

 

 

66,527

 

 

 

104,367

 

 

 

$

2,379,512

 

 

$

2,368,003

 

 

Segment Breakdown of Goodwill

The segment breakdown of Goodwill is as follows:

 

 

 

September 30,

 

 

March 31,

 

 

 

2018

 

 

2018

 

 

 

(dollars in thousands)

 

Cement

 

$

74,214

 

 

$

74,214

 

Gypsum Wallboard

 

 

116,618

 

 

 

116,618

 

Paperboard

 

 

7,538

 

 

 

7,538

 

Corporate and Other

 

 

6,841

 

 

 

6,841

 

 

 

$

205,211

 

 

$

205,211

 

 

Summarized Financial Information for Joint Venture Unconsolidated

Summarized financial information for the Joint Venture that is not consolidated is set out below (this summarized financial information includes the total amount for the Joint Venture and not our 50% interest in those amounts):

 

 

 

For the Three Months Ended September 30,

 

 

For the Six Months Ended September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

Revenue

 

$

51,859

 

 

$

54,000

 

 

$

107,510

 

 

$

111,818

 

Gross Margin

 

$

21,877

 

 

$

24,938

 

 

$

42,018

 

 

$

46,251

 

Earnings Before Income Taxes

 

$

20,345

 

 

$

23,910

 

 

$

38,849

 

 

$

43,662

 

 

 

 

September 30,

 

 

March 31,

 

 

 

2018

 

 

2018

 

 

 

(dollars in thousands)

 

Current Assets

 

$

67,861

 

 

$

71,089

 

Non-Current Assets

 

$

67,679

 

 

$

66,856

 

Current Liabilities

 

$

18,191

 

 

$

20,671