XML 102 R84.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Statement of Earnings and Comprehensive Earnings (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2018
Mar. 31, 2017
Mar. 31, 2016
Revenue $ 284,713 $ 359,371 $ 376,315 $ 366,121 $ 278,663 $ 302,395 $ 332,658 $ 297,504 $ 1,386,520 $ 1,211,220 $ 1,143,492
Cost of Goods Sold                 1,047,764 899,175 911,875
Gross Profit 61,377 94,566 96,754 86,059 61,500 87,380 91,210 71,955 338,756 312,045 231,617
Equity in Earnings of Unconsolidated Joint Venture                 43,419 42,386 39,083
Corporate General and Administrative Expense                 (41,205) (33,940) (37,193)
Legal Settlements                 (45,098)    
Other Non-Operating Income                 3,728 2,139 2,328
Acquisition-Related Expense                   (5,480)  
Interest Expense, net                 (27,638) (22,631) (16,583)
Earnings before Income Taxes 48,725 51,388 92,319 79,530 54,181 83,689 89,373 67,276 271,962 294,519 219,252
Income Taxes                 (15,330) (96,300) (66,660)
Net Earnings $ 37,008 $ 101,380 $ 63,362 $ 54,882 $ 36,251 $ 56,387 $ 60,237 $ 45,344 256,632 198,219 152,592
Net Actuarial Change in Benefit Plans, net of tax                 3,384 4,013 658
Comprehensive Earnings                 260,016 202,232 153,250
Eliminations [Member]                      
Equity in Earnings of Unconsolidated Joint Venture                 (43,419) (42,386) (39,083)
Equity in Earnings of Subsidiaries                 (289,950) (210,923) (160,018)
Earnings before Income Taxes                 (333,369) (253,309) (199,101)
Net Earnings                 (333,369) (253,309) (199,101)
Net Actuarial Change in Benefit Plans, net of tax                 (3,384) (4,013) (658)
Comprehensive Earnings                 (336,753) (257,322) (199,759)
Parent [Member]                      
Equity in Earnings of Unconsolidated Joint Venture                 43,419 42,386 39,083
Equity in Earnings of Subsidiaries                 289,950 210,923 160,018
Corporate General and Administrative Expense                 (37,825) (28,545) (32,047)
Legal Settlements                 (45,098)    
Other Non-Operating Income                 (233) (534) (398)
Acquisition-Related Expense                   (5,480)  
Interest Expense, net                 (27,609) (51,315) (39,038)
Earnings before Income Taxes                 222,604 167,435 127,618
Income Taxes                 34,028 30,784 24,974
Net Earnings                 256,632 198,219 152,592
Net Actuarial Change in Benefit Plans, net of tax                 3,384 4,013 658
Comprehensive Earnings                 260,016 202,232 153,250
Guarantor Subsidiaries [Member]                      
Revenue                 1,386,520 1,211,220 1,143,492
Cost of Goods Sold                 1,047,764 899,175 911,875
Gross Profit                 338,756 312,045 231,617
Equity in Earnings of Unconsolidated Joint Venture                 43,419 42,386 39,083
Corporate General and Administrative Expense                 (3,380) (5,395) (5,146)
Other Non-Operating Income                 3,961 2,673 2,726
Acquisition-Related Expense                   0  
Interest Expense, net                 (29) 28,684 22,455
Earnings before Income Taxes                 382,727 380,393 290,735
Income Taxes                 (49,358) (127,084) (91,634)
Net Earnings                 333,369 253,309 199,101
Net Actuarial Change in Benefit Plans, net of tax                 3,384 4,013 658
Comprehensive Earnings                 $ 336,753 $ 257,322 $ 199,759