XML 43 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITIONS (Tables)
12 Months Ended
Mar. 31, 2018
Business Combinations [Abstract]  
Components of Purchase Price Allocation

The following table summarizes the allocation of the Fairborn Purchase Price to assets acquired and liabilities assumed as of the acquisition date:

Purchase Price Allocation at Acquisition Date

 

 

 

As of February 10, 2017

 

 

 

(dollars in thousands)

 

Inventories

 

$

11,106

 

Property and Equipment

 

 

314,897

 

Intangible Assets

 

 

10,000

 

Other Assets

 

 

2,820

 

Asset Retirement Obligation

 

 

(2,820

)

Total Net Assets

 

 

336,003

 

Goodwill

 

 

64,485

 

Total Estimated Purchase Price

 

$

400,488

 

 

Summary of Fair Value Estimates of Identifiable Intangible Assets and Weighted-Average Useful Lives

The following table is a summary of the fair value estimates of the identifiable intangible assets (dollars in thousands) and their weighted-average useful lives:

 

 

 

Weighted Average Life

 

 

Estimated Fair Value

 

Customer Relationships

 

 

15

 

 

 

9,000

 

Permits

 

 

40

 

 

 

1,000

 

Total Intangible Assets

 

 

 

 

 

$

10,000

 

 

Net Sales and Operating Loss Related to Fairborn Acquisition

The following table presents the net sales and operating loss related to the Fairborn Acquisition that has been included in our Consolidated Statement of Earnings from February 10, 2017 through the end of the fiscal year:

 

 

 

For the Fiscal Year Ended March 31,

 

 

 

2017

 

 

 

(dollars in thousands)

 

Revenue

 

$

7,022

 

Operating Income (Loss)

 

$

(2,394

)

 

Unaudited Pro Forma Results

 

 

 

For the Fiscal Year Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

(dollars in thousands)

 

Revenue

 

$

1,280,511

 

 

$

1,218,254

 

Net Income

 

$

205,343

 

 

$

156,465

 

Earnings per share – basis

 

$

4.28

 

 

$

3.16

 

Earnings per share - diluted

 

$

4.25

 

 

$

3.12