XML 61 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition (Tables)
6 Months Ended
Sep. 30, 2013
Business Combinations [Abstract]  
Components of Purchase Price Allocation
Based on the fair value of tangible and intangible assets acquired and liabilities assumed the purchase price is allocated as follows:

 

Purchase Price Allocation (in thousands)

      

Cash and cash equivalents

   $ —     

Accounts Receivable

     23,432   

Inventories

     20,361   

Prepaid and Other Assets

     3,511   

Property and Equipment

     407,260   

Intangible Assets

     12,500   

Accounts Payable

     (9,070

Accrued Liabilities

     (3,501

Other Long-term Liabilities

     (1,060
  

 

 

 

Total Net Assets

     453,433   

Goodwill

     —     
  

 

 

 

Initial Purchase Price

   $ 453,433   

Final Working Capital Adjustment

     (2,734
  

 

 

 

Final Purchase Price

   $ 450,699   
  

 

 

 

 

Summary of Fair Value Estimates of Identifiable Intangible Assets and Weighted-Average Useful Lives
The following table is a summary of the fair value estimates of the identifiable intangible assets (in thousands) and their weighted-average useful lives:

 

     Weighted
Average Life
     Fair Value  

Customer Relationships

     15       $ 4,760   

Sales Contracts

     4         2,500   

Permits

     40         5,240   
     

 

 

 

Total Intangible Assets

      $ 12,500   
     

 

 

 
Net Sales and Operating Income of Acquired Assets
The following table presents the net sales and operating income of the Acquired Assets that have been included in our consolidated statement of earnings from April 1, 2013 through September 30, 2013:

 

     Three Month Period
Ended September 30, 2013
     Six Month Period
Ended September 30, 2013
 
     (dollars in thousands)  

Net Sales

   $ 52,603       $ 93,683   

Operating Income

   $ 12,288       $ 18,713   
Unaudited Pro Forma Results
     Three Month Period
Ended September 30, 2012
     Six Month Period
Ended September 30, 2012
 
     (dollars in thousands)  

Revenues

   $ 222,665       $ 431,124   

Net Income

   $ 22,286       $ 37,193   

Earnings per share - basic

   $ 0.46       $ 0.77   

Earnings per share - diluted

   $ 0.46       $ 0.76   

Weighted Average Shares Outstanding:

     

Basic

     48,196,225         48,158,499   

Diluted

     48,803,778         48,669,224