XML 43 R27.htm IDEA: XBRL DOCUMENT v3.25.1
ACQUISITIONS (Tables)
12 Months Ended
Mar. 31, 2025
Western Pennsylvania Acquisition [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The following table summarizes the preliminary allocation of the purchase price to the fair value of assets acquired and liabilities assumed (based on Level 3 inputs) as of March 31, 2025. Adjustments to the preliminary purchase price allocation could be significant, particularly with respect to Intangible Assets and Property, Plant, and Equipment.

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts Receivable

 

$

 

1,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inventories

 

 

 

3,354

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid and Other Current Assets

 

 

 

229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, Plant, and Equipment

 

 

 

35,097

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible Assets

 

 

 

39,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts Payable and Accrued Liabilities

 

 

 

(327

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Long-term Liabilities

 

 

 

(792

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net Assets Acquired

 

 

 

78,404

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

71,565

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Purchase Price

 

$

 

149,969

 

 

 

 

 

 

 

 

Schedule of Fair Value Estimates of Identifiable Intangible Assets

The following table is a summary of the fair value estimates of the identifiable intangible assets and their weighted-average useful lives:

 

 

 

 

 

 

 

 

 

 

 

Weighted-Average Life

 

 

Estimated Fair Value
(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer Relationships

 

 

15

 

 

 

 

38,900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Name and Technology

 

 

5

 

 

 

 

500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Intangible Assets

 

 

 

 

$

 

39,400

 

 

 

 

 

 

 

 

 

Schedule of Revenue and Operating Earnings Related to Business Acquisition

The following table presents the Revenue and Operating Loss related to the Western Pennsylvania Acquisition that has been included in our Consolidated Statement of Earnings from January 7, 2025 through March 31, 2025.

 

 

 

For the Year Ended March 31, 2025

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

 

4,111

 

 

 

 

 

 

 

 

 

 

 

Operating Loss

 

$

 

(1,321

)

 

 

 

 

 

Northern Kentucky Acquisition [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The following table summarizes the allocation of the Purchase Price to assets acquired and liabilities assumed:

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inventory

 

$

 

1,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, Plant, and Equipment

 

 

 

18,237

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Right-of-Use Assets

 

 

 

757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible Assets

 

 

 

1,309

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued Liabilities

 

 

 

(71

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Obligations

 

 

 

(757

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Long-term Liabilities

 

 

 

(1,422

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net Assets Acquired

 

 

 

19,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

5,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Purchase Price

 

$

 

24,881

 

 

 

 

 

 

 

 

 

Schedule of Revenue and Operating Earnings Related to Business Acquisition

The following table presents the Revenue and Operating Loss related to the Northern Kentucky Acquisition that has been included in our Consolidated Statement of Earnings from August 9, 2024 through March 31, 2025.

 

 

 

 

 

 

 

 

For the Year Ended March 31, 2025

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

 

7,487

 

 

 

 

 

 

 

 

 

 

 

Operating Loss

 

$

 

(1,012

)