XML 48 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
BUSINESS SEGMENTS (Tables)
12 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Financial Information Related to Operations by Segment

The table below sets forth certain financial information relating to our operations by segment.

 

 

For the Years Ended March 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(dollars in thousands)

 

Revenue -

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

651,750

 

 

$

566,321

 

 

$

528,499

 

Concrete and Aggregates

 

 

157,013

 

 

 

154,592

 

 

 

128,073

 

Gypsum Wallboard

 

 

491,779

 

 

 

473,651

 

 

 

461,457

 

Paperboard

 

 

181,742

 

 

 

167,065

 

 

 

149,192

 

Oil and Gas Proppants

 

 

85,496

 

 

 

34,623

 

 

 

57,591

 

Other

 

 

12,748

 

 

 

 

 

 

 

 

 

 

1,580,528

 

 

 

1,396,252

 

 

 

1,324,812

 

Less: Intersegment Revenue

 

 

(88,124

)

 

 

(79,116

)

 

 

(73,862

)

Less: Joint Venture Revenue

 

 

(105,884

)

 

 

(105,916

)

 

 

(107,458

)

 

 

$

1,386,520

 

 

$

1,211,220

 

 

$

1,143,492

 

 

 

 

 

For the Years Ended March 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(dollars in thousands)

 

Intersegment Revenue -

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

16,442

 

 

$

15,781

 

 

$

13,939

 

Concrete and Aggregates

 

 

1,335

 

 

 

1,262

 

 

 

922

 

Paperboard

 

 

70,347

 

 

 

62,073

 

 

 

59,001

 

 

 

$

88,124

 

 

$

79,116

 

 

$

73,862

 

Cement Sales Volume (M tons) -

 

 

 

 

 

 

 

 

 

 

 

 

Wholly Owned

 

 

4,453

 

 

 

3,934

 

 

 

3,903

 

Joint Venture

 

 

912

 

 

 

937

 

 

 

875

 

 

 

 

5,365

 

 

 

4,871

 

 

 

4,778

 

 

 

 

For the Years Ended March 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

 

 

 

(dollars in thousands)

 

 

 

Operating Earnings -

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

179,151

 

 

$

153,525

 

 

$

137,854

 

Concrete and Aggregates

 

 

17,854

 

 

 

18,072

 

 

 

9,807

 

Gypsum Wallboard

 

 

158,551

 

 

 

159,866

 

 

 

159,352

 

Paperboard

 

 

32,758

 

 

 

37,601

 

 

 

32,153

 

Oil and Gas Proppants

 

 

(6,423

)

 

 

(14,633

)

 

 

(68,466

)

Other

 

 

284

 

 

 

 

 

 

 

Sub-Total

 

 

382,175

 

 

 

354,431

 

 

 

270,700

 

Corporate General and Administrative Expense

 

 

(41,205

)

 

 

(33,940

)

 

 

(37,193

)

Legal Settlements

 

 

(45,098

)

 

 

 

 

 

 

Other Non-Operating Income

 

 

3,728

 

 

 

2,139

 

 

 

2,328

 

Acquisition and Litigation Expense

 

 

 

 

 

(5,480

)

 

 

 

Earnings Before Interest and Income Taxes

 

 

299,600

 

 

 

317,150

 

 

 

235,835

 

Interest Expense, net

 

 

(27,638

)

 

 

(22,631

)

 

 

(16,583

)

Earnings Before Income Taxes

 

$

271,962

 

 

$

294,519

 

 

$

219,252

 

Cement Operating Earnings -

 

 

 

 

 

 

 

 

 

 

 

 

Wholly Owned

 

$

135,732

 

 

$

111,139

 

 

$

98,771

 

Joint Ventures

 

 

43,419

 

 

 

42,386

 

 

 

39,083

 

 

 

$

179,151

 

 

$

153,525

 

 

$

137,854

 

Capital Expenditures -

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

45,088

 

 

$

32,790

 

 

$

20,262

 

Concrete and Aggregates

 

 

4,977

 

 

 

6,528

 

 

 

18,783

 

Gypsum Wallboard

 

 

19,382

 

 

 

11,393

 

 

 

4,832

 

Paperboard

 

 

5,177

 

 

 

3,996

 

 

 

5,542

 

Oil and Gas Proppants

 

 

56,872

 

 

 

1,534

 

 

 

40,144

 

Other, net

 

 

461

 

 

 

697

 

 

 

 

 

 

$

131,957

 

 

$

56,938

 

 

$

89,563

 

Depreciation, Depletion and Amortization -

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

50,891

 

 

$

36,727

 

 

$

33,400

 

Concrete and Aggregates

 

 

7,931

 

 

 

7,931

 

 

 

6,260

 

Gypsum Wallboard

 

 

18,179

 

 

 

18,728

 

 

 

19,988

 

Paperboard

 

 

8,694

 

 

 

8,425

 

 

 

8,312

 

Oil and Gas Proppants

 

 

25,687

 

 

 

18,255

 

 

 

27,227

 

Corporate and Other

 

 

2,633

 

 

 

1,725

 

 

 

1,918

 

 

 

$

114,015

 

 

$

91,791

 

 

$

97,105

 

 

 

 

 

As of March 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(dollars in thousands)

 

Identifiable Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

1,247,504

 

 

$

1,234,617

 

 

$

819,994

 

Concrete and Aggregates

 

 

104,851

 

 

 

110,413

 

 

 

106,634

 

Gypsum Wallboard

 

 

386,041

 

 

 

379,414

 

 

 

392,523

 

Paperboard

 

 

123,819

 

 

 

124,356

 

 

 

127,371

 

Oil and Gas Proppants

 

 

401,421

 

 

 

376,306

 

 

 

409,497

 

Other, net

 

 

104,367

 

 

 

22,018

 

 

 

27,616

 

 

 

$

2,368,003

 

 

$

2,247,124

 

 

$

1,883,635

 

 

Segment Breakdown of Goodwill

The segment breakdown of Goodwill at March 31, 2018 and 2017 is as follows:

 

 

 

For the Years Ended March 31,

 

 

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

Cement

 

$

74,214

 

 

$

74,214

 

Gypsum Wallboard

 

 

116,618

 

 

 

116,618

 

Paperboard

 

 

7,538

 

 

 

7,538

 

Corporate and Other

 

 

6,841

 

 

 

 

 

 

$

205,211

 

 

$

198,370

 

 

Summarized Financial Information for Joint Venture Unconsolidated

Summarized financial information for the Joint Venture that is not consolidated is set out below (this summarized financial information includes the total amount for the Joint Venture and not our 50% interest in those accounts):

 

 

 

For the Years Ended March 31,

 

 

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

Revenue

 

$

216,533

 

 

$

215,569

 

Gross Margin

 

$

91,647

 

 

$

90,098

 

Earnings Before Income Taxes

 

$

86,838

 

 

$

84,772

 

 

 

 

March 31, 2018

 

 

March 31, 2017

 

 

 

(dollars in thousands)

 

Current Assets

 

$

71,089

 

 

$

73,767

 

Non-Current Assets

 

$

66,856

 

 

$

42,337

 

Current Liabilities

 

$

20,671

 

 

$

22,293