XML 54 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
FINANCIAL STATEMENTS FOR GUARANTORS OF THE 4.500% SENIOR UNSECURED NOTES (Tables)
12 Months Ended
Mar. 31, 2018
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Condensed Consolidating Statement of Earnings and Comprehensive Earnings

Condensed Consolidating Statement of Earnings and

Comprehensive Earnings For the Year Ended March 31, 2018

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Revenue

 

$

 

 

$

1,386,520

 

 

$

 

 

$

1,386,520

 

Cost of Goods Sold

 

 

 

 

 

1,047,764

 

 

 

 

 

 

1,047,764

 

Gross Profit

 

 

 

 

 

338,756

 

 

 

 

 

 

338,756

 

Equity in Earnings of Unconsolidated Joint Venture

 

 

43,419

 

 

 

43,419

 

 

 

(43,419

)

 

 

43,419

 

Equity in Earnings of Subsidiaries

 

 

289,950

 

 

 

 

 

 

(289,950

)

 

 

 

Corporate General and Administrative Expenses

 

 

(37,825

)

 

 

(3,380

)

 

 

 

 

 

(41,205

)

Legal Settlements

 

 

(45,098

)

 

 

 

 

 

 

 

 

(45,098

)

Other Non-Operating Income

 

 

(233

)

 

 

3,961

 

 

 

 

 

 

3,728

 

Interest Expense, net

 

 

(27,609

)

 

 

(29

)

 

 

 

 

 

(27,638

)

Earnings before Income Taxes

 

 

222,604

 

 

 

382,727

 

 

 

(333,369

)

 

 

271,962

 

Income Taxes

 

 

34,028

 

 

 

(49,358

)

 

 

 

 

 

(15,330

)

Net Earnings

 

$

256,632

 

 

$

333,369

 

 

$

(333,369

)

 

$

256,632

 

Net Earnings

 

$

256,632

 

 

$

333,369

 

 

$

(333,369

)

 

$

256,632

 

Net Actuarial Change in Benefit Plans, net of tax

 

 

3,384

 

 

 

3,384

 

 

 

(3,384

)

 

 

3,384

 

Comprehensive Earnings

 

$

260,016

 

 

$

336,753

 

 

$

(336,753

)

 

$

260,016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Earnings and

Comprehensive Earnings For the Year Ended March 31, 2017

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Revenue

 

$

 

 

$

1,211,220

 

 

$

 

 

$

1,211,220

 

Cost of Goods Sold

 

 

 

 

 

899,175

 

 

 

 

 

 

899,175

 

Gross Profit

 

 

 

 

 

312,045

 

 

 

 

 

 

312,045

 

Equity in Earnings of Unconsolidated Joint Venture

 

 

42,386

 

 

 

42,386

 

 

 

(42,386

)

 

 

42,386

 

Equity in Earnings of Subsidiaries

 

 

210,923

 

 

 

 

 

 

(210,923

)

 

 

 

Corporate General and Administrative Expenses

 

 

(28,545

)

 

 

(5,395

)

 

 

 

 

 

(33,940

)

Other Non-Operating Income

 

 

(534

)

 

 

2,673

 

 

 

 

 

 

2,139

 

Acquisition-Related Expense

 

 

(5,480

)

 

 

0

 

 

 

 

 

 

(5,480

)

Interest Expense, net

 

 

(51,315

)

 

 

28,684

 

 

 

 

 

 

(22,631

)

Earnings before Income Taxes

 

 

167,435

 

 

 

380,393

 

 

 

(253,309

)

 

 

294,519

 

Income Taxes

 

 

30,784

 

 

 

(127,084

)

 

 

 

 

 

(96,300

)

Net Earnings

 

$

198,219

 

 

$

253,309

 

 

$

(253,309

)

 

$

198,219

 

Net Earnings

 

$

198,219

 

 

$

253,309

 

 

$

(253,309

)

 

 

198,219

 

Net Actuarial Change in Benefit Plans, net of tax

 

 

4,013

 

 

 

4,013

 

 

 

(4,013

)

 

 

4,013

 

Comprehensive Earnings

 

$

202,232

 

 

$

257,322

 

 

$

(257,322

)

 

$

202,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Earnings and

Comprehensive Earnings For the Year Ended March 31, 2016

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Revenue

 

$

 

 

$

1,143,492

 

 

$

 

 

$

1,143,492

 

Cost of Goods Sold

 

 

 

 

 

911,875

 

 

 

 

 

 

911,875

 

Gross Profit

 

 

 

 

 

231,617

 

 

 

 

 

 

231,617

 

Equity in Earnings of Unconsolidated Joint Venture

 

 

39,083

 

 

 

39,083

 

 

 

(39,083

)

 

 

39,083

 

Equity in Earnings of Subsidiaries

 

 

160,018

 

 

 

 

 

 

(160,018

)

 

 

 

Corporate General and Administrative Expenses

 

 

(32,047

)

 

 

(5,146

)

 

 

 

 

 

(37,193

)

Other Non-Operating Income

 

 

(398

)

 

 

2,726

 

 

 

 

 

 

2,328

 

Interest Expense, net

 

 

(39,038

)

 

 

22,455

 

 

 

 

 

 

(16,583

)

Earnings before Income Taxes

 

 

127,618

 

 

 

290,735

 

 

 

(199,101

)

 

 

219,252

 

Income Taxes

 

 

24,974

 

 

 

(91,634

)

 

 

 

 

 

(66,660

)

Net Earnings

 

$

152,592

 

 

$

199,101

 

 

$

(199,101

)

 

$

152,592

 

Net Earnings

 

$

152,592

 

 

$

199,101

 

 

$

(199,101

)

 

$

152,592

 

Net Actuarial Change in Benefit Plans, net of tax

 

 

658

 

 

 

658

 

 

 

(658

)

 

 

658

 

Comprehensive Earnings

 

$

153,250

 

 

$

199,759

 

 

$

(199,759

)

 

$

153,250

 

 

Condensed Consolidating Balance Sheet

Condensed Consolidating Balance Sheet At March 31, 2018

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

$

5,784

 

 

$

3,531

 

 

$

 

 

$

9,315

 

Restricted Cash

 

 

38,753

 

 

 

 

 

 

 

 

 

 

38,753

 

Accounts and Notes Receivable

 

 

407

 

 

 

141,278

 

 

 

 

 

 

141,685

 

Inventories

 

 

 

 

 

258,159

 

 

 

 

 

 

258,159

 

Income Tax Receivable

 

 

109,510

 

 

 

 

 

 

(103,760

)

 

 

5,750

 

Prepaid and Other Current Assets

 

 

665

 

 

 

4,408

 

 

 

 

 

 

5,073

 

Total Current Assets

 

 

155,119

 

 

 

407,376

 

 

 

(103,760

)

 

 

458,735

 

Property, Plant, and Equipment -

 

 

3,188

 

 

 

2,583,340

 

 

 

 

 

 

2,586,528

 

Less: Accumulated Depreciation

 

 

(1,089

)

 

 

(990,140

)

 

 

 

 

 

(991,229

)

Property, Plant and Equipment, net

 

 

2,099

 

 

 

1,593,200

 

 

 

-

 

 

 

1,595,299

 

Notes Receivable

 

 

 

 

 

115

 

 

 

 

 

 

115

 

Investment in Joint Venture

 

 

70

 

 

 

60,488

 

 

 

 

 

 

60,558

 

Investments in Subsidiaries and Receivables from Affiliates

 

 

2,718,809

 

 

 

762,340

 

 

 

(3,481,149

)

 

 

 

Goodwill and Intangible Assets, net

 

 

 

 

 

239,342

 

 

 

 

 

 

239,342

 

Other Assets

 

 

5,417

 

 

 

8,537

 

 

 

 

 

 

13,954

 

 

 

$

2,881,514

 

 

$

3,071,398

 

 

$

(3,584,909

)

 

$

2,368,003

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts Payable

 

$

5,591

 

 

$

67,868

 

 

$

 

 

$

73,459

 

Accrued Liabilities

 

 

67,387

 

 

 

38,483

 

 

 

 

 

 

105,870

 

Income Tax Payable

 

 

 

 

 

103,760

 

 

 

(103,760

)

 

 

 

Current Portion of Long-term Debt

 

 

 

 

 

 

 

 

 

 

 

 

Total Current Liabilities

 

 

72,978

 

 

 

210,111

 

 

 

(103,760

)

 

 

179,329

 

Long-term Debt

 

 

620,922

 

 

 

 

 

 

 

 

 

620,922

 

Other Long-term Liabilities

 

 

124

 

 

 

30,972

 

 

 

 

 

 

31,096

 

Payables to Affiliates

 

 

762,340

 

 

 

5,608,236

 

 

 

(6,370,576

)

 

 

 

Deferred Income Taxes

 

 

7,460

 

 

 

111,506

 

 

 

 

 

 

118,966

 

Total Liabilities

 

 

1,463,824

 

 

 

5,960,825

 

 

 

(6,474,336

)

 

 

950,313

 

Total Stockholders’ Equity

 

 

1,417,690

 

 

 

(2,889,427

)

 

 

2,889,427

 

 

 

1,417,690

 

 

 

$

2,881,514

 

 

$

3,071,398

 

 

$

(3,584,909

)

 

$

2,368,003

 

 

Condensed Consolidating Balance Sheet At March 31, 2017

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

$

5,184

 

 

$

1,377

 

 

$

 

 

$

6,561

 

Accounts and Notes Receivable

 

 

422

 

 

 

135,891

 

 

 

 

 

 

136,313

 

Inventories

 

 

 

 

 

252,846

 

 

 

 

 

 

252,846

 

Income Tax Receivable

 

 

33,196

 

 

 

 

 

 

(33,196

)

 

 

 

Prepaid and Other Current Assets

 

 

484

 

 

 

4,420

 

 

 

 

 

 

4,904

 

Total Current Assets

 

 

39,286

 

 

 

394,534

 

 

 

(33,196

)

 

 

400,624

 

Property, Plant, and Equipment -

 

 

2,914

 

 

 

2,436,524

 

 

 

 

 

 

2,439,438

 

Less: Accumulated Depreciation

 

 

(937

)

 

 

(891,664

)

 

 

 

 

 

(892,601

)

Property, Plant and Equipment, net

 

 

1,977

 

 

 

1,544,860

 

 

 

 

 

 

1,546,837

 

Notes Receivable

 

 

 

 

 

815

 

 

 

 

 

 

815

 

Investment in Joint Venture

 

 

51

 

 

 

48,569

 

 

 

 

 

 

48,620

 

Investments in Subsidiaries and Receivables from Affiliates

 

 

5,126,289

 

 

 

3,252,309

 

 

 

(8,378,598

)

 

 

 

Goodwill and Intangible Assets, net

 

 

 

 

 

235,505

 

 

 

 

 

 

235,505

 

Other Assets

 

 

5,687

 

 

 

9,036

 

 

 

 

 

 

14,723

 

 

 

$

5,173,290

 

 

$

5,485,628

 

 

$

(8,411,794

)

 

$

2,247,124

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts Payable

 

$

6,687

 

 

$

85,506

 

 

$

 

 

$

92,193

 

Accrued Liabilities

 

 

21,043

 

 

 

34,336

 

 

 

 

 

 

55,379

 

Income Tax Payable

 

 

733

 

 

 

33,196

 

 

 

(33,196

)

 

 

733

 

Current Portion of Long-term Debt

 

 

81,214

 

 

 

 

 

 

 

 

 

81,214

 

Total Current Liabilities

 

 

109,677

 

 

 

153,038

 

 

 

(33,196

)

 

 

229,519

 

Long-term Debt

 

 

605,253

 

 

 

 

 

 

 

 

 

605,253

 

Other Long-term Liabilities

 

 

189

 

 

 

42,689

 

 

 

 

 

 

42,878

 

Payables to Affiliates

 

 

3,252,309

 

 

 

2,825,710

 

 

 

(6,078,019

)

 

 

 

Deferred Income Taxes

 

 

2,412

 

 

 

163,612

 

 

 

 

 

 

166,024

 

Total Liabilities

 

 

3,969,840

 

 

 

3,185,049

 

 

 

(6,111,215

)

 

 

1,043,674

 

Total Stockholders’ Equity

 

 

1,203,450

 

 

 

2,300,579

 

 

 

(2,300,579

)

 

 

1,203,450

 

 

 

$

5,173,290

 

 

$

5,485,628

 

 

$

(8,411,794

)

 

$

2,247,124

 

 

Condensed Consolidating Statement of Cash Flows

Condensed Consolidating Statement of Cash Flows

For the Year Ended March 31, 2018

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Provided by (Used in) Operating Activities

 

$

(83,947

)

 

$

421,612

 

 

$

 

 

$

337,665

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to Property, Plant, and Equipment

 

 

(142

)

 

 

(131,815

)

 

 

 

 

 

(131,957

)

Investment in Subsidiaries

 

 

(36,761

)

 

 

 

 

 

36,761

 

 

 

 

Acquisition Spending

 

 

 

 

 

(36,761

)

 

 

 

 

 

(36,761

)

Net Cash Used in Investing Activities

 

 

(36,903

)

 

 

(168,576

)

 

 

36,761

 

 

 

(168,718

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in Credit Facility

 

 

15,000

 

 

 

 

 

 

 

 

 

15,000

 

Repayment of Senior Notes

 

 

(81,214

)

 

 

 

 

 

 

 

 

(81,214

)

Dividends Paid to Stockholders

 

 

(19,438

)

 

 

 

 

 

 

 

 

(19,438

)

Purchase and Retirement of Common Stock

 

 

(61,078

)

 

 

 

 

 

 

 

 

(61,078

)

Proceeds from Stock Option Exercises

 

 

24,264

 

 

 

 

 

 

 

 

 

24,264

 

Shares Redeemed to Settle Employee Taxes on

   Stock Compensation

 

 

(4,974

)

 

 

 

 

 

 

 

 

(4,974

)

Intra-entity Activity, net

 

 

287,643

 

 

 

(250,882

)

 

 

(36,761

)

 

 

 

Net Cash Provided by (Used in) Financing Activities

 

 

160,203

 

 

 

(250,882

)

 

 

(36,761

)

 

 

(127,440

)

NET INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

 

 

39,353

 

 

 

2,154

 

 

 

 

 

 

41,507

 

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD

 

 

5,184

 

 

 

1,377

 

 

 

 

 

 

6,561

 

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD

 

$

44,537

 

 

$

3,531

 

 

$

 

 

$

48,068

 

 

Condensed Consolidating Statement of Cash Flows

For the Year Ended March 31, 2017

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Provided by (Used in) Operating Activities

 

$

(64,376

)

 

$

395,974

 

 

$

 

 

$

331,598

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to Property, Plant, and Equipment

 

 

(697

)

 

 

(56,241

)

 

 

 

 

 

(56,938

)

Investment in Subsidiaries

 

 

(400,488

)

 

 

 

 

 

400,488

 

 

 

 

Acquisition Spending

 

 

 

 

 

(400,488

)

 

 

 

 

 

(400,488

)

Net Cash Used in Investing Activities

 

 

(401,185

)

 

 

(456,729

)

 

 

400,488

 

 

 

(457,426

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in Credit Facility

 

 

(157,000

)

 

 

 

 

 

 

 

 

(157,000

)

Repayment of Senior Notes

 

 

(8,000

)

 

 

 

 

 

 

 

 

(8,000

)

Issuance of Long-term Debt

 

 

350,000

 

 

 

 

 

 

 

 

 

350,000

 

Payment of Debt Issuance Costs

 

 

(6,637

)

 

 

 

 

 

 

 

 

(6,637

)

Dividends Paid to Stockholders

 

 

(19,341

)

 

 

 

 

 

 

 

 

(19,341

)

Purchase and Retirement of Common Stock

 

 

(60,013

)

 

 

 

 

 

 

 

 

(60,013

)

Proceeds from Stock Option Exercises

 

 

22,108

 

 

 

 

 

 

 

 

 

22,108

 

Shares Redeemed to Settle Employee Taxes on

   Stock Compensation

 

 

(4,468

)

 

 

 

 

 

 

 

 

(4,468

)

Excess Tax Benefits from Share Based Payment Arrangements

 

 

10,349

 

 

 

 

 

 

 

 

 

10,349

 

Intra-entity Activity, net

 

 

340,240

 

 

 

60,248

 

 

 

(400,488

)

 

 

 

Net Cash Provided by (Used in) Financing Activities

 

 

467,238

 

 

 

60,248

 

 

 

(400,488

)

 

 

126,998

 

NET INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

 

 

1,677

 

 

 

(507

)

 

 

 

 

 

1,170

 

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD

 

 

3,507

 

 

 

1,884

 

 

 

 

 

 

5,391

 

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD

 

$

5,184

 

 

$

1,377

 

 

$

 

 

$

6,561

 

 

Condensed Consolidating Statement of Cash Flows

For the Year Ended March 31, 2016

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Provided by (Used in) Operating Activities

 

$

(37,985

)

 

$

303,752

 

 

$

 

 

$

265,767

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to Property, Plant, and Equipment

 

 

 

 

 

(89,563

)

 

 

 

 

 

(89,563

)

Investment in Subsidiaries

 

 

(32,427

)

 

 

 

 

 

32,427

 

 

 

 

Acquisition Spending

 

 

 

 

 

(32,427

)

 

 

 

 

 

(32,427

)

Net Cash Used in Investing Activities

 

 

(32,427

)

 

 

(121,990

)

 

 

32,427

 

 

 

(121,990

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in Credit Facility

 

 

52,000

 

 

 

 

 

 

 

 

 

52,000

 

Repayment of Senior Notes

 

 

(57,045

)

 

 

 

 

 

 

 

 

(57,045

)

Dividends Paid to Stockholders

 

 

(20,020

)

 

 

 

 

 

 

 

 

(20,020

)

Purchase and Retirement of Common Stock

 

 

(123,530

)

 

 

 

 

 

 

 

 

(123,530

)

Proceeds from Stock Option Exercises

 

 

2,866

 

 

 

 

 

 

 

 

 

2,866

 

Shares Redeemed to Settle Employee Taxes on

Stock Compensation

 

 

(4,273

)

 

 

 

 

 

 

 

 

(4,273

)

Excess Tax Benefits from Share Based Payment

Arrangements

 

 

4,102

 

 

 

 

 

 

 

 

 

4,102

 

Intra-entity Activity, net

 

 

216,175

 

 

 

(183,748

)

 

 

(32,427

)

 

 

 

Net Cash Provided by (Used in) Financing Activities

 

 

70,275

 

 

 

(183,748

)

 

 

(32,427

)

 

 

(145,900

)

NET INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

 

 

(137

)

 

 

(1,986

)

 

 

 

 

 

(2,123

)

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD

 

 

3,644

 

 

 

3,870

 

 

 

 

 

 

7,514

 

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD

 

$

3,507

 

 

$

1,884

 

 

$

 

 

$

5,391