EX-99.1 2 techreportsection00.htm TECHNICAL REPORT CC Filed by Filing Services Canada Inc. 403-717-3898



 

 

Report to:

[techreportsection00002.gif]

 

ELDORADO GOLD CORP.

 

Technical Report on the Efemçukuru Project

Document No. 0551720100-REP-R0014-01

 

 

 

 

 

 

 







 

Report to:

[techreportsection00004.gif]

ELDORADO GOLD CORP.

TECHNICAL REPORT ON THE EFEMçUKURU PROJECT

EFFECTIVE DATE AUGUST 2007

Prepared by

 

 

Date

 

 

Dave Sutherland, B.Sc., B.Eng.

 

 

September 17, 2007

Reviewed by

 

 

Date

 

 

Andy Nichols, P.Eng.

 

 

September 17, 2007

Authorized by

 

 

Date

 

 

Peter Wells, A.Sc.T., B.Comm.

 

 

September 17, 2007

[techreportsection00006.gif]

Suite 800, 555 West Hastings Street, Vancouver, British Columbia V6B 1M1

Phone: 604-408-3788  Fax: 604-408-3722  E-mail: vancouver@wardrop.com


0551720100-REP-R0014-01





REVISION HISTORY

REV. NO

ISSUE DATE

PREPARED BY

AND DATE

REVIEWED BY
AND DATE

APPROVED BY
AND DATE

DESCRIPTION OF REVISION

01

Sept. 17/07

D.S. Sept. 17/07

D.S. Sept. 17/07

P.W. Sept. 17/07

Final Report

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


0551720100-REP-R0014-01





TABLE OF CONTENTS

SECTION 1  •   SUMMARY

1-1

1.1

INTRODUCTION

1-1

1.2

PROJECT OVERVIEW

1-3

1.2.1

DEPOSIT

1-3

1.2.2

RESOURCE ESTIMATION

1-3

1.2.3

RESERVE ESTIMATION

1-3

1.2.4

MINING

1-4

1.2.5

METALLURGY

1-4

1.2.6

INFRASTRUCTURE

1-4

1.2.7

OPERATING COSTS

1-5

1.2.8

CAPITAL COSTS

1-5

1.2.9

FINANCIAL ANALYSIS

1-6

1.2.10

SCHEDULE

1-7

1.3

CONCLUSIONS

1-7

SECTION 2  •   INTRODUCTION

2-1

SECTION 3  •   RELIANCE ON OTHER EXPERTS

3-1

SECTION 4  •   PROPERTY DESCRIPTION AND LOCATION

4-1

4.1

INTRODUCTION

4-1

4.2

LOCATION AND DESCRIPTION

4-1

4.3

SURFACE AND SUB-SURFACE CONDITIONS

4-3

4.4

ROYALTIES

4-5

4.5

ENVIRONMENTAL LIABILITIES

4-5

4.6

PERMITTING

4-5

SECTION 5  •   ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE AND PHYSIOGRAPHY  5-1

5.1

ACCESS AND INFRASTRUCTURE

5-1

5.2

CLIMATE

5-1

5.3

PHYSIOGRAPHY

5-4

SECTION 6  •   HISTORY

6-1

6.1

HISTORY

6-1

SECTION 7  •   GEOLOGICAL SETTING

7-1

7.1

REGIONAL GEOLOGY

7-1

7.2

LOCAL GEOLOGY

7-3

7.3

VEIN DESCRIPTIONS

7-4




   

Eldorado Gold Corporation

i

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 





SECTION 8  •   DEPOSIT TYPES

8-1

SECTION 9  •   MINERALIZATION

9-1

9.1

VEIN PARAGENESIS AND ALTERATıON

9-1

SECTION 10  •   EXPLORATION

10-1

10.1

SURFACE AND SUBSURFACE EXPLORATION WORK

10-1

10.1.1

MAPPING

10-1

10.1.2

SURFACE SAMPLING AND TRENCHING

10-1

SECTION 11  •   DRILLING

11-1

SECTION 12  •   SAMPLING METHOD AND APPROACH

12-1

SECTION 13  •   SAMPLE PREPARATION, ANALYSES, AND SECURITY

13-1

13.1

ASSAY METHOD

13-1

13.2

QUALITY ASSURANCE AND QUALITY CONTROL (QA/QC) PROGRAM

13-1

13.2.1

PRE-2006/2007 QA/QC

13-2

13.2.2

STANDARDS PERFORMANCE

13-2

13.2.3

BLANK SAMPLE PERFORMANCE

13-2

13.2.4

DUPLICATES PERFORMANCE

13-3

13.2.5

SPECIFIC GRAVITY PROGRAM

13-5

13.3

CONCLUDING STATEMENT

13-5

SECTION 14  •   DATA VERIFICATION

14-1

SECTION 15  •   ADJACENT PROPERTIES

15-1

SECTION 16  •   MINERAL PROCESSING AND METALLURGICAL TESTING

16-1

16.1

INTRODUCTION

16-1

16.2

PROCESS DESIGN

16-1

16.2.1

PROCESS DESIGN PARAMETERS

16-1

16.2.2

PROCESS DESIGN CRITERIA

16-1

16.2.3

PROCESS DESCRIPTION

16-3

16.3

METALLURGICAL TEST

16-4

16.4

TESTWORK PROGRAM COMPONENTS

16-6

16.5

HEAD ANALYSIS AND SPECIFIC GRAVITY DETERMINATIONS

16-6

16.6

MINERALOGICAL EXAMINATION

16-10

16.7

COMMINUTION TESTWORK

16-11

16.8

GRAVITY CONCENTRATION AND FLOTATION TESTWORK

16-11

16.8.1

CSMA MINERALS, APRIL 1998

16-12

16.8.2

KNELSON RESEARCH & TECHNOLOGY CENTRE, JUNE 2007

16-14

16.8.3

DIAGNOSTIC LEACH TEST - GENCOR

16-15

16.9

FLOTATION TESTWORK

16-16

16.9.1

WARDELL ARMSTRONG INTERNATIONAL

16-16

16.9.2

CLEANER FLOTATION TESTWORK

16-17

16.10

CYANIDE LEACHING OF FLOTATION CONCENTRATES

16-18

16.11

THICKENING TESTS

16-20

16.11.1

GENCOR PROCESS RESEARCH - JANUARY 1997

16-20

16.11.2

U.I. MINERALS – FEBRUARY 1999

16-21

16.12

PRESSURE AND VACUUM FILTRATION TESTS - POCOCK 1997

16-21

16.13

PULP VISCOSITY TESTS - POCOCK 1997

16-23

16.14

CONCLUSIONS

16-23

SECTION 17  •   MINERAL RESOURCE AND MINERAL RESERVE ESTIMATES

17-1

17.1

MINERAL RESOURCE ESTIMATE

17-1

17.1.1

GEOLOGIC MODELS

17-1

17.1.2

DATA ANALYSIS

17-2

17.1.3

VARIOGRAPHY

17-4

17.1.4

MODEL SET-UP

17-5

17.1.5

ESTIMATION

17-6

17.1.6

MINERAL RESOURCE CLASSIFICATION AND SUMMARY

17-11

17.2

MINERAL RESERVE ESTIMATE

17-12

17.2.1

CUT-OFF GRADE

17-15

17.2.2

CUT-OFF GRADE CALCULATION

17-16

17.2.3

DILUTION

17-17

17.2.4

MINING RECOVERY

17-22

17.2.5

GRADE CONTROL

17-24

17.2.6

OREBODY PROFILE

17-24

SECTION 18  •   OTHER RELEVANT DATA AND INFORMATION

18-1

18.1

SURFACE LAYOUT

18-1

18.2

SITE ACCESS AND LOCAL ROADS

18-2

18.2.1

SITE ACCESS ROAD

18-4

18.3

SITE LAYOUT

18-5

18.3.1

FIRE/FRESH WATER SUPPLY STORAGE AND DISTRIBUTION

18-10

18.3.2

DIESEL FUEL STORAGE AND DISTRIBUTION

18-10

18.3.3

SEWAGE COLLECTION AND TREATMENT

18-11

18.3.4

WASTE DISPOSAL

18-11

18.4

POWER SUPPLY AND ELECTRICAL DISTRIBUTION

18-11

18.4.1

GENERAL

18-11

18.4.2

POWER SUPPLY

18-12

18.4.3

SITE POWER DISTRIBUTION

18-13

18.5

ELECTRICAL EQUIPMENT AND MATERIALS

18-15

18.5.1

EQUIPMENT AND MATERIALS

18-15

18.5.2

POWER AND CONTROL CABLES

18-15

18.5.3

COMMUNICATIONS

18-15

18.6

ANCILLARY FACILITIES

18-16

18.6.1

PROCESS BUILDINGS

18-16

18.6.2

LABORATORY

18-16

18.6.3

WORKSHOP AND WAREHOUSE

18-16

18.6.4

ADMINISTRATION BUILDING

18-17

18.6.5

MINE DRY AND CANTEEN

18-17

18.6.6

GATEHOUSE

18-17

18.6.7

PERSONNEL ACCOMMODATION AND TRANSPORTATION

18-17

18.7

KIşLADAğ CONCENTRATE PROCESS PLANT

18-18




   

Eldorado Gold Corporation

ii

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 





18.7.1

KIşLADAğ FACILITES KIşLADAğ

18-18

18.7.2

SITE ROADS AND SITE PREPARATIONS

18-18

18.7.3

WATER SUPPLY

18-19

18.7.4

SEWAGE COLLECTION AND DISPOSAL

18-19

18.7.5

POWER SUPPLY AND DISTRIBUTION

18-19

18.7.6

ANCILLARY FACILITIES

18-19

18.8

SOCIOECONOMIC CONSIDERATIONS

18-20

18.9

RECLAMATION AND CLOSURE

18-20

18.9.1

LAND DISTURBANCE

18-21

18.9.2

RECLAMATION AND CLOSURE ACTIVITIES

18-21

18.9.3

RECLAMATION AND CLOSURE COSTS

18-23

18.9.4

MONITORING AND REPORTING

18-24

18.9.5

POST-CLOSURE PUBLIC ACCESS AND SAFETY

18-24

18.10

PROJECT SCHEDULE

18-24

18.10.1

METHODOLOGY

18-25

18.10.2

DISCUSSION

18-26

18.10.3

LONG DELIVERY/CRITICAL PATH EQUIPMENT

18-28

18.10.4

CONTRACT BREAKDOWN STRUCTURE

18-29

SECTION 19  •   REQUIREMENTS FOR TECHNICAL REPORTS ON PRODUCTION

19-1

19.1

MINE PLAN AND PRODUCTION

19-1

19.1.1

INTRODUCTION

19-1

19.1.2

MINE PRODUCTION RATE AND MINE LIFE

19-2

19.1.3

MINING METHODS

19-4

19.1.4

MINING SCHEDULE

19-9

19.1.5

MINE ACCESS

19-16

19.1.6

MINE DEVELOPMENT

19-18

19.1.7

MINE EXPLORATION

19-20

19.1.8

GEOTECHNICAL EVALUATION

19-20

19.1.9

PASTE BACKFILL

19-23

19.1.10

MATERIAL HANDLING

19-25

19.1.11

MINE EQUIPMENT

19-28

19.1.12

SERVICES

19-29

19.1.13

SURFACE TAILINGS AND DEVELOPMENT ROCK MANAGEMENT

19-38

19.2

UNIT OPERATIONS & PROCESS METAL RECOVERIES

19-40

19.2.1

PROCESS UNIT OPERATIONS

19-40

19.2.2

METAL RECOVERY

19-42

19.3

MARKETS

19-43

19.3.1

GOLD MARKET

19-43

19.4

CONTRACTS

19-44

19.5

ENVIRONMENTAL CONSIDERATIONS

19-45

19.5.1

PROJECT DESCRIPTION

19-45

19.5.2

AIR QUALITY

19-45

19.5.3

WATER QUALITY

19-46

19.5.4

LAND USE

19-47

19.5.5

FLORA AND FAUNA

19-48

19.5.6

APPROVALS AND PERMITS

19-49

19.5.7

CONCLUSIONS

19-49

19.6

CAPITAL AND OPERATING COST ESTIMATES

19-49




   

Eldorado Gold Corporation

iii

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 





19.6.1

CAPITAL COST ESTIMATE

19-49

19.6.2

MINE SUSTAINING CAPITAL COST

19-69

19.6.3

OPERATING COST ESTIMATE

19-71

19.6.4

EFEMçUKURU AND KIşLADAğ LABOUR COST

19-80

19.6.5

MINE OPERATING COST

19-82

19.6.6

UNDERGROUND BACKFILL COST

19-83

19.6.7

PROCESS OPERATING COST

19-84

19.6.8

POWER REQUIREMENT

19-86

19.6.9

GENERAL AND ADMINISTRATION

19-88

19.6.10

SUMMARY OF CASH COSTS

19-88

19.7

ECONOMIC ANALYSIS

19-89

19.7.1

INTRODUCTION

19-89

19.7.2

NPV AND IRR SUMMARY

19-89

19.7.3

ANALYSIS OF SENSITIVITY TO METAL PRICE

19-90

19.7.4

SENSITIVITY ANALYSIS

19-92

19.7.5

PAYBACK

19-94

19.7.6

ROYALTIES

19-95

19.7.7

TAXES

19-95

19.8

TAXES

19-97

19.9

RISKS

19-97

19.9.1

INTRODUCTION

19-97

19.9.2

GEOLOGY AND MINERAL RESERVES

19-97

19.9.3

MINING RISK

19-98

19.9.4

PROCESS AND OPERATIONAL RISK

19-100

19.9.5

TRANSPORTATION AND LOGISTICS RISK

19-101

19.9.6

ENVIRONMENTAL AND PERMITTING RISK

19-102

19.9.7

PROJECT EXECUTION AND COMPLETION RISK

19-102

19.9.8

MANAGEMENT RISK

19-103

19.9.9

POLITICAL RISK

19-103

19.9.10

FORCE MAJEURE RISK

19-103

19.9.11

ECONOMIC RISK

19-103

19.9.12

ECONOMIC RISKS WILL BE MITIGATED BY IMPLEMENTING STRATEGIES TO MONITORING EXCHANGE RATES, METAL PRICES, 

AND CONTRACT TERMS OVER LIFE OF MINE (OVERALL RISK ASSESSMENT  

19-103

19.9.13

OVERALL RISK ASSESSMENT

19-103

19.10

OPPORTUNITIES

19-104

19.10.1

EXPLORATION POTENTIAL

19-104

19.10.2

SILVER

19-105

19.10.3

MINING

19-107

19.10.4

PROCESSING

19-108

19.10.5

LOGISTICS

19-108

19.10.6

INITIAL CAPITAL REDUCTION

19-108

SECTION 20  •   INTERPRETATION AND CONCLUSIONS

20-1

SECTION 21  •   RECOMMENDATIONS

21-1

21.1

EXPLORATION RECOMMENDATIONS

21-1

21.1.1

EXPLORATION POTENTIAL

21-1

21.1.2

SILVER EXPLORATION AND MODELING

21-1

21.2

METALLURGICAL TESTWORK RECOMMENDATIONS

21-1




   

Eldorado Gold Corporation

iv

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 





21.2.1

EFEMçUKURU PLANT

21-2

21.2.2

KIşLADAğ PLANT

21-4

21.3

GEOTECHNICAL TESTWORK RECOMMENDATIONS

21-6

21.4

PASTE BACKFILL TESTWORK RECOMMENDATIONS

21-6

21.5

MINE VENTILATION AIRWAY SURVEY RECOMMENDATIONS

21-7

SECTION 22  •   REFERENCES

22-1

SECTION 23  •   CERTIFICATES OF QUALIFIED PERSONS

23-1

LIST OF TABLES

Table 1.1

Operating Highlights of Feasibility Study Mineral Resources

1-1

Table 1.2

Mineral Reserves

1-2

Table 1.3

Project Performance

1-2

Table 1.4

Process Cost Breakdown

1-5

Table 1.5

Investment Capital Cost Estimate

1-5

Table 1.6

Efemçukuru Project Financial Analysis Summary

1-6

Table 1.7

Financial Sensitivity Analysis – NPV Value at 5%

1-6

Table 1.8

IRR Value

1-6

Table 4.1

Permit Status – Efemçukuru Project

4-5

Table 5.1

Distribution of Annual Climate Data

5-3

Table 6.1

Summary of Drilling on the Efemçukuru Deposit

6-2

Table 11.1

Summary of Drilling on the Efemçukuru Deposit

11-1

Table 16.1

Process Design Criteria - Efemçukuru

16-2

Table 16.2

Process Design Criteria - Kişladağ

16-3

Table 16.3

Reports Reviewed

16-5

Table 16.4

Head Analyses for Tüprag Samples - Anamet Services

16-7

Table 16.5

Head Assays - Billiton Process Research

16-8

Table 16.6

Head Assays and SG Determinations - CSMA Minerals

16-8

Table 16.7

Elemental Analysis - Anamet Services

16-9

Table 16.8

Statistical Analysis of Assays - CSMA Minerals

16-10

Table 16.9

Efemçukuru Grindability Data – MacPherson Consultants

16-11

Table 16.10

Gravity Concentration and Flotation Test Results - CSMA Minerals

16-13

Table 16.11

Summary of Gravity-Recoverable-Gold Tests - Knelson Research

16-15

Table 16.12

Diagnostic Leach Results – Gencor Process Research (quoted by U.I. Minerals)

16-15

Table 16.13

Summary of Flotation Results of Composite Samples - WAI

16-16

Table 16.14

Standard Flotation Conditions

16-17

Table 16.15

Leaching of 100% Passing 38 µm Flotation Concentrate – CSMA Minerals

16-18

Table 16.16

Leaching of 100% Passing 10 µm Flotation Concentrate - CSMA Minerals

16-19

Table 16.17

Effect of Regrind Size on Gold Extraction of GC2 - CSMA Minerals

16-20

Table 16.18

Thickening Test Results - Gencor Process Research

16-21

Table 16.19

Leach Residue Sedimentation Test Results – Pocock Industrial

16-22

Table 16.20

Leach Residue Pressure Filtration Test Results - Pocock Industrial

16-22



   

Eldorado Gold Corporation

v

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 





Table 16.21

Cyanide Leach Residue Viscosity Test Results - Pocock Industrial

16-23

Table 17.1

Efemçukuru Statistics for 1 m Capped Composite Au Data (g/t)

17-3

Table 17.2

Variogram Parameters for SOS and MOS Main Vein Domains

17-5

Table 17.3

Global Model Mean Grade Gold Values (g/t) by Domain

17-8

Table 17.4

Efemçukuru Project Mineral Resources – June 2007

17-12

Table 17.5

Mineral Reserve

17-13

Table 17.6

Mine Cut-Off Grades by Mining Method

17-15

Table 17.7

Cut-Off Grade Sensitivity

17-17

Table 17.8

Dilution by Type

17-19

Table 17.9

Mining Dilution by Mining Method

17-22

Table 17.10

Mining Recovery

17-23

Table 17.11

Orebody Profile

17-24

Table 18.1

Estimated Load List – Efemçukuru

18-12

Table 18.2

Estimated Load List Kişladağ

18-19

Table 19.1

Summary of Target Daily Production

19-3

Table 19.2

Summary of Mine Productivity

19-4

Table 19.3

Average Mechanized Cut-and-Fill Mining Blocks

19-6

Table 19.4

Average Transverse Longhole Mining Blocks

19-7

Table 19.5

Average Longitudinal Longhole Mining Blocks

19-8

Table 19.6

Average Dimensions

19-8

Table 19.7

Orebody Delineation by Mining Method

19-8

Table 19.8

Mine Development Cycle

19-9

Table 19.9

Mine Development Schedule

19-10

Table 19.10

Pre-production Development Requirements

19-11

Table 19.11

Mine Production Schedule

19-15

Table 19.12

Minor Structures

19-21

Table 19.13

Rock Mass Classification – MOS and SOS

19-22

Table 19.14

Uniaxial Compressive Strength Analysis

19-22

Table 19.15

Production Capacity by Mining Method

19-25

Table 19.16

Estimated Tailings Production and Disposal

19-26

Table 19.17

Density Factors

19-26

Table 19.18

Underground Mine Equipment

19-28

Table 19.19

Ventilation Requirements at Full Production

19-30

Table 19.20

Projected Metallurgical Recovery Values

19-42

Table 19.21

Projected Feed and Gold Production

19-42

Table 19.22

Capital Cost Estimate Summary

19-50

Table 19.23

Foreign Exchange Rates

19-61

Table 19.24

Capital Estimate Regional Supply Summary – US$

19-62

Table 19.25

Labour Rate Calculation

19-63

Table 19.26

Owners Cost Inclusions

19-68

Table 19.27

Mine Sustaining Capital Cost Summary by Year – US$

19-70

Table 19.28

Efemçukuru and Kişladağ Operating Cost by Year

19-72

Table 19.29

G&A Labour Requirements

19-76

Table 19.30

Mining Labour Requirements

19-77

Table 19.31

Process Labour Requirements

19-78

Table 19.32

Kişladağ Labour Requirements

19-80



   

Eldorado Gold Corporation

vi

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 





Table 19.33

Efemçukuru Labour Cost

19-81

Table 19.34

Kişladağ Labour Cost

19-82

Table 19.35

Mine Operating Cost by Mining Method – US$/t

19-83

Table 19.36

Summary of Target Daily Productivity

19-83

Table 19.37

Average Backfill Operating Cost

19-84

Table 19.38

Efemçukuru Process Operating Cost

19-85

Table 19.39

Kişladağ Process Operating Cost

19-86

Table 19.40

Power Requirements for Efemçukuru

19-87

Table 19.41

Power Requirements for Kişladağ

19-87

Table 19.42

G&A Costs

19-88

Table 19.43

Cash Costs

19-88

Table 19.44

Summary of Gold Price Scenarios

19-90

Table 19.45

Pre-Tax Economic Evaluation – Base Case

19-91

Table 19.46

NPV Sensitivity to Discount Rate

19-95

Table 19.47

Post-tax Economic Evaluation – Base Case

19-96

Table 19.48

Economic Risks

19-104

Table 19.49

Inferred Silver Resources

19-105

LIST OF FIGURES

Figure 1.1

IRR Sensitivity – Gold Price (Post-tax)

1-7

Figure 4.1

Location Map

4-2

Figure 4.2

Efemçukuru Project Area and Village

4-3

Figure 7.1

Regional Geology

7-2

Figure 7.2

Local Geology of the Efemçukuru Project Area

7-4

Figure 7.3

Views of the Combined SOS and MOS Shoots and Hanging Wall Splays

7-6

Figure 7.4

View Along the Vein from the North

7-7

Figure 13.1

Efemçukuru Blank Data – 2006/2007 Drill Program

13-3

Figure 13.2

Relative Difference Chart – Coarse Reject Data

13-4

Figure 13.3

Relative Difference Chart – Second versus Original Laboratory Duplicated Data

13-4

Figure 13.4

QQ Plot of Duplicate Samples Analyzed at Both the Second and Original Laboratory

13-5

Figure 17.1

Recovered Grade - Tonnage Chart, SOS, Model Gold Grades (Kriged and HERCO transformed NN)

17-10

Figure 17.2

Recovered Grade - Tonnage Chart, MOS, Model Gold Grades (Kriged and HERCO transformed NN)

17-10

Figure 17.3

Mineral Reserve – Mining Blocks at 4.5 g/t

17-14

Figure 17.4

Reserve Grade Tonnage Curve

17-15

Figure 17.5

Dilution by Type

17-18

Figure 17.6

Internal Dilution

17-19

Figure 17.7

External Dilution

17-20

Figure 17.8

External Dilution

17-21

Figure 17.9

Orebody Profile – Mining Block Width by Mining Method

17-22

Figure 17.10

Plan View of Underground Mining Blocks and Development

17-25

Figure 18.1

Efemçukuru Area Map

18-2

Figure 18.2

Viewpoint and Range of View Photos 18.4 to 18.9

18-9



   

Eldorado Gold Corporation

vii

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 





Figure 18.3

Power Line

18-13

Figure 18.4

Kişladağ Area Map

18-18

Figure 19.1

Interaction between Mining Methods – Cross-Section

19-5

Figure 19.2

Mining Method

19-5

Figure 19.3

Production Areas

19-13

Figure 19.4

Mining Method Sequence

19-13

Figure 19.5

Production Areas

19-16

Figure 19.6

Adit – Haulage Drives, Ramps, Access to Ore – 4.0 m x 4.5 m

19-17

Figure 19.7

Conveyor Drift – 4 m x 4 m

19-17

Figure 19.8

Maximum Ground Support Requirements

19-19

Figure 19.9

Typical Wall Bolting Pattern

19-19

Figure 19.10

Pre-production Ventilation

19-32

Figure 19.11

Full Production Ventilation

19-34

Figure 19.12

Mine Water Inflow

19-36

Figure 19.13

Gold Price

19-44

Figure 19.14

Efemçukuru Organizational Chart

19-75

Figure 19.15

NPV Sensitivity Analysis

19-92

Figure 19.16

IRR Sensitivity Analysis

19-93

Figure 19.17

Cash Flow

19-93

Figure 19.18

IRR Sensitivity to Gold Price

19-94

Figure 19.19

NPV Sensitivity to Gold Price (Post-tax)

19-94

Figure 19.20

Exploration Drilling Longitudinal Section

19-106

LIST OF PHOTOS

Photo 4.1

View Looking North at Plant Site

4-4

Photo 4.2

View Looking South at Plant Site

4-4

Photo 6.1

Current Drilling Program

6-2

Photo 18.1

Regional Access Road

18-3

Photo 18.2

Regional Access Road

18-3

Photo 18.3

Current Site Forestry Access Road

18-4

Photo 18.4

View Looking West at Future Rock Dump Area

18-6

Photo 18.5

View Looking North Towards the Plant Site

18-6

Photo 18.6

View Looking East Towards Rock Dump from South 676 Portal

18-7

Photo 18.7

View Looking West Towards Tailings Dump

18-7

Photo 18.8

View Looking East Towards Filtration Plant and North 656 Portal

18-8

Photo 18.9

View Looking Northwest towards Plant along the Main Access Road

18-8


   

Eldorado Gold Corporation

viii

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 






LIST OF APPENDICES

APPENDIX A

DRILL HOLE LIST
DRILL HOLE LOCATION MAP
LIST OF COMPOSITED DATA

APPENDIX B

STANDARD REFERENCE CHARTS
HISTOGRAM PLOTS
GRADE SWATH PLOTS

APPENDIX C

SECTIONS SOS
SECTIONS MOS

APPENDIX D

DITE PLANS
MINE PLANS
PROCESS DIAGRAMS – EFEMçUKURU
PROCESS DIAGRAMS – KIşLADAG



   

Eldorado Gold Corporation

ix

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 







   

Eldorado Gold Corporation

1

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 





GLOSSARY

UNITS OF MEASURE

Above mean sea level

amsl

Ampere

A

Annum (year)

a

Billion

B

Billion tonnes

Bt

Billion years ago

Ga

British thermal unit

Btu

Canadian Dollars

Cdn$

Centimetre

cm

Cubic centimetre

cm3

Cubic feet per minute

cfm

Cubic feet per second

ft3/s

Cubic foot

ft3

Cubic inch

in3

Cubic metre

m3

Cubic yard

yd3

Coefficients of Variation

CVs

Day

d

Days per week

d/wk

Days per year (annum)

d/a

Dead weight tonnes

DWT

Decibel adjusted

dBa

Decibel

dB

Degree

°

Degrees Celsius

°C

Diameter

ø

Dry metric ton

dmt

Foot

ft

Gallon

gal

Gallons per minute (US)

gpm

Gigajoule

GJ

Gigapascal

GPa

Gram

g

Grams per litre

g/L

Grams per tonne

g/t

Greater than

>

Hectare (10,000 m2)

ha

Hertz

Hz

Horsepower

hp

Hour

h

Hours per day

h/d

Hours per week

h/wk

Hours per year

h/a

Inch

"

Kilo (thousand)

k

Kilogram

kg

Kilograms per cubic metre

kg/m3

Kilograms per hour

kg/h

Kilograms per square metre

kg/m2

Kilometre

km

 

 


   

Eldorado Gold Corporation

2

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 








Kilometres per hour

km/h

Kilopascal

kPa

Kilotonne

kt

Kilovolt

kV

Kilovolt-ampere

kVA

Kilovolts

kV

Kilowatt

kW

Kilowatt hour

kWh

Kilowatt hours per tonne (metric ton)

kWh/t

Kilowatt hours per year

kWh/a

Less than

<

Litre

L

Litres per minute

L/m

Megabytes per second

Mb/s

Megapascal

MPa

Megavolt-ampere

MVA

Megawatt

MW

Metre

m

Metres above sea level

masl

Metres Baltic sea level

mbsl

Metres per minute

m/min

Metres per second

m/s

Metric ton (tonne)

t

Micron

µ

Milligram

mg

Milligrams per litre

mg/L

Millilitre

mL

Millimetre

mm

Million

M

Million bank cubic metres

Mbm3

Million bank cubic metres per annum

Mbm3/a

Million tonnes

Mt

Minute (plane angle)

'

Minute (time)

min

Month

mo

Ounce

oz

Pascal

Pa

Centipoise

mPa∙s

Parts per million

ppm

Parts per billion

ppb

Percent

%

Pound(s)

lb

Pounds per square inch

psi

Revolutions per minute

rpm

Second (plane angle)

"

Second (time)

s

Specific gravity

SG

Square centimetre

cm2

Square foot

ft2

Square inch

in2

Square kilometre

km2

Square metre

m2

Thousand tonnes

kt

Three Dimensional

3D

Three Dimensional Model

3DM

Tonne (1,000 kg)

t



   

Eldorado Gold Corporation

3

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 








Tonnes per day

t/d

Tonnes per hour

t/h

Tonnes per year

t/a

Tonnes seconds per cubic metre hour

ts/m3h

United States Dollar

US$

Volt

V

Week

wk

Weight/weight

w/w

Wet metric ton

wmt

Year (annum)

a

ABBREVIATIONS AND ACRONYMS

Acid Rock Drainage

ARD

Adsorption - Desorption - Recovery

ADR

ALS Chemex Laboratories

Chemex

Ammonium Nitrate/Fuel Oil

ANFO

Atomic Absorption

AA

Bulk Densities

BD

Canadian Environmental and Metallurgical Incorporated

CEMI

Canadian International Minerals

CIM

Carbon-in-leach

CIL

Confromite Europeenne

CE

Cumulative Distribution Function

CDF

Eldorado Gold Corporation

Eldorado

Encon Environmental Consultancy Company

Encon

Engineering, Procurement, and Construction Management

EPCM

Environmental Impact Assessment

EIA

Environmental Management Plan

EMP

Free Carrier

FCA

Free On Board

FOB

Gemcom Geology, Mine Planning and Production Scheduling software

GEMS

Gemcom Integrated Geology, Resource Modelling, Mine Planning and Production software

SURPAC

Gemcom MineSched Surface and Underground Scheduling software

MineSched

General and Administration

G&A

Golder Associates Limited

Golder

Gravity Recoverable Gold

GRG

Gross Vehicle Weight

GVW

H.A. Simons Ltd.

Simons

High Pressure Sodium

HPS

Inductively Coupled Plasma Spectroscopy

ICP

In situ Densities

D

In-the-Hole

ITH

Internal Rate of Return

IRR

Inverse Distance

ID

Load-Haul-Dump unit

LHD

London Metal Exchange

LME

Longitudinal Longhole stoping

LLH

Mechanized Cut-and-Fill

MCF

Micon International Limited

Micon

Middle Ore Shoot

MOS

Ministry of Environment and Forestry

MoEF

Motor Control Centre

MCC

National Instrument 43-101

NI 43-101

Norwegian Geotechnical Institute

NGI

Norwest Corporation

Norwest



   

Eldorado Gold Corporation

4

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 







Nearest Neighbour

NN

Net Present Value

NPV

North Ore Shoot

NOS

Ordinary Kriging

KG

Polyvinyl Chloride

PVC

Potentially Acid Generating

PAG

Quality Assurance/Quality Control

QA/QC

Quantile-Quantile

QQ

Reverse Circulation

RC

Rock Mass Rating

RMR

Rotating Biological Contactor

RBC

Runoff Coefficient

Rc

Selective Mining Unit

SMU

South Ore Shoot

SOS

Specific Gravity

SG

Standard Reference Materials

SRMs

Three Dimensional

3D

Transverse Longhole stoping

TLH

Tüprag Metal Madencilik Sanayi Ve Ticaret Limited

Tüprag

Türkiye Elektrik Dağıtım A.Ş.

Tedaş

Turkish Air Pollution Control Regulations

APCR

Turkish Water Pollution Control

WPC

Uniaxial Compressive Strength

UCS

Ventsim Mine Ventilation Simulation Software

Ventsim

Wardrop Engineering Incorporated

Wardrop

Work Breakdown Structure

WBS

X-ray Fluorescence

XRF




   

Eldorado Gold Corporation

5

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 




[techreportsection01003.gif]

[techreportsection01004.gif]



SECTION 1  •  SUMMARY

1.1

INTRODUCTION

Eldorado Gold Corporation (Eldorado) commissioned a study of their 100% owned Efemçukuru Project located in western Turkey.  This Technical Report has been prepared by Wardrop Engineering Inc. (Wardrop), in accordance with standards set out in National Instrument 43-101 (NI 43-101) and based on information contained in the draft Efemçukuru Feasibility Report.

The report defines an operation based on underground mining and milling of the ore on site at Efemçukuru with post treatment of a gold concentrate at Eldorado’s Kişladağ gold mine in Turkey.  The mine will operate at a production rate of 1,100 tonnes per day, producing an average of 112,400 ounces of gold annually at a cash cost of $226/ounce.

Table 1 .1

Operating Highlights of Feasibility Study Mineral Resources

Classification

Tonnes

Grade g/t Au

Ounces

Measured

1,150,000

14.07

520,000

Indicated

2,732,000

9.99

877,000

Measured and Indicated

3,882,000

11.20

1,397,000

Inferred

753,000

8.79

213,000

1.

Mineral resources at the Efemçukuru Project are reported at a 3.0 g/t Au cut-off grade.

2.

The contained gold represents estimated contained metal in the ground and has not been adjusted for the metallurgical recoveries of gold.

3.

Resource classification conforms to CIM Standards on Mineral Resources and Mineral Reserves referred to in National Instrument 43-101. Mineral Resources that are not Reserves do not have demonstrated economic viability. Measured and Indicated Mineral Resources are that part of a Mineral Resource for which quantity, grade can be estimated with a level of confidence sufficient to allow the application of technical and economic parameters to support mine planning and evaluation of the economic viability of the deposit. An Inferred Mineral Resource is that part of a Mineral Resource for which quantity and grade can be estimated on the basis of geological evidence and limited sampling and reasonably assumed, but not verified.



   

Eldorado Gold Corporation

1-1

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 




[techreportsection01003.gif]

[techreportsection01004.gif]



Table 1.2

Mineral Reserves

Classification

Tonnes

Grade g/t Au

Ounces

Proven

1,320,000

11.89

505,000

Probable

2,465,000

9.04

716,000

Proven and Probable

3,785,000

10.04

1,221,000

1.

Cut-off grade 4.5 g/t Au

2.

Reserve classification conforms to CIM Standards on Mineral Resources and Mineral Reserves referred to in National Instrument 43-101.

3.

Mineral reserves estimated using a gold price of $530 per ounce are included in the mineral resource estimate.

Table 1.3

Project Performance

Project Data

Feasibility Results

Production Data

Life of Mine

9.4 Years

Mine Throughput

3.785 M Tonnes

Metallurgical Recovery Au

86.5%

Average Annual Gold Production

112,400 Ounces

Total Gold Produced

1,056,566 Ounces

Operating Costs

Mining

$27.20/Tonne

Processing

$30.95/Tonne

G&A

$4.98/Tonne

Total Operating Cost/Tonne Ore

$63.14/Tonne

Cash Operating Costs

$226.23/Ounce

Total Cash Costs

$227.20/Ounce

Capital Cost

Initial Investment Capital

$104,204,000

Working Capital

$6,001,000

Sustaining Capital

$21,308,000

Economics @ $530 Au

Net Present Value (NPV) After Tax @ 0%

$155.5 M

Net Present Value After Tax @ 5%

$86.7 M

Internal Rate of Return (IRR) After Tax

19.0%



   

Eldorado Gold Corporation

1-2

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 




[techreportsection01003.gif]

[techreportsection01004.gif]


1.2

PROJECT OVERVIEW

1.2.1

DEPOSIT

The Efemçukuru deposit is a high grade epithermal hosted vein structure located in the Menderes Massive of western Turkey.  Eldorado has completed approximately 38,600 metres of diamond core and reverse circulation drilling at the Efemçukuru Project to May 30, 2007, including the 2006/2007 drill campaign.  The known Kestani Beleni vein structure extends over 1,200 metres on surface.  The deposit as defined in the report comprises two ore shoots, Middle Ore Shoot (MOS) and South Ore Shoot (SOS), with an average dip angle of approximately 60°.  The vertical extent of the currently defined resource from surface is approximately 350 metres.

Exploration drilling will continue through 2007 to define the downdip extension of the deposit and explore other structures to the north of the MOS.  Assay data from recent and ongoing drilling will be used to update the current resource model by the end of 2007.

1.2.2

RESOURCE ESTIMATION

The report incorporated the updated mineral resources of the SOS and MOS deposits along the Kestani Beleni Vein system.  The previous mineral resource estimates for these deposits were completed on work done prior to the year 2000, and described in an updated NI 43-101 technical report by Micon International Ltd. (Micon) dated January 2006.  The SOS and MOS mineral resources in that work were based on data from 84 diamond drill core holes totalling 10,438 m.  An additional deposit described in the Micon report, the North Ore Shoot (NOS), remains at an early exploration stage and was outside the scope of the report.  The mineral resources supporting the report utilized drill data as of a cut-off date of 30 May, 2007.  As of that date, data from 89 additional holes supplemented the existing Efemçukuru database: 52 new core holes totalling 12,082 m and 37 reverse circulation (RC) holes totalling 3072 m.

1.2.3

RESERVE ESTIMATION

A proven and probable reserve estimate has been prepared by Wardrop using the resource model provided by Eldorado as a basis for the mine design.  Stope designs and production schedule were prepared by Wardrop in Gemcom Integrated Geology, Resource Modelling, Mine Planning and Production software (SURPAC) and reconciled for tonnes and grade in commercial software (Gemcom).  An overall cut off grade of 4.5 grams per tonne based on a gold price of $530/ounce has been used for all mining methods.  Overall dilution from all mining methods is estimated at approximately 11%.  Mining recovery of ore is estimated at 92% including mining losses due to pillars and ore in narrow vein structures.


   

Eldorado Gold Corporation

1-3

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 




[techreportsection01003.gif]

[techreportsection01004.gif]



1.2.4

MINING

Conventional trackless equipment will be employed to extract ore from mechanized cut-and-fill (MCF) as well as longitudinal longhole (LLH) and transverse longhole (TLH) stopes.  Mining stope widths in the deposit vary from 2 metres up to 29 metres.  Consolidated paste backfill will be placed in the stopes to act as a working floor for mining.

Access to the underground operation will be via two opposing adits intersecting the workings at mid elevation.  A twin internal ramp system located in the footwall will deliver ore to an underground crusher station.  Crushed ore is then conveyed to surface storage bins by an inclined conveyor system.

A mine contractor will carry out preproduction development of the haulage levels and ramps in preparation for mining.  Underground mine production of 1,283 tonnes per day is based on a 6 day week.

1.2.5

METALLURGY

A review of the available metallurgical test data by Wardrop has confirmed that gravity concentration followed by flotation will achieve acceptable recovery of gold in the first stage.  This will be followed by direct cyanidation of the flotation concentrate after regrinding to provide an overall gold recovery from ore of approximately 86.5%.

The concentrator will operate at 1,100 tonnes per day using a semi autogenous primary grinding mill followed by a ball mill for secondary grinding.  Concentration of the gold after gravity treatment will be achieved through a flash cell in conjunction with rougher and cleaner cells.  The flotation circuit design will be further optimized with a pilot scale test program prior to completion of the detailed engineering.

Flotation concentrate will be transported by road for treatment at the Kişladağ mine facility using a regrind mill and carbon-in-leach (CIL) circuit for final recovery of gold.  Residue will be transferred to the Kişladağ leach pad.  Tailings from the Efemçukuru concentrator will be processed through a filtration plant to generate dry stack tailings for surface disposal.

1.2.6

INFRASTRUCTURE

The Efemçukuru Project is located approximately 45 kilometres by road south of the city of Izmir at an elevation of approximately 700 metres.  Access to the site is via all weather tarred roads.  Power will be provided to the site via a dedicated transmission line from the Urla substation approximately 20 kilometres distance.  Mine infrastructure will include administration buildings, the concentrator, filtration plant,



   

Eldorado Gold Corporation

1-4

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 




[techreportsection01003.gif]

[techreportsection01004.gif]



tailings and waste rock impound areas.  Concentrate treatment will be done at a dedicated facility located at the Kişladağ mine site.

1.2.7

OPERATING COSTS

Life of mine operating costs, based on annual production of 402,000 tonnes of ore, are estimated at $63.14 per tonne of ore mined, including production royalties.  This cost equates to $226.23 per ounce of gold produced, which includes mining, general and administrative, process costs at Efemçukuru, transportation of concentrate to Kişladağ, and process costs at Kişladağ.  The total processing costs are broken down as follows:

Table 1 .4

Process Cost Breakdown

Category

Cost per Tonne Ore

Cost per Ounce Produced

Processing Efemçukuru

$21.21

$75.99

Bagging and Transportation

$3.24

$11.61

Processing Kişladağ

$6.50

$23.30

1.2.8

CAPITAL COSTS

Capital costs for the mine infrastructure, on site concentrator, and off site concentrate treatment have been developed using construction data from the recently completed Kişladağ gold mine in neighbouring Uşak province.  Preproduction development costs are based on the use of a Turkish mining contractor.

Table 1 .5

Investment Capital Cost Estimate

Area

Feasibility Results

Efemçukuru

Overall Site

$10,383,000

Mining

$16,334,000

Process

$15,305,000

Tailings Disposal

$5,061,000

Ancillary Buildings and Services

$8,387,000

Total Direct Costs Efemçukuru

$55,470,000

Kişladağ

Process

$8,478,000

Total Direct Costs Kişladağ

$8,478,000

Total Project Indirects

$24,282,000

Owners Costs

$4,020,000

Contingency

$11,954,000

Total Project Capital Costs

$104,204,000

1.

Mining costs include preproduction development of 3,400 metres.


   

Eldorado Gold Corporation

1-5

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 




[techreportsection01003.gif]

[techreportsection01004.gif]


1.2.9

FINANCIAL ANALYSIS

Wardrop has completed a financial analysis of the Efemçukuru Project using a discounted cashflow model incorporating tax and royalty schedules as employed at the Kişladağ mine. Gold price has been fixed at a 3 year average of $530/ounce.  No allowance has been made for inflation or escalation.  Currency exchange rates for the Turkish Lira, US Dollar, and Canadian Dollar are fixed at a 180 day average, July 6, 2007.

Table 1 .6

Efemçukuru Project Financial Analysis Summary

Project Data

Estimated Value

Life of Mine

9.4 Years

Total Gold Produced

1.056 Moz

Total Ore Mined

3.785 M Tonnes

Initial Project Capital Cost

$104.2 M

Cash Operating Cost

$226.23/oz

Total Cash Cost

$227.20/oz

Base Case Gold Price

$530/oz

After Tax Net Present Value @ 0%

$155.5 M

After Tax Net Present Value @ 5%

$86.7 M

After Tax Internal Rate of Return

19%


Table 1 .7

Financial Sensitivity Analysis – NPV Value at 5%

 

-20%

-10%

0%

+10%

+20%

Au Price

21.5

54.1

86.7

119.2

151.8

Op Cost

113.2

99.9

86.7

73.4

60.1

Initial Capex

103.1

94.9

86.7

78.5

70.2

(million US dollars)

Table 1 .8

IRR Value

 

-20%

-10%

0%

+10%

+20%

Au Price

8.8%

14.0%

19.0%

23.7%

28.2%

Op Cost

22.9%

21.0%

19.0%

17.0%

14.9%

Initial Capex

24.4%

21.5%

19.0%

16.8%

15.0%



   

Eldorado Gold Corporation

1-6

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 




[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 1.1

IRR Sensitivity – Gold Price (Post-tax)

[techreportsection01017.gif]

1.2.10

SCHEDULE

Eldorado continues to complete the remaining land acquisition and permitting requirements with the objective to commence construction activities by December 31, 2007.  Eldorado is proceeding to finalize orders for long lead time orders in the 3rd Q 2007.  An eighteen-month construction schedule is envisaged for the project with initial production anticipated in the 3rd Q 2009.

1.3

CONCLUSIONS

The Efemçukuru Project is feasible from an economical, technical, and practical aspect as described by the parameters set in this report.



   

Eldorado Gold Corporation

1-7

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 



[techreportsection01003.gif]

[techreportsection01004.gif]


SECTION 2  •  INTRODUCTION

Eldorado is proposing to develop their Efemçukuru Project, a greenfield site located in western Turkey 20 km southwest of Izmir.

Wardrop was retained to prepare a feasibility study to evaluate the project economics of a 1,100 t/d underground mine and processing facility; and a concentrate processing plant at Eldorado’s existing Kişladağ mine site located 180 km west in west central Turkey.

Information and data for this report were obtained from Efemçukuru Project Draft Feasibility Study Report (September 2007) and data provided by Eldorado.  

The work represents all aspects of the project design, including mining, waste handling and storage, tailings handling and storage, power and electrical distribution, milling and processing, concentrate transportation and processing, in compliance with the permitted plans and design for the Efemçukuru Project development.  The feasibility study work was completed to a +15%-5% level of accuracy and to a design level suitable for submission to financing institutions.

Andy Nichols, P.Eng., an employee of Wardrop, served as the Qualified Person responsible for preparing this technical report as defined in NI 43-101 Standards of Disclosure for Mineral Projects and in compliance with 43-101F1.  Mr. Nichols also conducted and supervised the review of matters pertaining to the mineral reserves.  This includes equipment requirements and operating cost developments.  He has not visited the project site.  

Stephen Juras, Ph.D, P.Geo., an employee of Eldorado, provided Qualified Person assistance by directing the review of the geological data and mineral resource estimation work.  Dr. Juras was responsible for the preparation of the sections in this report that concern geological information and matters pertaining to the mineral resource.  He most recently visited the project site on April 20 to 22, 2007.  

Mr. Rick Alexander, P.Eng., a Senior Mechanical Consulting Engineer, served as the Qualified Person for the infrastructure design of the project and related sections in this technical report.  He visited the property on September 15 to 17, 2006.

Mr. Andre de Ruijter, P.Eng., a Wardrop employee, served as the Qualified Person who supervised and reviewed matters pertaining to process design and metallurgical testwork, and was responsible for the preparation of sections concerning process design and metallurgy in this report.  He has not visited the project site.  


 

   

Eldorado Gold Corporation

2-1

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 




[techreportsection01003.gif]

[techreportsection01004.gif]



The term “ore” is used for convenience throughout this report to denote that portion of the Measured and Indicated mineral resources that have been converted to Proven and Probable mineral reserves.  


 

 

   

Eldorado Gold Corporation

2-2

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 



[techreportsection01003.gif]

[techreportsection01004.gif]



SECTION 3  •  RELIANCE ON OTHER EXPERTS

Information contained in this Technical Report has been provided by additional consultants, as listed below.  It is assumed that information for this Technical Report including estimates, concepts, designs, and conclusions supplied by other consultants have been prepared by Qualified Persons.

NORWEST CORPORATION

·

filtered tailings storage facility design

·

mine development rock dump facility design

·

site water balance.

GOLDER ASSOCIATES LTD.

·

site hydrology

·

site hydrogeology

·

water management design

CANADIAN ENVIRONMENTAL AND METALLURGICAL INC. (CEMI)

·

water treatment plant design

THE MINES GROUP INC.

·

rehabilitation and closure design.

ENCON ENVIRONMENTAL CONSULTANCY CO. (ENCON)

·

Environmental Impact Assessment (EIA) report.

ELDORADO GOLD CORP.

·

matters relating to taxation in the economic modelling of the report

·

information on permitting and status of permitting

·

information regarding location and property title.

 

   

Eldorado Gold Corporation

3-1

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]


SECTION 4  •  PROPERTY DESCRIPTION AND LOCATION

4.1

INTRODUCTION

The Efemçukuru Project is a greenfield site consisting of a proposed underground mine, and surface facilities consisting of the process plant and ancillary buildings with additional offsite facilities for treatment of gold concentrate.

4.2

LOCATION AND DESCRIPTION

The Efemçukuru Project area is licensed as a 2261.49 ha greenfield site near the west coast of Turkey, located approximately 20 km from the provincial capital city of Izmir on the Aegean coast, in a mountainous area known as Tepe Daği (Figure 4.1).  The fenced area enclosing the mine and process site is 70 ha, of which approximately 22 ha will be disturbed land.

Tüprag Metal Madencilik Sanayi Ve Ticaret Limited (Tüprag), a wholly owned subsidiary of Eldorado, holds the mineral rights to the Efemçukuru Project.  The mine and process facilities will be located within the licence area.  Both private landholders and the State as Forest Lease Land hold surface rights in the area.

The project co-ordinates are:

·

UTM:

04 97524E

42 38507N

·

UTM Zone:

37

·

Longitude:

38° 17' 30"

·

Latitude:

26° 58' 15"

·

Map Sheet:

Urla-L

Small rural villages populate the area south of the mine site and the inhabitants rely primarily on viticulture for livelihood.  The village of Efemçukuru, with a population of approximately 500 people, lies 2 km southwest of the project site.

Figure 4.2 shows the Efemçukuru Project area in relation to Efemçukuru village.  The exploration roads on the project site can clearly be seen in the upper left hand corner of the photograph.


 

 

   

Eldorado Gold Corporation

4-1

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 



[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 4.1

Location Map

[techreportsection04008.gif]


 

 

   

Eldorado Gold Corporation

4-2

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 



[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 4.2

Efemçukuru Project Area and Village

[techreportsection04012.gif]

4.3

SURFACE AND SUB-SURFACE CONDITIONS

Steep hills and narrow valleys characterize the project site with the elevation on site ranging from 580 masl in the valley to 770 masl in the surrounding hills.  The deposit outcrops the Kestane Beleni and Lena Hills, which slope steeply to the Kokarpinar Creek Valley.  

Vegetation consists of mature pine trees with sparse undergrowth covering the hillsides.  The flatter land in the valleys and upper slopes of the hills has been cultivated with grape vines.

Photo 4.1 and Photo 4.2 show the general topography and vegetation in the plant site area.


 

 

   

Eldorado Gold Corporation

4-3

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 



[techreportsection01003.gif]

[techreportsection01004.gif]



A detailed geotechnical investigation was completed to determine the site subsurface conditions in order to support detailed engineering.  Site investigations indicated a thin layer of scree overlying the site, typically less than one meter underlain by 2 to 3 m of weathered bedrock, then unweathered hornfels or phyllite bedrock.  The subsurface conditions indicate the site will be suitable for shallow economical spread footings.  

Photo 4.1

View Looking North at Plant Site

[techreportsection04016.gif]

Photo 4.2

View Looking South at Plant Site

[techreportsection04018.gif]



 

 

   

Eldorado Gold Corporation

4-4

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 



[techreportsection01003.gif]

[techreportsection01004.gif]


4.4

ROYALTIES

A royalty set at 1% of mine production costs is payable to the Turkish government on an annualized basis.  No other royalties apply to the property.

4.5

ENVIRONMENTAL LIABILITIES

Wardrop is not aware, nor has been made aware, of any significant environmental liabilities associated with the Efemçukuru property.

4.6

PERMITTING

Development of a mining project in Turkey must follow the permitting regulations set out for all industrial development.  The list of key permits and status of the Efemçukuru Project are shown below in Table 4.1.

Table 4.1

Permit Status – Efemçukuru Project

Permit

Status

Environmental Positive Certificate

Received

Blasting and Explosives Permit

To be applied for prior to startup

Trial Operating Permit

To be applied for prior to startup

Opening Permit

To be applied for after startup and inspection

Work Place Labour Permit

To be applied for after startup and inspection

Air Emission and Discharge Permit

To be applied for after startup and inspection


 

 

   

Eldorado Gold Corporation

4-5

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 



[techreportsection01003.gif]

[techreportsection01004.gif]



SECTION 5  •  ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE AND PHYSIOGRAPHY

5.1

ACCESS AND INFRASTRUCTURE

Site access is via approximately 40 km of regional paved and gravel roads from the city of Izmir to the north.  Access is gained from the Seferihisar coast road to the west and north or the Izmir-Menderes highway to the east.  A two km unimproved public ‘forestry’ road currently provides access to the mine property from the regional roads.  The travel time by road from Izmir is between 45 and 60 minutes.

The only infrastructure on the site is a power line originating from the village of Efemçukuru that supplied power to a well used to supply water to the town and for irrigation.  The pumps and the power line are currently decommissioned.  The power line has limited capacity and is not useable for the permanent operations, it can be commissioned for limited supply during construction.

The proximity of the site to Izmir, one of the largest industrial centers in Turkey and the second largest port is advantageous to the project for logistics and material supplies as well as a source of qualified personnel for construction and operations.

5.2

CLIMATE

The planned mine site is situated within the Aegean climatic zone, which is characterized by hot and dry summers and warm and rainy winters.  Temperatures in the region range between 30ºC in summer and 0ºC in winter with an annual average of approximately 17ºC.  The study area is susceptible to orographic effects caused by the lifting of moisture-laden air from the Aegean Sea.  Accordingly, the study area experiences a significant amount of rainfall variation on a monthly basis.

Long-term climatic records are not available for the Koçadere River Catchment.  Although a meteorological station does exist at the Efemçukuru mine site, it has only been in operation since 1998.  The next closest meteorological station located at Beyler, approximately seven km to the southwest, has a longer period of record, however the lack of data overlap prevents correlation with the meteorological data recorded at the mine site.  The next closest stations with overlapping periods of record are Balçova, roughly 14 km to the northeast; Seferihisar, approximately 15 km to the southwest; and Izmir, approximately 20 km to the northeast.


 

   

Eldorado Gold Corporation

5-1

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 



[techreportsection01003.gif]

[techreportsection01004.gif]



Owing to the relatively long period of record, and strong correlation with data collected at the mine site, the precipitation record from the Izmir meteorological station (1969-2004) has been used in the evaluation of long-term precipitation conditions at the Efemçukuru mine site (Golder, 2005).  Table 5.1 below presents the expected seasonal variation of monthly climate data for the study area.  The expected annual average precipitation is 740 mm, while precipitation extremes for wet and dry years (1:100 year return period) are respectively 1,255 mm and 383 mm (Golder, 2005).


 

 

   

Eldorado Gold Corporation

5-2

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 



[techreportsection01003.gif]

[techreportsection01004.gif]



Table 5.1

Distribution of Annual Climate Data

Month

Temp

Precipitation

Run-Off (mm)

Potential
Evapotranspiration

Lake
Evapotranspiration

°C

mm

% of
Annual

Rc* =
0.40

Rc =
0.55

Rc =
0.80

mm

% of
Annual

mm

% of
Annual

January

6.5

128.0

17.3%

51.2

70.4

102.4

0.0

0.0%

39.2

3.3%

February

6.2

103.6

14.0%

41.4

57.0

82.9

2.4

0.3%

47.6

4.0%

March

9.9

83.6

11.3%

33.4

46.0

66.9

41.0

4.3%

72.8

6.1%

April

12.6

47.4

6.4%

19.0

26.1

37.9

82.1

8.7%

82.6

 

May

18.1

27.4

3.7%

11.0

15.1

21.9

131.0

13.9%

124.6

10.4%

June

22.1

9.6

1.3%

3.8

5.3

7.7

174.0

18.5%

165.9

13.8%

July

25.5

6.7

0.9%

2.7

3.7

5.4

204.9

21.7%

195.3

16.2%

August

25.0

6.7

0.9%

2.7

3.7

5.4

176.3

18.7%

176.4

14.7%

September

20.4

15.5

2.1%

6.2

8.5

12.4

98.3

10.4%

129.5

10.8%

October

17.0

48.8

6.6%

19.5

26.8

39.0

33.2

3.5%

81.9

6.8%

November

12.8

111.0

15.0%

44.4

61.1

88.8

0.0

0.0%

42.0

3.5%

December

6.3

151.7

20.5%

60.7

83.4

121.4

0.0

0.0%

42.0

3.5%

Totals

N/A

740

100%

296

407

592

943

100%

1203

100%

* Rc = runoff coefficient

Notes:  a Golder 2005.  b Annual runoff coefficient applied to undeveloped areas.  c Annual runoff coefficient applied to tailings and development rock storage piles.  d Annual runoff coefficient applied to mill site areas, roads, and adit laydown areas.


 

 

   

Eldorado Gold Corporation

5-3

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 



[techreportsection01003.gif]

[techreportsection01004.gif]



Average annual precipitation is 750 mm due to the moderating influence of the Aegean Sea.  There is limited snowfall.  Average high wind velocity is 30 km/h with a maximum of 50 km/h.

5.3

PHYSIOGRAPHY

The Efemçukuru Project is located at the western end of the Izmir-Ankara Suture Zone, a major regional structure that extends northeast and then east from Izmir for almost 800 kilometres.

 

 

 

   

Eldorado Gold Corporation

5-4

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



SECTION 6  •  HISTORY

6.1

HISTORY

While carrying out reconnaissance work in western Turkey, Tüprag discovered the Efemçukuru Project in 1992.  The area was noted on geological plans as the site of old mine workings.  Surface evidence of these workings has been found in the form of shallow excavations in the main Kestane Beleni structure.

Between 1992 and 1996, Tüprag conducted extensive exploration work including a magnetic survey and mapping, soil, rock chip, and channel sampling and surface trenching, and in excess of 6,000 m of HQ drilling.  The exploration work identified a high-grade vein-hosted gold system consisting of three separate ore zones along the Kestane Beleni structure known as the SOS, MOS, and NOS.  A metallurgical testwork program was completed to support a conceptual study in 1994 by Tüprag, described a 1,000 t/d underground operation using CIL ore processing.

In 1997 and 1998, a 4,092 m HQ infill drilling program was undertaken along the SOS, MOS, and North Ore Shoot (NOS) to further delineate the initial identified resource.  Additional diamond drilling was carried out for hydrogeological testing in the vein structure as well as the hanging wall and foot wall rocks.  In 1998, Micon evaluated the geological model and confirmed a measured and indicated resource of 1.87 Mt at 14.26 g/t, with an inferred resource of 660,000 tonnes at 11.99 g/t Au.

Permitting for the project was initiated in 1998 and an Environmental Impact Assessment (EIA) study was completed in May 2004.

The Efemçukuru Project reached an advanced stage of development with the completion of a full prefeasibility study in 1999 that describes an 800 t/d underground mine supported by a gold flotation recovery plant producing both gravity concentrate and flotation concentrate.  The gravity concentrate was to be smelted on site and the flotation concentrate was to be shipped out of the country from the port of Izmir for smelting.

Limited work completed after the 1999 prefeasibility study as Eldorado was focusing on the development of the Kisladağ Project, also located in western Turkey the Kisladağ Project was commissioned in the 4th quarter of 2005.  

Eldorado has recently resumed exploration work on the property and are currently advancing the engineering and permitting requirements for construction of the project.  Photo 6.1 shows the current drilling program in progress.


 

 

   

Eldorado Gold Corporation

6-1

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 



[techreportsection01003.gif]

[techreportsection01004.gif]



Photo 6.1

Current Drilling Program

[techreportsection06007.jpg]

Drilling on the Efemçukuru property has been carried out in several phases.  The first drill program was started in September 1992 (KV-001 through KV-015) and continued in November 1992 (KV-016 through KV-026) after a one month break to await and evaluate assay results. The second phase of drilling was carried out in May/June 1993 (KV-027 through KV-43).  The third phase of drilling was carried out from August to October 1996 (KV-44 through KV-056) after a 3-year hiatus during which Eldorado acquired control of Tüprag from Gencor.  The fourth and fifth phases of drilling occurred between March and December 1997 (KV-57 through KV-108).

Infill and exploratory drilling commenced again in August 2006 and has continued throughout 2007.  The following table summarizes the drilling that has been completed on the property.

Table 6.1

Summary of Drilling on the Efemçukuru Deposit

Vein

Type of Drilling

Year

# of Holes

Metres

Kestane Beleni

Core

1993, 96,  97, 2006,07

186

30108

Mezarlik Tepe

Core

1993 & 96

2

103

Kokarpinar

Core

1993

4

465

Subtotal

192

30,676

Kokarpinar

Percussion

1997

8

393

Kestane Beleni

RC

2006, 07

51

4,631

Total

251

35,700


   

Eldorado Gold Corporation

6-2

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




SECTION 7  •  GEOLOGICAL SETTING

7.1

REGIONAL GEOLOGY

The Efemçukuru project is located at the western end of the Izmir-Ankara Suture Zone, a major regional structure that extends northeast and then east from Izmir for almost 800 km (Figure 7.1).  The Izmir-Ankara Suture Zone marks the closure point of a subduction zone that separated the Sakarya and Anatolide-Tauride microplates plates during the late Cretaceous and early Paleocene Age.  As the subduction zone closed, Neo-Tethyian sea floor between the two microplates was obducted onto the Anatolide-Tauride plate.  Lenses of serpentine often associated with thrust faults and large olistoliths of recrystallized limestone were caught up in the melange-like complex that formed during the suturing process.  Regionally extensive volcanism and intrusive activity were also associated with the subduction process.  Subsequent mid-Tertiary dilation in western Turkey resulted in block faulting and the formation of the north-south orientated Seferihisar horst.  The Efemçukuru project is situated in the central part of the Seferihisar horst (Figure 7.1).  Younger Neogene sediments and volcanics fill the flanking graben structures.


 

 

   

Eldorado Gold Corporation

7-1

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 



[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 7.1

Regional Geology

[techreportsection07008.gif]



 

 

   

Eldorado Gold Corporation

7-2

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 



[techreportsection01003.gif]

[techreportsection01004.gif]



7.2

LOCAL GEOLOGY

The immediate project area is comprised of a late Cretaceous to Paleocene-age volcano-sedimentary sequence, which has been regionally metamorphosed to greenschist facies (Figure 7.2).  Intermediate to mafic submarine volcanics and interbedded mafic sediments (schist) in the northeast corner of the project area grade southward and westward into phyllites.  Granitic intrusive reportedly outcrops in a restricted military radar station located approximately 3.5 km north of the deposit area (outside the area of the map).  The granite is probably subduction related.

Narrow rhyolitic dykes cut the immediate host rock. These are unmetamorphosed and largely undeformed, and therefore post-date the regional metamorphic collision-related event.  Age is reported as a Late Miocene age (11.9 Ma, K-Ar) for rhyolitic rocks (dikes) in the region, and they are thought to be related to the post-collisional extensional magmatism.  They clearly pre-date the gold mineralization event because they are cross-cut by the auriferous veins, and also appear to pre-date hornfelsing of the metasediments because they are also cross-cut by early quartz-calcite-sphalerite-galena-pyrite veinlets.  The rhyolite dikes are thought to be the surface expression of a deeper intrusive body, which is not exposed in the vicinity of the deposit.

Phyllites and hornfels are the primary host rock for mineralization on the property.  Where unaffected by hydrothermal alteration, the phyllites are typically soft, fissile, and have a well-developed S1 foliation.  Fractures in the phyllite are locally filled with thin metamorphic quartz-microcline veinlets.  The phyllites were strongly deformed during regional tectonic events.  Foliation strike and dip directions change quickly over short distances.  Near the center of the deposit area, the phyllites have been thermally metamorphosed to hornfels over a 2 km x 2 km area.  De-carbonation and silicification of the calcareous phyllites has generated an assemblage of epidote, tremolite and actinolite rich rocks with varying amounts of pyrite, pyrrhotite and base metals.  The hornfelsing has embrittled the host rocks, rendering them more susceptible to fracturing and brecciation than the more ductile pelitic phyllites.  Within the deposit, the highest gold grades and thickest vein intersections are commonly found within these hornfelsed rocks.


 

 

   

Eldorado Gold Corporation

7-3

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 



[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 7.2

Local Geology of the Efemçukuru Project Area

[techreportsection07014.gif]

7.3

VEIN DESCRIPTIONS

Gold and base metal mineralization in the Efemçukuru deposit is hosted in three north to northwest-trending epithermal veins, which crosscut hornfels, phyllites, and rhyolite dikes.  The main vein, which is the focal point of this study, is the Kestane Beleni Vein.  A second sub-parallel structure known as the Kokarpinar Vein outcrops approximately 450 m northeast of the Kestane Beleni Vein and the Mezarlik Tepe Vein is located approximately 500 m west of the Kestane Beleni Vein.  The Mezarlik Tepe Vein has been treated as an extension of the Kestane Beleni Vein in previous studies, but is separated here for discussion purposes.

The Kestane Beleni vein is characterized by multi-stage breccias containing abundant wall rock and vein fragments, and to a lesser extent, layered vein textures.  The vein was emplaced along an active fault system, and the abundant breccias are a result of fault induced hydro-fracturing within a dilational segment of the controlling fault.  The vein has a sigmoidal form in plan view, the geometry of which supports


 

 

   

Eldorado Gold Corporation

7-4

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 



[techreportsection01003.gif]

[techreportsection01004.gif]



oblique dextral+normal movement on the controlling fault system.  Most vein intersections contain fault zones along one or both vein contacts, or internal to the vein itself.  The position of these faults is difficult to predict, and they do not correlate easily between adjacent drill holes.  They likely form an anastamosing network formed during post-mineral reactivation of the controlling fault.

The Kestane Beleni Vein has an approximate strike length of 1,100 m.  Three ore shoots have been identified along the vein; they are: (1) SOS, (2) MOS, and (3) NOS.

The SOS can be traced on surface along a bearing of 338° for 500 m and dips between 60° to 68° northeast.  The southern half of the shoot consists mostly of a single vein.  A small split develops at depth in the SOS in the central part of the ore shoot and a second larger split develops nearer the surface, close to mid-point of the SOS and continues approximately 230 m to the north end of the shoot, (Figure 7.3).  Drilling indicates that the base of the second split rakes to the northeast at approximately -60°.  The location of this split and its trend is important because it coincides with a thickening of high-grade gold mineralization that developed at the base of the split.  Above the split, the vein breaks into two and sometimes three branches of varying thickness and grade.  Generally the middle branch contains lower gold grades while the footwall and particularly the hanging wall branches contain higher gold grades.  Additionally, significant stockwork type mineralization is locally present between the vein splays where they cut hornfels.  Limited amounts of stockwork mineralization are also present where the vein hanging wall consists of phyllite, however phyllite hosted zones are more restricted in size and continuity.

Where the SOS consists of a single vein, its thickness generally ranges from 3 m to 5 m, however, locally it can reach more than 10 m in thickness.  Gold mineralization is generally not distributed across the whole vein, but more typically occurs as discrete zones within the vein.  Where the vein breaks into small splays, the splays are generally narrower, with thicknesses of 1 m to 2 m.

Infill drilling between the South and Middle Ore shoots has confirmed the continuity of the vein in the hinge zone and the shoots have been combined into one geological olid for modelling.  Figure 7.3 provides a three dimensional view of the combined SOS and MOS shoots and also shows the splays that have been modelled for both shoots.

 

 

   

Eldorado Gold Corporation

7-5

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 



[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 7.3

Views of the Combined SOS and MOS Shoots and Hanging Wall Splays

[techreportsection07019.jpg]

In the MOS area the Kestane Beleni Vein strikes 320° for approximately 230 m and has an average dip of 60° - 65° to the northeast.  The vein is hosted completely in


 

 

   

Eldorado Gold Corporation

7-6

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 



[techreportsection01003.gif]

[techreportsection01004.gif]



hornfels on both the footwall and hanging wall sides.  High-grade gold mineralization in the MOS forms a steeply plunging shoot in the central part of the MOS.  The shoot has a relatively narrow surface expression (±3 m at elevation 675 m), widens rapidly with depth to more than 20 m at elevation 525 masl.  A single splay diverges from the main vein in the central part of the shoot and an extensive zone of stockwork mineralization is found between the two veins (Figure 7.4) and extends into the hanging wall above the splay.  The stockwork zone is best developed between 550 m and 600 m elevation with some extensions above and below these elevations.  The zone is traceable along strike for approximately 75 m.

Figure 7.4

View Along the Vein from the North

[techreportsection07022.jpg]

The NOS is separated from the MOS by a “gap” zone, which coincides with an additional 25° westward bend in the strike of the Kestane Beleni Vein to approximately 300° and a flattening of the vein dip to 45°.  The NOS outcrops intermittently for approximately 200 m along this bearing before it pinches out.  Based on limited drilling results, two narrow veins make up the NOS down to a depth of approximately 100 m.  The veins merge at depth, and along strike to the north into a single structure.  Where two veins are present, high-grade gold mineralization is localized in the upper vein.


   

Eldorado Gold Corporation

7-7

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



SECTION 8  •  DEPOSIT TYPES

The Efemçukuru deposit is a typical low sulphidation epithermal vein deposit developed in an active fault environment resulting in numerous fragments of the surrounding country rock being included in the quartz rhodinite vein.  Vein textures are typical of an epithermal system where the gold was precipitated by boiling of the hydrothermal fluids and also by chemical reaction with the surrounding wall rocks.


 

   

Eldorado Gold Corporation

8-1

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



SECTION 9  •  MINERALIZATION

The Kestane Beleni Vein is a low-sulfidation epithermal vein.  Early veining consisted of three or more episodes of sulphide poor quartz-rhodonite gangue, followed by later multiple phases of quartz and quartz-sulphide veining.  Open-space textures are present in the vein along with complex breccia textures.  Sulphides consist of pyrite, sphalerite, galena, and trace amounts of chalcopyrite.  The base metal and overall sulphide content of the MOS is considerably higher.

Silver content of the deposit is highly variable.  The average silver grade for both the MOS and SOS is low (11.9 and 8.3 g/t), however, parts of the MOS shoot contain silver values in excess of 100 g/t.  The higher grade silver zones tend to be peripheral to the high grade gold zones.  

The majority of the gold mineralization is very fine-grained (0.5 to 30 microns) occurring as free grains in quartz and rhodonite gangue, and as partially locked grains in pyrite, chalcopyrite and sphalerite.  Gold is also, to a lesser extent, present in galena.  Higher gold grades, however, are not directly related to sulphide percentages.

Oxidation is most common in near surface intercepts; however, isolated zones of oxidized vein material can be found at all depths explored by drilling and appears to be related to faulting.  Locally, vein footwall and hanging wall rocks can be oxidized to iron and manganese gossan, while only a few metres away the host rocks are unoxidized.

Old surface workings, usually consisting of shallow pits and deeper selective cuts are found intermittently along the surface trace of each shoot.  The largest surface workings are located above holes KV-1 in the SOS and KV-13 in the NOS.  During drilling, voids that are interpreted as old workings were occasionally encountered at shallow depths.  Most of these voids occur in soft oxidized vein material within the upper 30 to 40 metres of the vein structure.  Occasionally, they are back filled with soft, black manganese rich mud containing wall-rock fragments.  The voids probably terminate around the oxide-sulphide boundary.

9.1

 VEIN PARAGENESIS AND ALTERATıON

The vein paragenesis are summarized as follows:

·

early quartz veining with minor sulphides (sphalerite, pyrite, galena) at margins



 

   

Eldorado Gold Corporation

9-1

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



·

anastomosing quartz-rhodonite stockwork veining, with marginal sphalerite, pyrite, and galena

·

brecciation of hornfels host rocks

·

quartz-rhodonite-rhodochrosite-axinite cavity fill and breccia cement, with coarse grained sphalerite, pyrite, and galena in symmetrically banded layers.  Chalcopyrite also occurs in particularly high grade intersections.  These veins and breccias repeat and cross-cut one another to form thick, high-grade intervals

·

late unmineralized quartz (locally amethystine or chalcedonic) with minor calcite.

TerraSpec analyses had been conducted on drill core and chip samples returned from crushed rejects of drill core, reverse circulation holes and surficial trenches.  Hornfels alteration in the metasediments is well developed but there is a lack of hydrothermal alteration in the host rocks to the vein system.  This probably indicates a combination of two effects.

1.

The fluids were not particularly reactive towards the already clay-chlorite-rich mineral assemblage in the argillites and hornfels, suggesting near-neutral pH and temperatures similar to that of the background greenschist facies and hornfels metamorphism.  These observations are consistent with the 200°–300°C temperatures, moderate salinities, and sparsity of dissolved gases (e.g., CO2) in fluid inclusions.

2.

The highly channelled nature of fluid flow in the veins and breccias limited the physical degree of wall-rock interaction.  This behaviour is in accordance with the hydraulically fractured and brecciated nature of the veins, which suggests that fluid flowed in pulses following build up of fluid pressure to the point of rupture of the fault system (not necessarily as high as lithostatic pressure, but higher than hydrostatic pressure).



   

Eldorado Gold Corporation

9-2

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 




[techreportsection01003.gif]

[techreportsection01004.gif]



SECTION 10  •  EXPLORATION

10.1

SURFACE AND SUBSURFACE EXPLORATION WORK

Tüprag began work on the Efemçukuru project in 1992.  Since then, the following work has been completed: district geological mapping at 1:5000 scale (10 km2) and detailed prospect mapping at 1:500 scale (2 km2), reconnaissance stream sediment sampling (147 samples), rock chip sampling (650 samples), soil sampling (891 samples), trenching (1820 m with 867 samples in 20 trenches), and drilling (approximately 12,000 m in 112 drill holes).

10.1.1

MAPPING

District scale geological mapping on 1:5000 scale topographic maps enlarged from the 1:25,000 scale maps has been carried out over approximately 10 km2 surrounding the prospect.  Detailed geological mapping on 1:500 scale topographic maps, prepared by a contract surveyor, has been carried out over the entire strike length of the Kestane Beleni Vein.  Vein contacts with wall rock were established through a combination of outcrops, trenches and road cuts.

10.1.2

SURFACE SAMPLING AND TRENCHING

The Kestane Beleni Vein has been sampled extensively along its strike with rock chip sampling and trenches.  Systematic sampling across the vein was not possible because of locally thick overburden and occasional old workings back-filled with rubble.  Because of the patchy nature of the sampling, assays obtained from the surface sampling have been used to help project the strike and dip of the vein but have not been used in resource calculations.



   

Eldorado Gold Corporation

10-1

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 




[techreportsection01003.gif]

[techreportsection01004.gif]



SECTION 11  •  DRILLING

Drilling on the Efemçukuru property has been carried out in several phases.  The first drill program was started in September 1992 (KV-001 through KV-015) and continued in November 1992 (KV-016 through KV-026) after a one month break to await and evaluate assay results.  The second phase of drilling was carried out in May/June 1993 (KV-027 through KV-43).  The third phase of drilling was carried out from August to October 1996 (KV-44 through KV-056) after a 3-year hiatus during which Eldorado acquired control of Tüprag from Gencor.  The fourth and fifth phase of drilling occurred between March and December 1997 (KV-57 through KV-108).

Infill and exploratory drilling commenced again in August 2006 and has continued throughout 2007.  The following table summarizes the drilling that has been completed on the property.  A list of the project drill holes used in the Efemçukuru mineral resource estimate, together with the coordinates and lengths, is provided in Appendix A, along with a drill hole location plan map.

Table 11.1

Summary of Drilling on the Efemçukuru Deposit

Vein

Type of Drilling

Year

# of Holes

Metres

Kestane Beleni

Core

1993, 96, 97, 2006,07

186

30,108

Mezarlik Tepe

Core

1993 & 96

2

103

Kokarpinar

Core

1993

4

465

Subtotal

192

30,676

Kokarpinar

Percussion

1997

8

393

Kestane Beleni

RC

2006, 07

51

4,631

Total

251

35,700


Core drilling for the 1993 through 1997 programs on the Kestane Beleni and Mezarlik Tepe veins was completed using a skid mounted Longyear 38 drill operated by Kennebec Drilling of Canada.  The same core drill was used on the Kokarpinar Vein together with a Stenuick percussion drill owned and operated by Tüprag.

The core drilling program that started in August 2006 was carried out using the Longyear 38, and an IDC D-120 and CS-14 rig. RC drilling was completed with Tüprag’s Explorer rig and an IDC Mustang rig.

Drilling has been carried out along the Kestane Beleni Vein on profiles spaced from 20 m to 40 m apart.  The closest profile spacing is on the Middle Ore Shoot, followed by the South and North Ore Shoots.  The down dip spacing along profiles ranges



   

Eldorado Gold Corporation

11-1

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 




[techreportsection01003.gif]

[techreportsection01004.gif]



from 20 m to over 50 m.  The deeper exploratory holes were drilled to intersect the vein over 100 m below previous vein intercepts.

Most core holes, in the early drilling programs, with the exception of KV-94, were drilled approximately perpendicular to the vein at dips ranging from 45° to 85°.  Hole KV-94, in the MOS, was drilled almost down the dip of the vein because of access problems.  The inclination and direction of drilling for the 2006 and 2007 program was variable due to the limited number of collar location available from which to drill.

Down hole deviation for holes drilled in 2007, 2008 was measured using a Reflex EZ Shot instrument with readings taken at 25 m down the hole.

Standard logging and sampling conventions were used to capture information from the drill core.  The core was logged in detail onto paper logging sheets, and the data were then entered into the project database.  The core was photographed before being sampled.

Core recovery in the mineralized units was very good, averaging 97% for over 92% of core intervals in the mineralized zones.  The quite small number of poorer recovery intervals should have negligible impact on the Efemçukuru mineral resource estimate.  

 

   

Eldorado Gold Corporation

11-2

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 



[techreportsection01003.gif]

[techreportsection01004.gif]


SECTION 12  •  SAMPLING METHOD AND APPROACH

Samples collected during core drilling used either a 5-ft or a 10-ft single tube HQ core barrel.  Some deeper drill holes required a reduction to NQ rods to complete the drill hole.  Core material was removed from the core barrel and placed into wooden boxes with a capacity of 4 m per box.  The end of each core run was marked with a wooden block showing the depth of the hole at the bottom of the run.  Geological logs were prepared for the complete hole and geotechnical logging was done over selected intervals (± 20 m from mineralized zones).  Sample intervals from 0.1 m to 1.6 m were selected by the geologist and marked in the core boxes.  Individual samples were then cut using a diamond rock saw.  One half of the split core was reduced through a two stage crushing and pulverizing circuit.  After initial crushing, the sample was split to approximately 1 kg in a Jones type splitter and then pulverized.  After pulverizing, the sample was split again into two 200 g pulps.  One 200 g pulp was shipped to the analytical laboratory and the second 200 g pulp, together with the approximately 1 kg of pulp reject, was put into storage.  

Holes KV-1 through KV-83 and KV-96 through KV-108 were prepared at Tüprag’s sample preparation laboratory in Çanakkale, Turkey.  Holes KV-84 to KV-95 were prepared at the SGS laboratory in Izmir.  Pulp rejects from samples prepared at SGS were returned to Tüprag for storage.

Core cutting for the 2006 to 2007 drilling program was carried out initially at the project site and then at the company’s core logging and storage facility in Gaziemeer, an industrial area close to the Izmir airport.  The half cores were shipped to Tüprag’s sample preparation facility in Çanakkale and pulps prepared as per the previous drilling campaigns.

The RC drill holes were sampled at 1 m intervals outside the ore zone and at 0.5 m intervals for vein and stockwork intervals.  The samples were split at the drill site and a 1.0 to 1.5 kg sample was sent to Tüprag’s sample preparation facility in Çanakkale.  There the pulps were prepared in the same manner as for the core samples.

Significant composited assays (by intersected ore shell thickness) for the Efemçukuru Project are shown in Appendix B.  Only values equal to or above 3.0 g/t gold grade were tabulated.


 

   

Eldorado Gold Corporation

12-1

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 



[techreportsection01003.gif]

[techreportsection01004.gif]



SECTION 13  •  SAMPLE PREPARATION, ANALYSES, AND SECURITY

13.1

ASSAY METHOD

Primary assaying up to 1997 was completed at SGS laboratories in Canada and France and check assays were done at Chemex and Bondar-Clegg laboratories in Vancouver, Canada.  Holes KV-1 through KV-26 were fire-assayed at SGS-Xral in Toronto, Canada and holes KV-27 through KV-108 were fire assayed at the SGS laboratory in Carcassonne, France.  The initial fire-assay was done on a 1 assay-ton charge with an atomic absorption (AA) finish.  Over-range samples (>10 ppm Au) were re-assayed with a gravimetric finish.

Besides gold, multi-element analyses, including silver were completed on approximately 75% of the samples from drill holes KV-01 to KV-43, and on 35% of the samples from drill holes KV-44 to KV-95.

Sample pulps from the 2006-2007 drilling program were sent from the Çanakkale sample preparation facility to ALS Chemex Laboratories (Chemex) sample preparation facility in Izmir and were then shipped under the supervision of Chemex to their analytical laboratory in North Vancouver.  All samples were assayed for gold by 30 g fire assay with an AA finish and for multi-element determination using fusion digest and inductively coupled plasma spectroscopy (ICP) analysis.

Samples that returned assays greater than 5 g/t were re-assayed by fire assay with a gravimetric finish.  During the latest program, all samples greater than 5 g/t and less than 10 g/t Au from the pre-109 holes were re-assayed also.  All geological and assay data for the project is stored in a database program developed by Maxwell Geoservices.

13.2

QUALITY ASSURANCE AND QUALITY CONTROL (QA/QC) PROGRAM

Assay results are provided to Eldorado in electronic format and as paper certificates.  Upon receipt of assay results, values for Standard Reference Materials (SRMs) and field blanks are tabulated and compared to the established SRM pass-fail criteria:

·

automatic batch failure if the SRM result is greater than the round-robin limit of three standard deviations

·

automatic batch failure if two consecutive SRM results are greater than two standard deviations on the same side of the mean.

·

automatic batch failure if the field blank result is over 0.5 g/t Au.


 

   

Eldorado Gold Corporation

13-1

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 



[techreportsection01003.gif]

[techreportsection01004.gif]



If a batch fails, it is re-assayed until it passes.  Override allowances are made for barren batches.  Batch pass/failure data are tabulated on an ongoing basis, and charts of individual reference material values with respect to round-robin tolerance limits are maintained.

Laboratory check assays are conducted at the rate of one per batch of 20 samples, using the same QA/QC criteria as routine assays.  

13.2.1

PRE-2006/2007 QA/QC

The QA/QC for the initial 108 drill holes has been described in an earlier Technical Report (Estimation of Resources, Kestani Beleni Structure, WT/ Efemçukuru Project, Turkey, February 1999 updated October 2004).  Summarizing, the QA only consisted of duplicate samples, internal laboratory pulp duplicates, and pulp duplicate samples sent to a second laboratory.  No discussion dealt with SRM or blank QA samples.  Results were deemed acceptable based on the performance of the duplicate samples.  

Eldorado submitted over 50% of these older samples, taken from intervals that fell within the interpreted ore shell, for re-analysis with the current QA/QC protocol.  Results of gold values generally agreed with the earlier values, except in the 5 to 10 g/t range which experienced a few percent upgrading in grades.  This, however, was primarily due to a change in analytical procedures (imposing a gravimetric finish on re-assays of samples greater than 5 g/t with the initial AA finish method) and not deficient QA.

13.2.2

STANDARDS PERFORMANCE

Eldorado strictly monitors the performance of the SRM samples as the assay results arrive at site.  Six SRM samples are used, covering a grade range between 0.5 g/t to 35 g/t.  Charts of the individual SRMs are included in Appendix B.  All samples are given a “fail” flag as a default entry in the project database.  Each sample is re-assigned a date-based “pass” flag when assays have passed acceptance criteria.  At the data cut-off date of 30 May 2007, only a very small number of assayed samples still had the “fail” flag.  The relative uncertainty introduced to the mineral resource estimate by using this very small number of temporarily failed samples is considered negligible.

13.2.3

BLANK SAMPLE PERFORMANCE

Assay performance of field blanks is presented in Figure 13.1 for gold.  The analytical detection limit for gold is 0.005 g/t.  The rejection threshold was chosen to equal 0.05 g/t (dashed horizontal line).  The results show a very low incidence of contamination, essentially none close to grades considered for mining cut-off purposes.  The few cases of sample mix-ups were investigated and corrected.


 

   

Eldorado Gold Corporation

13-2

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 



[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 13.1

Efemçukuru Blank Data – 2006/2007 Drill Program

[techreportsection13010.gif]

13.2.4

DUPLICATES PERFORMANCE

Eldorado implemented and monitored two types of duplicate data: regularly submitted coarse reject duplicates and an approximate 20% re-submission of samples from mineralized intervals to a second laboratory (Assayers Canada Laboratory, Vancouver, Canada).  The latter was particularly important to help verify the very high gold grades occasionally analyzed.  

The duplicate data are shown as relative difference charts in Figure 13.2 and Figure 13.3.  Patterns are symmetric about zero, suggesting no bias in the assay process.  The coarse reject chart shows almost all data greater than 1 g/t falling well within the 20% limits.  Of note on the two-lab comparative chart is the excellent replication of samples with values greater than 30 g/t.

Additionally, a Quantile-Quantile (QQ) plot comparing data between the two laboratories was generated (Figure 13.4) to check for any bias in the analysis, particularly at grades greater than 30 g/t.  The generated trend shows no indication of any bias.  


 

 

   

Eldorado Gold Corporation

13-3

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 



[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 13.2

Relative Difference Chart – Coarse Reject Data

[techreportsection13014.gif]

Figure 13.3

Relative Difference Chart – Second versus Original Laboratory Duplicated Data

[techreportsection13016.gif]


 

 

   

Eldorado Gold Corporation

13-4

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 



[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 13.4

QQ Plot of Duplicate Samples Analyzed at Both the Second and Original Laboratory

[techreportsection13020.gif]

13.2.5

SPECIFIC GRAVITY PROGRAM

Samples taken for assay from core holes are being measured for specific gravity and tabulated by rock type.  The specific gravity for non-porous samples (the most common type) is calculated using the weights of representative samples in water (W2) and in air (W1).  The bulk density is calculated by:

W1

(W1 – W2)


Less-common porous samples are dried and then coated with paraffin before weighing.  Allowance is made for the weight and volume of the paraffin when calculating the specific gravity.  

13.3

CONCLUDING STATEMENT

In Eldorado’s opinion, the QA/QC results demonstrate that the Efemçukuru project assay database is sufficiently accurate and precise for resource estimation.



   

Eldorado Gold Corporation

13-5

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 




[techreportsection01003.gif]

[techreportsection01004.gif]



SECTION 14  •  DATA VERIFICATION

As a test of assay data integrity, the data used to estimate the 2007 Efemçukuru mineral resource were verified against original source data.  This process was implemented as part of database upgrading program with the installation of a Datashed system for the Efemçukuru project.  Survey (collar and down hole) data and assay data were checked.  Any discrepancies found were corrected prior to entry into the new database.  Newer data entered directly into the database are periodically compared to original electronic certificates (assays) and down hole measurements and collar survey data.  As a result, the data transferred for use in resource modelling are considered sufficiently free of error to be adequate for resource estimation of the Efemçukuru Project.  



   

Eldorado Gold Corporation

14-1

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



SECTION 15  •  ADJACENT PROPERTIES

There are no properties adjacent to the Efemçukuru project site, nor properties in the local region.  The closest active operating gold mine is located at Ovacki, Izmir province some 100 km north of Efemçukuru.


 

   

Eldorado Gold Corporation

15-1

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




SECTION 16  •  MINERAL PROCESSING AND METALLURGICAL TESTING

16.1

INTRODUCTION

The testwork results summarized in Sections 16.3 and on, detail the relevant metallurgical test programs undertaken since 1993 up to 2007 and forms the basis for the process design parameters and criteria listed in Table 16.1 and Table 16.2 of Section 16.2.  The flowsheets are attached in Appendix D.

16.2

PROCESS DESIGN

16.2.1

PROCESS DESIGN PARAMETERS

Whole-ore cyanidation, gravity concentration, flotation concentrate cyanidation, and combinations of the above, have been tested over the years.  The recommended process flowsheet for the recovery of gold was a combination of gravity concentration, flotation, and concentrate cyanidation.  The primary gravity concentrate, as well as the cleaner flotation concentrate, would be subjected to further upgrading by gravity concentration techniques to produce a smeltable grade product.  This product would be dried and smelted on-site at Efemçukuru.  The remaining concentrate would be de-watered, bagged and trucked to the processing facility at Kişladağ.  This concentrate would then be reground and leached with cyanide, with the gold recovered by electrowinning.

16.2.2

PROCESS DESIGN CRITERIA

The process design criteria summary for the Efemçukuru process and Kişladağ process are shown in Table 16.1 and Table 16.2 respectively.  The design parameters selected have been based on metallurgical testwork results which are detailed in subsequent pages of this section.  



   

Eldorado Gold Corporation

16-1

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




Table 16.1

Process Design Criteria - Efemçukuru

 

Unit

Amount

Availability / Utilization

Annual Processing Rate

t/y

401,500

Daily Processing Rate (calendar day)

t/d

1,100

Crusher Plant Operating Time

%

83.3

Crushing Processing Rate

t/h

66.9

Grinding and Flotation Plant Operating Time

%

90.0

Grinding and Flotation Processing Rate

t/h

50.9

Ore Properties

Head Grade (Life-on-Mine Average):

 

 

Gold

g/t Au

10.04

Silver

g/t Ag

17.8

Sulphide Sulphur

%

2.73

Bond Abrasion Index:

-

0.67

Bond Crushing Work Index:

kWh/t

17.0

SAG/Autogenous Mill Work Index:

kWh/t

18.1

Ball Mill Work Index

kWh/t

17.2

SG

 

2.91

Gold Recoveries

Gold Recovery to Flotation Concentrate

%

62.0

Gold Recovery to Gravity Concentrate

%

30.0

Overall Gold Recovery

%

92.0

Doré Production

Gold in Doré

kg

1,209

oz

38,862

Gold in Concentrate

kg

2,498

oz

80,315

Mass Deportment  

Primary Gravity Concentrate

%

0.039

Upgraded Cleaner Flotation Concentrate

%

0.001

Table Gravity Concentrate

%

0.002

Flash Flotation Concentrate (average)

%

11.7

Scavenger Flotation Concentrate

%

21.4

Cleaner-(Final) Flotation Concentrate (average)

%

8.1

Flotation Tailings

%

91.9



   

Eldorado Gold Corporation

16-2

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




Table 16.2

Process Design Criteria - Kişladağ

 

Units

Amount

Flotation Concentrate Properties

Gold

g/t

76.5

Silver

g/t

134

Sulphide Sulphur

%

37

S.G.

 

3.3

Feed Size

 

 

Particle Size P80

µm

20

Moisture

%

8

Bulk Density

t/m³

2.31

Production Criteria

Concentrate Treatment Rate

t/h

4.14

Gold Recoveries

Cyanide Leach Extraction

%

91.2

Doré Production

Gold Content in Doré

kg

2277

 

oz

73210

Cyanide Leaching

Number of Stages:

 

 

Pre-Aeration

 

1

Leaching

 

4

Pulp Density

%

30.0

Leach Residue

ppm CN

300

Leach Residence Time

h

48


16.2.3

PROCESS DESCRIPTION

The Efemçukuru process plant will be designed to treat a nominal 401,500 tonnes of gold and silver-bearing ore per year for a treatment rate of 1,100 tonnes per day at an overall plant availability of 90% (83% for the crushers).  The processing facilities include crushing, followed by a SAG mill - ball mill grinding circuit with a classification step to produce an 80% minus 67 microns grind product size.  A centrifugal gravity concentrator will treat a portion of the cyclone underflow feeding the ball mill.  The cyclone overflow will be floated in a scavenger flotation circuit with the concentrate returned to join the feed to the flash flotation cell, which serves as the rougher flotation stage.  The scavenger flotation tailings will be the final tailings at the Efemçukuru plant.



   

Eldorado Gold Corporation

16-3

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




The ball mill discharge will be treated in a flash flotation cell, together with the scavenger concentrate.  The flash flotation concentrate will be upgraded in a cleaner flotation circuit, and the cleaner tailings will be returned to the SAG mill discharge pumpbox which feeds the classification cyclones.  The gravity concentrate will be upgraded to produce a smeltable gold product.  The cleaner flotation concentrate will similarly be upgraded by gravity means to be combined with the upgraded gravity concentrate, prior to drying and smelting.  The balance of the flotation concentrate will be combined with the upgraded gravity concentration tailings and will be thickened in the concentrate thickener, and then filtered to a low-moisture content concentrate.  This concentrate will be bagged and transported to the Kişladağ plant where the gold will be recovered by further processing.  The plant tailings will be thickened prior to filtration for use in a paste backfill plant, or disposal as dry stack tailings.

The Kişladağ plant will receive the bagged flotation concentrate.  This concentrate will be re-slurried and milled in a regrind mill to obtain a particle size of 80% passing 20 microns.  The reground concentrate product will be pumped to a pre-aeration tank, and this will be followed by leaching with cyanide.  The leached slurry will be filtered to recover the pregnant solution.  The pregnant solution will be heated and will then be fed to the electrowinning circuit to recover the gold and the silver metals.  The resulting electrowinning sludge product will be washed, filtered, dried, and then smelted to produce Doré metal.  The barren solution will be re-used in the regrinding and the leaching circuits.  The washed leach residue will constitute the tailings which will be disposed of by discharging onto the conveyor belt feeding the Kişladağ leach pads.

16.3

METALLURGICAL TEST

Table 16.3 is a chronological summary of the testwork reports reviewed in order to derive the process design criteria required for the Efemçukuru and Kişladağ treatment facilities.  The table also includes pre-feasibility reports, as well as review reports, issued since 1993.  Some of the testwork programs conducted utilized processes which were not considered in the design of the two processing plants and will therefore not be referred to in this report.



   

Eldorado Gold Corporation

16-4

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Table 16.3

Reports Reviewed

Author

Date

Report Title

Genmin Process Research

02 Feb 1993

Kavacik Project.

Genmin Process Research

16 Mar 1993

Kavacik.

Vancouver Petrographics

02 Jul 1993

Petrographic Description of 13 samples from Tuprag Metals.

Anonymous

19 Jul 1996

Efemçukuru Project Metallurgical Testwork

Gencor (Genmin) Process Research

08 Jan 1997

Milling and Thickener Optimisation Tests for Efemçukuru.

Pocock Industrial Inc

00 Jun 1997

Flocculant Selection, Gravity Sedimentation, Pressure Filtration and Pulp Rheology Studies Conducted for Tuprag Metal Madencilik.

Anamet Services

00 Jul 1997

Results of Cyanide Leaching and Flotation Scoping Tests for Three Samples of Gold-Bearing Ore from the Efemcukura (sic) Deposit, Turkey.

Anamet Services

22 Sep 1997

Test Report Summary Efemçukuru Project.

Billiton (Gencor) Process Research

27 Oct 1997

Cyanidations of Tuprag Efemçukuru Ore and Concentrate.

Billiton Process Research

31 Oct 1997

Flotation Testwork on Efemçukuru Ore.

CSMA Minerals Ltd

30 Apr 1998

Metallurgical Testwork on Samples from the Efemçukuru Deposit.

A.R. MacPherson Consultants Ltd

05 May 1998

Proposed Grinding Circuit for Tuprag Efemçukuru Project.

U.I. Minerals

00 May 1998

Efemçukuru Project Metallurgical Testwork Review - Executive Summary.

U.I. Minerals

00 May 1998

Efemçukuru Project Metallurgical Testwork Review - Volume 1.

U.I. Minerals

00 May 1998

Efemçukuru Project Metallurgical Testwork Review - Volume 2.

CSMA Minerals Ltd

23 Jun 1998

Further Flotation and Cyanide Leach Testwork on Efemçukuru Ore.

U.I. Minerals

24 Jun 1998

Efemçukuru Project Metallurgical Testwork Review - Update.

A.R. MacPherson Consultants Ltd

24 Nov 1998

Proposed Ball Mill Circuit for Milling Tuprag Efemçukuru Ore.

Tuprag Metal Madencilik

10 Dec 1998

Efemçukuru Metallurgical Review.

Sao Bento

22 Dec 1998

Efemçukuru Flotation Concentrate Transport to and Treatment at Sao Bento, Brazil.

Kilborn Engineering Pacific Ltd

00 Jan 1999

Efemçukuru Project Prefeasibility Study.

U.I. Minerals

00 Feb 1999

Summary of Testwork Conducted on Efemçukuru Ores.

U.I. Minerals

26 Feb 1999

Mineralogical Study on Efemçukuru Ores.

Eldorado Gold Corporation

00 Mar 1999

Efemçukuru Gold Project - Prefeasibility Study, Volume 1.

Kilborn Engineering Pacific Ltd

00 Jan 2002

Efemçukuru Gold Project Pre-Feasibility Study, Process and Ancillary Facilities - Addendum.

J.R. Goode and Associates

19 Jun 2002

Efemçukuru Project, Review of Metallurgical Data.

U.I. Minerals

31 Jan 2006

Efemçukuru Project Testwork Developments.

Wardell Armstrong International (CSMAMinerals)

00 Feb 2006

Further Flotation and Environmental Testing of two Samples from the Efemçukuru Deposit.

Knelson Research and Technology

03 Jun 2007

Eldorado Gold; Gravity-Recoverable-Gold Test Results.



   

Eldorado Gold Corporation

16-5

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




16.4

TESTWORK PROGRAM COMPONENTS

The following testwork components were selected from the historical studies and were used in the design of the flowsheet of the Efemçukuru plant.  The main processes are the following:

·

head analysis and specific gravity (SG) determinations

·

mineralogical examination

·

comminution testwork

·

gravity amenability testwork

·

gold and sulphide mineral flotation investigations

·

cyanide leaching of flotation concentrates

·

thickening - static tests

·

pressure and vacuum filtration test; pulp viscosity.

16.5

HEAD ANALYSIS AND SPECIFIC GRAVITY DETERMINATIONS

Table 16.4 to 16.8 summarizes the head assay analyses obtained for the various ore samples selected to reflect the variability of the ore deposit.  Table 16.4 gives the assays obtained for the samples tested by Anamet Services in July 1997, while Table 16.5 provides analyses for samples used in a testwork program by Billiton Process Research in October 1997.   Table 16.6 gives the head assay values for gold, as well as listing the SG determinations obtained from the CSMA Minerals testwork program conducted during April 1998.  Anamet Services reported elemental analyses conducted on metallurgical test samples in July 1997 and by CSMA Minerals in April 1998.  The results are presented in Table 16.7 and Table 16.8 respectively.



   

Eldorado Gold Corporation

16-6

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




Table 16.4

Head Analyses for Tüprag Samples - Anamet Services

Sample

Tüprag 1

Tüprag 2

Tüprag 3

Au (g/t)

Ag (g/t)

Au (g/t)

Ag (g/t)

Au (g/t)

Ag (g/t)

1

10.41

20.00

11.22

13.00

10.82

30.70

2

11.86

21.00

10.69

12.20

10.96

31.40

3

10.87

23.80

11.10

13.10

12.43

26.90

4

11.65

22.90

11.68

14.30

11.45

33.70

5

13.34

21.00

11.54

15.60

11.78

31.80

6

10.82

20.80

11.30

17.60

11.03

31.70

7

11.00

19.70

12.30

13.30

12.53

33.70

8

11.78

20.00

12.15

14.10

12.39

34.10

Arithmetic Mean

11.47

21.15

11.50

14.15

11.67

31.75


The multiple gold assays for each sample results reported in Table 16.4 above show good consistency with a range of between 10.41 and 13.34 g/t Au, and with an overall gold grade of about 11.5 g/t Au.  The silver grades also show good consistency for each sample assayed, but overall show a wide range of values from a minimum of 12.2 g/t Ag to a maximum of 34.1 g/t Ag.  The gold assay results reported in Table 16.5 show a similar high degree of variation from sample to sample in accordance with the selection process used.


   

Eldorado Gold Corporation

16-7

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




Table 16.5

Head Assays - Billiton Process Research

Sample

Au (g/t)

1

17.70

2

16.50

3

37.80

4

20.10

5

16.90

Arithmetic Mean

21.80


Table 16.6

Head Assays and SG Determinations - CSMA Minerals

Sample

SG

Au (g/t)

Ag (g/t)

EFG1

2.897

7.45

7.90

EFG2

2.991

61.15

53.40

EFG3

2.985

8.46

14.40

EFG4

3.070

34.48

35.60

EFG5

2.902

13.74

12.80

EFG6

2.822

13.53

39.30

EFG7

2.721

20.12

22.20

Arithmetic Mean

2.913

22.70

26.51

GC2 - Composite Sample

2.993

11.55

20.90


The CSMA Minerals assay results reported in Table 16.6 also shows significant variability in the gold grade of the ore with values ranging from 7.45 g/t Au to 61.15 g/t Au reflecting their origin from different parts of the orebody.  Similarly, the silver head grade varies markedly from a low value of 7.9 g/t Ag to a high of 53.4 g/t Ag. Sample GC2, a global composite sample, was constituted to represent the average ore plant feed material.

In order to define a basis for design, it was determined that the overall mine plan value grade would be 10.035 g/t Au and 17.8 g/t Ag, detailed in Section 17.2.  These mine grade values are reasonably close to the values shown in the tables above, and for the GC2 sample in particular.  

The SG values of the test samples reported in Table 16.6 above are consistent with an average value of 2.91 g/cm3 which was the value used for the process design criteria.

The elemental analyses conducted by Anamet Services and CSMA Minerals has been presented in Table 16.7 and Table 16.8 respectively.  The Total Base Metal analysis reflects the combined content of copper, lead, and zinc.


   

Eldorado Gold Corporation

16-8

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




Table 16.7

Elemental Analysis - Anamet Services

Element

Sample

Tüprag 1

Tüprag 2

Tüprag 3

As (ppm)

455

500

1,448

Bi (ppm)

5

5

5

Cd (ppm)

8

8

34

Cu (ppm)

600

400

1,100

Hg (ppm)

0.003

0.064

0.081

Pb (ppm)

3,000

2,600

13,800

Total S (%)

1.96

2.26

6.87

Sulphide S (%)

1.88

1.25

3.84

Sb (ppm)

75

74

81

Se (ppm)

5

5

5

Te (ppm)

10

11

5

Zn (ppm)

2,000

2,800

10,000

Total Base Metals (%)

0.56

0.58

2.49


A review of the two sets of elemental analyses indicates that the data is relatively consistent and that the metal contents of the different samples vary greatly.

The data in Table 16.7 and Table 16.8 also highlights the variability of the ore samples selected for testing.  Notable is the sulphur content which ranged in value from 0.26 to 5.5% as sulphide sulphur.

This variation in ore feed grade will have varying effects on the processing of these ores, and control will have to be kept on the origin and the type of ore being treated by the Efemçukuru plant and the subsequent leaching at the Kişladağ plant.  The sulphide sulphur content will influence the flotation recovery with regard to mass recovery and the subsequent treatment of the flotation concentrate.  The arsenic content could influence the degree of refractoriness of the ore, as may the pyrite content, while the base metal content will effect the consumption of sodium cyanide.  


   

Eldorado Gold Corporation

16-9

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




Table 16.8

Statistical Analysis of Assays - CSMA Minerals

Element

Mean

Minimum
Value

Maximum
Value

Au (g/t)

21.31

7.45

61.15

Ag (g/t)

25.81

7.90

53.40

Cd (ppm)

17.4

0.8

32.2

Sb (ppm)

7.6

5.0

16.1

As (ppm)

776

400

1,507

Hg (ppm)

0.2

0.1

0.5

Cu (ppm)

769

199

1,610

Pb (ppm)

6,300

1,500

13,500

Zn (ppm)

6000

2400

11,400

Fe (%)

5.78

2.86

8.57

Total S (%)

3.02

0.27

6.27

Sulphide S (%)

2.73

0.26

5.50

Total Base Metals (%)

1.31

0.46

2.49


16.6

MINERALOGICAL EXAMINATION

Vancouver Petrographics conducted an examination of 13 samples submitted by Tüprag in 1993.  The major gangue minerals were identified to be quartz with varying amounts of rhodochrosite and rhodonite, as well as chlorite, hematite, jarosite, fluorites, calcite and manganese-silicates.  The dominant sulphide mineral was found to be pyrite with subordinate and varying amounts of chalcopyrite, sphalerite, and galena, and generally trace amounts of arsenopyrite, tetrahedrite, covellite, pyrrhotite and marcasite.  Gold was identified in five of the 13 samples.  Generally, the gold was associated with pyrite as grains between 3 and 53 microns in size, and at times, the gold-containing pyrite was associated with sphalerite and/or chalcopyrite.  Gold grains were also observed to be present as blebs in sphalerite, and chalcopyrite, and galena, and carbonate gangue.  However, the most common association of the gold grains was found to be with the pyrite.

Anamet Services conducted a mineralogical examination in 1997 and identified the main gangue and ore-bearing minerals to be essentially the same as were reported by Vancouver Petrographics.  Anamet also confirmed the presence of an unidentified bismuth-lead-silver sulphide mineral, and metallic bismuth, while the gold-bearing mineral was identified as being electrum, which is native gold, but containing varying amounts of silver in solid solution.  The electrum was found to occur mainly as inclusions and along fractures with mainly pyrite, while sulphide-electrum intergrowths were also observed.  The maximum liberated size particle of electrum was about 30 microns.  Intergrowths and partial intergrowths of electrum particles of


   

Eldorado Gold Corporation

16-10

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




15 microns, or larger, with mainly pyrite, were observed.  Electrum particle sizes ranged from 0.5 to 30 microns, but were found to be mostly associated or locked in pyrite.  The pyrite was generally liberated at a grind size of about 75 microns, although a significant proportion of the electrum would be locked in the pyrite at this grind size.  Galena, sphalerite and chalcopyrite would generally be liberated at this grind size, although individual grains would contain intergrowths and/or inclusions of the other minerals.

16.7

COMMINUTION TESTWORK

A.R. MacPherson Consultants conducted grinding testwork on Efemçukuru samples in 1998.  Table 16.9 shows the results obtained.

Table 16.9

Efemçukuru Grindability Data – MacPherson Consultants

Tüprag Composite Sample

Unit

Value

Feed Size, F80

µm

21,370

Product Size, P80

µm

231

Gross Autogenous Work Index

kWh/t

22.45

Correlated Autogenous Work Index

kWh/t

18.10

Rod Mill Bond Work Index

kWh/t

18.40

Ball Mill Bond Work Index

kWh/t

17.20

Bond Abrasion Index

g

0.6701

SAG Mill Products SG

g/cm3

3.06


The rod mill value was determined at the closing size of 1,410 microns (14 mesh), and the ball mill value at the closing size of 149 microns (100 mesh).  The testwork reflects that the ore is relatively hard.  In addition, the ore is abrasive and resistant to impact breakage, highlighting the need for a pebble crusher in the SAG mill circuit. This data was incorporated into the design of the grinding circuit.

16.8

GRAVITY CONCENTRATION AND FLOTATION TESTWORK

Several testwork programs were conducted using gravity concentration and flotation testing of the Efemçukuru samples.  The most comprehensive program was that conducted by CSMA Minerals in April 1998.  Supplementary flotation testwork was conducted by WAI and reported in February 2006.  Gravity-gold-recoverable (GRG) testwork was completed by Knelson Research on three samples submitted. The results obtained were reported in June 2007. The results obtained are discussed below.


   

Eldorado Gold Corporation

16-11

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




16.8.1

CSMA MINERALS, APRIL 1998

The material presented to gravity concentration and flotation was milled to 85% passing 75 microns without any additional grinding step between the processes.  The gravity concentration tests were performed with a Knelson centrifugal concentrator, and the concentrate obtained was further upgraded using a Mozeley separator.  Table 16.10 presents the results of the eight tests conducted.  The eight samples tested were EFG1, EFG2, EFG3, EFG4, EFG5, EFG6 and EFG7 and GC2.  The first seven samples represented different types of mineralization of the Efemçukuru deposit.  Sample GC2 was a composite sample representing the anticipated mill feed average mineralization.  

The gold and silver in all the samples was shown to be clearly amenable to gravity recovery.  The gold recovery values obtained varied between 26.1 to 57.0% while the silver recoveries varied between 5.4 and 30.8%.  The subsequent flotation recovery was also good, with between 30 and 65% of the residual gold being recovered into a flotation concentrate resulting in an overall recovery ranging between 81 and 95%.  The flotation recovery for the residual silver after gravity concentration varied between 44 and 77% resulting in an overall silver recovery of between 49 and 90%.  The differences in the recoveries give an indication of the variability of the ore in the deposit.  There was insufficient sample available from the gravity concentrate for a sulphur analysis to be determined and this presents a slightly distorted view of the sulphur balance as given in Table 16.10.  The design grind adopted was 80% passing 67 microns.

The testwork also indicated that selectivity was highly variable, with flotation concentrate mass recoveries generally ranging from 5.4% to 17.1%, although the test from sample EFG7 resulted in a very high mass recovery of 28.9%.  This sample was taken from the transition zone where oxidation levels are higher.

The GC2 sample, a composite of all the ore types representing the expected average mineralization, gave the lowest gravity concentration recovery of all the samples, highlighting the variability of the Efemçukuru ore samples.  However, the combined recovery from the gravity and flotation processes was 91% which is a reasonable overall gold recovery value.



   

Eldorado Gold Corporation

16-12

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




Table 16.10

Gravity Concentration and Flotation Test Results - CSMA Minerals

Sample Tested and Products

Recovery (%)

Weight

Au

Ag

Sulphur

Sample GC2

Gravity Concentrate

0.20

26.1

6.8

-

Flotation Concentrate

15.37

64.8

63.8

95.9

Total Recovery (gravity + flotation)

15.57

90.9

70.6

95.9

Sample EFG1

Gravity Concentrate

0.14

45.2

19.0

-

Flotation Concentrate

8.30

49.3

66.3

99.1

Total Recovery (gravity + flotation)

8.44

94.5

85.3

99.1

Sample EFG2

Gravity Concentrate

0.35

40.3

30.8

-

Flotation Concentrate

11.57

49.1

56.4

99.8

Total Recovery (gravity + flotation)

11.92

89.4

87.2

99.8

Sample EFG3

Gravity Concentrate

0.14

26.2

10.6

-

Flotation Concentrate

13.51

60.4

77.3

93.4

Total Recovery (gravity + flotation)

13.65

86.6

87.9

93.4

Sample EFG4

Gravity Concentrate

0.29

44.9

28.1

-

Flotation Concentrate

15.19

47.2

61.7

94.1

Total Recovery (gravity + flotation)

15.48

92.1

89.8

94.1

Sample EFG5

Gravity Concentrate

0.28

45.5

16.9

-

Flotation Concentrate

5.43

47.0

69.7

99.4

Total Recovery (gravity + flotation)

5.71

92.5

86.6

99.4

Sample EFG6

Gravity Concentrate

0.33

38.1

5.4

-

Flotation Concentrate

17.05

42.9

44.0

97.2

Total Recovery (gravity + flotation)

17.38

81.0

49.4

97.2

Sample EFG7

Gravity Concentrate

0.15

57.0

16.6

-

Flotation Concentrate

28.93

29.7

43.6

96.9

Total Recovery (gravity + flotation)

29.08

86.7

86.7

96.9



   

Eldorado Gold Corporation

16-13

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




16.8.2

KNELSON RESEARCH & TECHNOLOGY CENTRE, JUNE 2007

Three ore composites, made up from a number of individual core intervals, were tested to determine the amount of gravity recoverable gold under standard test conditions utilizing four stages of size reductions.  The samples were selected to represent the two sources of ore, namely SOS (South Ore Shoot) and MOS (Middle Ore Shoot), and also to test a high-grade MOS sample.  The results are summarized in Table 16.11.  These results indicate that ores from both SOS and MOS contain a significant amount of free gold, resulting in 41 to 57% gold recovery in these gravity concentration tests.   Gold grains in the recovered gravity concentrates had a particle size of 80% passing 93, 88, and 115 microns, respectively for samples EFG10 (SOS sample), EFG11 (MOS sample) and EFG12 (MOS high-grade sample).

Since the recovery of gold under plant conditions varies with regard to mass recovery, and gold will be lost during the subsequent upgrading with a shaking table, the actual gravity gold recovery will be less than the values given in Table 16.5. However, the Knelson results confirm the gravity recovery values previously obtained by CSMA Minerals, and also validates the selection of the gravity concentration process in the flowsheet. The assumed recovery of 30% gold in the process design criteria recovery by gravity will be a conservative estimate for the planned ore feed to the plant consisting of 50% EFG10-type and 50% EFG11-type material.


   

Eldorado Gold Corporation

16-14

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




Table 16.11

Summary of Gravity-Recoverable-Gold Tests - Knelson Research

Sample ID

EFG10

EFG11

EFG12

Ore Shoot

SOS

MOS

MOS

Head Assay

Gold

g/t

11.9

16.7

66.3

Silver

g/t

9.9

30.0

59.9

Copper

%

0.01

0.07

0.07

Iron

%

1.57

8.06

9.07

Lead

%

0.15

1.14

0.95

Total Sulphur

%

1.11

6.11

6.06

Zinc

%

0.34

1.44

0.92

Cumulative Pass for Gravity Recoverable Gold

Passing 20 µm

%

29

27

31

Passing 50 µm

%

50

48

63

Passing 80 µm

%

93

88

115

Gravity- Recoverable-Gold Value

Concentrate Mass

%

1.80

2.09

2.15

Gold Recovery

%

57.0

41.1

49.8

Stage 1 Size, P80

microns

796

717

1,304

Stage 2 Size, P80

microns

166

198

196

Stage 3 Size, P80

microns

85

91

91

Stage 4 Size, P80

microns

66

63

75


16.8.3

DIAGNOSTIC LEACH TEST - GENCOR

In February 1999, U.I. Minerals reported the results of diagnostic leach test results carried out by Gencor Process Research in 1993.  In the absence of the actual Gencor results, the data will be quoted from the U.I. Minerals report.  The results of the mineralogical distribution and association of gold present in a composite sample of borehole core material is outlined in Table 16.12 below.

Table 16.12

Diagnostic Leach Results – Gencor Process Research (quoted by U.I. Minerals)

Item

%
Distribution

Remarks

Gold recovered by direct cyanidation

89.94

Test Details: grind 80% passing 45 microns; 1.5 kg/t CN; 5.0 kg/t Ca(OH)2; pH = 11.5; 1 to 2 hours pre-oxidation; 12 to 24 hours leaching.  The sample head grade was calculated to be 11.60 g/t Au.

Gold adsorbed on carbonaceous material

0.14

Gold associated with pyrrhotite and carbonate minerals

1.38

Gold associated with sulphide minerals

0.59

Gold occluded within quartz

7.95

Total

100.00




   

Eldorado Gold Corporation

16-15

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



These results indicate that less than 2% of the gold is associated, or occluded, by sulphide and carbonate minerals.  The high degree of variability between the different samples tested is evident.

16.9

FLOTATION TESTWORK

16.9.1

WARDELL ARMSTRONG INTERNATIONAL

The most definitive flotation testwork of Efemçukuru samples was reported by WAI (CSMA Minerals) during 2005 and 2006 when batch and locked-cycle flotation tests were undertaken on two samples.  The two samples tested represented the MOS (Middle Ore Shoot) and the SOS (South Ore Shoot).  The results from the locked-cycle testwork conducted on these two samples, MOS (sample GC4) and SOS (sample GC3), were reported together with the flotation testwork results from the composite sample GC2 which had been tested in 1998.  All three sets of data obtained are reproduced in Table 16.13.  The MOS/GC4 and SOS/GC3 information constitutes the average data from the last two cycles of the locked-cycle tests.  The results quoted in Table 16.13 are reported directly from the respective reports.  The test conditions for all three tests were similar, namely a grind size of 80% passing 67 microns, natural pulp pH, and a standard reagent suite which is described in detail in ÕF&ÆRbã.

Table 16.13

Summary of Flotation Results of Composite Samples - WAI

Sample

Product

Mass
Recovery
(%)

Assays

Distribution (%)

Au

(g/t)

Ag (g/t)

S (%)

Au

Ag

S

GC2

Concentrate

8.10

183.00

212.00

42.8

88.6

83.7

91.7

Tailings

91.90

2.07

3.64

0.34

11.4

16.3

8.3

Feed

100.00

16.70

20.50

3.77

100.0

100.0

100.0

MOS/GC4

Concentrate

16.35

116.20

197.00

41.60

94.2

94.1

98.4

Tailings

83.65

1.39

2.42

0.14

5.8

5.9

1.6

Feed

100.00

20.16

34.23

6.92

100.0

100.0

100.0

SOS/GC3

Concentrate

3.91

285.80

315.40

35.50

92.2

85.9

95.6

Tailings

96.09

0.98

2.12

0.07

7.8

14.1

4.4

Feed

100.00

12.12

14.37

1.45

100.0

100.0

100.0


The variation in the head grades of the three representative samples is apparent, although the GC2 head grade values are a reasonable average of the MOS/GC4 and SOS/GC3 samples with respect to gold, silver and sulphur.  Similarly, the mass recovery for GC2 at 8.1% is reasonably positioned between the MOS/GC4 sample



   

Eldorado Gold Corporation

16-16

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




with the higher mass recovery of 16.4% and the relatively high 6.92% sulphur grade, and the SOS/GC3 sample with the lower mass recovery of 3.9% and the lower sulphur grade of 1.45%.  However, the GC2 sample recoveries for gold, silver and sulphur would be expected to range between those obtained for the MOS/GC4 and the SOS/GC3 samples, but this was not found to be the case.  The gold, silver and sulphur recoveries for GC2 were in fact lower than the SOS/GC3 sample results.  The probable presence of oxidized material in this sample could have contributed to these results.  However, it is apparent that the two different areas of the deposit, namely the MOS/GC4 and SOS/GC3, are mineralogically distinct as typified by the different grades, and particularly the sulphur grade.  A sulphide flotation recovery process will therefore be expected to give varying results depending on the origin, and the sulphur grade, of the ore reporting to the processing plant.

The overall design of the flotation circuit will be based on GC2 conditions, namely a final flotation concentrate mass recovery of 8.1% and an overall gold recovery of 92% of which 30% would be recovered by gravity concentration and 62% by flotation.  This is in accord with the results given in Table 16.10 which indicated an overall gold recovery of 90.9% of which 26.1% was recovered by gravity concentration, and 64.8% recovered by flotation.  

Table 16.14

Standard Flotation Conditions

Reagents/Conditions

Addition Rate/Remarks

NaSH

100 g/t; sulphidizing agent

Copper sulphate

100 g/t; sulphide mineral activator/surface modifier

SIBX

40 g/t; collector reagent

S8649

40 g/t; collector reagent

AF70

20 g/t; frother reagent

OPT45 - guar gum

100 g/t; depressant reagent

Slurry pH

Natural; was found to vary between 6.2 and 6.8 for MOS; 7.5 to 8.0 for SOS

Pulp density

30%

Grind/particle size

80% passing 67 microns


16.9.2

CLEANER FLOTATION TESTWORK

It was recognized that, from an economic perspective, it would be beneficial to conduct testwork to establish the practical minimum amount of concentrate mass that could be generated given the long trucking distance and the expense involved in hauling the concentrate from the Efemçukuru plant to the Kişladağ site.  The results obtained indicate that a low-mass recovery option be implemented during plant operations to avoid excess gangue being recovered into the concentrate.


   

Eldorado Gold Corporation

16-17

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




16.10

CYANIDE LEACHING OF FLOTATION CONCENTRATES

CSMA Minerals conducted a detailed series of tests using flotation concentrates produced from each of the samples (except EFG6 which had insufficient sample) collected and tested for the April 1998 testwork program.  The flotation concentrate generated from the basic flotation tests was reground to 100% passing 38 microns, and then subjected to cyanide leaching.  The cyanide concentration at the start of the test was 6.7 kg/L CN and was allowed to degrade as the leach progressed.  The lime was added in sufficient amounts to maintain the pH at about 11.0.    

Table 16.15 shows the initial starting conditions and the results of the tests.

Table 16.15

Leaching of 100% Passing 38 µm Flotation Concentrate – CSMA Minerals

Leaching Conditions

Parameter

Unit

Value

Grind

microns

100% passing 38

Sample Mass

kg

2

Pre-Aeration Time

hours

2

Pulp Density

% solids

40.0

Leaching Time

hours

24.0

NaCN Added to Leach

kg/t

10.0

pH of Pulp

-

11.0

Sample

Head
Grade
Au (g/t)

Head
Grade
Ag (g/t)

Dissolution
Au (%)

Dissolution
Ag (%)

NaCN
Used
(kg/t)

Initial
pH

Final
pH

Lime
Used
(kg/t)

EFG1

35.25

42.30

95.48

71.29

5.21

8.88

11.71

0.60

EFG2

238.73

181.80

97.59

81.98

8.69

8.85

11.70

0.65

EFG3

23.45

44.70

82.55

53.97

5.67

8.97

11.75

0.75

EFG4

126.81

175.10

22.71

0.37

9.86

9.66

11.80

0.60

EFG5

89.56

89.80

93.94

73.59

6.28

8.73

11.75

0.80

EFG7

38.06

42.20

97.43

82.04

5.05

8.70

11.36

1.55

GC2

60.74

93.90

92.82

61.64

7.80

9.32

11.53

0.60


Sample GC2 indicated that gold extractions of 92.8% could be achieved under the leach conditions as specified in the above table.  The dissolution was observed to be very rapid since the leach test was only conducted over a 24-hour period.

In order for CSMA to assess the potential for improved leach performance of the flotation concentrate generated from samples EFG3 and EFG4 by finer grinding, a


   

Eldorado Gold Corporation

16-18

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




sample of each concentrate previously tested was reground to 100% passing 10 microns, and subsequently subjected to cyanide leaching.    

Table 16.16 shows the initial starting conditions and results of the two tests.

Table 16.16

Leaching of 100% Passing 10 µm Flotation Concentrate - CSMA Minerals

Leaching Conditions

Parameter

Unit

Value

Grind

microns

100% passing 10

Pre-aeration Time

hours

2

Pulp Density

% solids

10.0

Leaching Time

hours

24.0

NaCN Added to Leach

kg/t

10.0

pH of Pulp

-

11.0

Sample

Head Grade
Au (g/t)

Head Grade
Ag (g/t)

Dissolution
Au (%)

Dissolution
Ag (%)

NaCN Used
(kg/t)

EFG3

23.5

44.7

78.7

57.1

14.3

EFG4

126.8

175.1

91.9

69.5

6.7


Sample EFG3 did not respond to fine grinding yielding a slightly lower extraction of 78.7% compared with an extraction value of 82.6% attained originally (compare the results of 16.15 and 16.16).  However, a significant improvement in the extraction of sample EFG4 was obtained with the finer regrind test which yielded a gold dissolution of 91.9%.  

Further differential regrind work conducted by CSMA indicated that fine grinding of the flotation concentrates would be beneficial to the leach recovery of both gold and silver, although this would be accompanied by a corresponding increase in cyanide consumption, particularly in regrinding from 100% passing 55 microns to a particle size of 100% passing 20 microns.  In addition, the extraction results recorded were found to be consistent with the previous results obtained with sample GC2 in that a leach extraction of 93.2% was obtained in this test with the regrind to 100% passing 20 microns.   Table 16.17 presents the results of these tests.


   

Eldorado Gold Corporation

16-19

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




Table 16.17

Effect of Regrind Size on Gold Extraction of GC2 - CSMA Minerals

Leaching Conditions

Parameter

Unit

Value

Grind

microns

80% passing

Sample Mass

kg

2

Pre-Aeration Time

hours

2

Pulp Density

% solids

10.0

Leaching Time

hours

24.0

NaCN Added to Leach

kg/t

10.0

pH

-

11.0

Sample

Regrind P80
(microns)

Dissolution
Au (%)

Dissolution
Ag (%)

NaCN Used
(kg/t)

GC2

55

87.2

56.6

6.82

GC2

40

87.9

61.1

8.45

GC2

20

93.2

62.9

8.82


While the statistical basis for selecting fine grinding as a process route has clearly not been conclusively established by the above tests, generally high gold dissolution values were observed at the regrind particle size of 100% passing 38 microns, or approximately 80% passing 20 microns. This regrind size of 80% passing 20 microns has therefore been used for design purposes.  

16.11

THICKENING TESTS

Static thickening testwork has limited usefulness for definitive thickener design, but in the absence of continuous rake test data, this will be used in the design of the thickeners and filters required.  The available testwork from Gencor Process Research and CSMA Minerals were not conducted on the same basis, but the testwork does provide useful data for establishing preliminary settling and filtration rates for the process products.

16.11.1

GENCOR PROCESS RESEARCH - JANUARY 1997

Table 16.18 shows results obtained by Gencor Process Research in 1997 for thickening tests on flotation concentrate at various grind sizes.


   

Eldorado Gold Corporation

16-20

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




Table 16.18

Thickening Test Results - Gencor Process Research

Grind Size
80% Passing

Flocculant
Addition
(g/t)

Thickening
Rate
(t/d per m2)

45 microns

12.0

24

63 microns

6.5

40

75 microns

10.0

34

106 microns

8.3

30


Magnafloc 155 was found to be the optimal flocculant.  

16.11.2

U.I. MINERALS – FEBRUARY 1999

This report covers work done by CSMA Minerals during 1998, but the source data was not identified in either of the two CSMA documents made available for the review, and the discussion will be based on the information supplied by U.I. Minerals.

The settling tests were conducted on flotation concentrate and flotation tailings produced from the flotation test campaign.  The pulp density and pH were not altered and no flocculant was added.  The grind size for these tests was about 80% passing 67 microns.  The settling area for the flotation concentrate was determined to be 0.711 t/d per m2.  The equivalent tailings settling area was found to be 0.404 m2 per t/d.

The filtration tests were also conducted on flotation concentrate and flotation tailings samples produced during the flotation test campaign.  The pulp density and slurry pH values were not altered and no flocculant was added.  The filtration rate for the flotation concentrate sample was found to be 137.1 kg/day per m2 and the filtration rate for tailings was determined to be 350.8 kg/day per m2.  No additional information was made available.  These filtration rates are poor and probably reflect the lack of flocculant addition.

16.12

PRESSURE AND VACUUM FILTRATION TESTS - POCOCK 1997

All the testwork work undertaken by Pocock Industrial during 1997 adopted a grind of 80% passing 30 microns with application to tailings disposal after whole-ore cyanide leaching tests.  The work of interest was the sedimentation and pressure filtration of cyanide leach residue thickener underflow, and the results obtained have been presented in Table 16.19 for the sedimentation tests to serve as a guide for the design of the thickening and filtration of leach residue.   Table 16.20 presents the pressure filtration tests.


   

Eldorado Gold Corporation

16-21

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




Table 16.19

Leach Residue Sedimentation Test Results – Pocock Industrial

Test Parameters and Results

Cyanide Leach
Residue Sample

Flocculant - anionic (g/t)

25 to 35

pH

8.6

Feed Density, % Solids

<35

Solids Loading (t/d per m2)

40 to 45

Feed Hydraulics (m3/h per m2)

3.5 to 4.6

Underflow Density (% Solids)

60 to 65


An anionic flocculant, Magnafloc 155, was identified as the optimal flocculant.  The actual solids loading value, without scale-up, is given in the above table, while the feed hydraulics values are also given without the scale-up value.  The predicted underflow density values were determined by static extension tests with a minimum 60-minute compression retention time.

Recommendations for a high rate thickener design include:

·

limiting the feed density to less than 35% solids (to about 20% solids) by internal or external dilution

·

flocculant dilution at 0.1 g/L solution strength to be added prior to pulp contact at a dosage rate 25 to 35 g/t

·

the thickener sizing should be based on the maximum feed loading of 4.6 m3/h per m2 and the solids loading of 45 t/d per m2

·

the target thickener underflow density should be 60% solids.

The results of pressure filtration testwork conducted by Pocock Industrial on a sample of cyanide leach residue and thickened cyanide residue thickener underflow slurry is presented below in Table 16.20 .

Table 16.20

Leach Residue Pressure Filtration Test Results - Pocock Industrial

Test Parameters and Results

Cyanide Leach Residue

Leach Residue
Sample

Thickener Underflow
Residue Sample

Feed Solids (%)

42.00

58.00

Bulk Cake Density (t/m3)

1.58

1.57

Cycle Time (min)

9.10

6.00

Filter Cake Moisture (%)

15.00

15.00

Sizing Basis (m3/t)

0.79

0.80



   

Eldorado Gold Corporation

16-22

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




The testwork was performed using an automatic filter press with a cycle time, which included a 3.5-minute dead time for cake discharge and cleaning.  The sizing basis also included a 1.25 scale-up factor.  Of particular interest are the pressure filtration tests on high rate thickener underflow to examine the effect of cake thickness and air blow duration on production rate and filter cake moisture.  The cycle time listed in the table above included cake formation time, pumping time, air blow time, and dead time during the cake removal and cleaning phases.  Of interest is the fact that the cake moisture value for both tests, namely a leach residue sample at 42% solids feed to the filter and a thickener underflow sample at 58% solids feed to the filter, was the same at 15% solids.  However, the cycle time was significantly reduced in the case of the thickener underflow sample.  No wash cycle was included with these tests and therefore the wash efficiency cannot be stated.  In addition, it was not specified whether a filter cake sample containing less than 15% moisture could be produced.

16.13

PULP VISCOSITY TESTS - POCOCK 1997

During 1997, Pocock Industrial also undertook preliminary viscosity testwork on samples of cyanide leach residue slurry identical to that used for the filtration testwork described in Section 16.12 above.  The pulp viscosity data was collected using a Brookfield Model LVT rotating viscometer.  The data presents a comparison of apparent viscosity versus shear rate for the various solid concentrations.  The results obtained are presented below in Table 16.21 .

Table 16.21

Cyanide Leach Residue Viscosity Test Results - Pocock Industrial

Solids
(%)

Temperature
(ºC)

pH

Viscosity cP
at 5s-1

Viscosity cP
at 25s-1

62.8

18.2

8.6

900

300

54.0

18.2

8.6

280

90

44.7

18.2

8.6

80

20


The decreasing apparent viscosity with increasing shear rate (shear thinning) is characteristic of pseudo-plastic non-Newtonian fluids.  It demonstrates the necessity of achieving and maintaining a specific velocity gradient to initiate and maintain slurry flow conditions.

16.14

CONCLUSIONS

The test results reported above have formed the basis for the design of the process plants at Efemçukuru and Kişladağ.  The process unit operations are described in Section 19.2.


   

Eldorado Gold Corporation

16-23

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




SECTION 17  •  MINERAL RESOURCE AND MINERAL RESERVE ESTIMATES

17.1

MINERAL RESOURCE ESTIMATE

The mineral resource estimates for the Efemçukuru Project were calculated under the direction of Dr. Stephen Juras, P.Geo.  The estimates were made from 3D block models utilizing commercial software (Gemcom).  The Efemçukuru Project for 2007 comprised two deposits along the Kestane Beleni Vein system: SOS and MOS.  Both were represented in the same block model.  Project limits, in truncated UTM coordinates, are 97770 to 98280 East, 37970 to 38870 North, and +770 to +1290 m elevation.  Cell size for the project was 4 m east x 4 m north x 4 m high.  The model was rotated 10° to the west (that is, model north is 10° west of project north).

17.1.1

GEOLOGIC MODELS

Nearly all known gold mineralization is contained within the Kestane Beleni Vein, closely associated hanging wall splays and local marginal stockwork veins to the principal veins.  However, in areas of greater vein thickness, the gold distribution is only locally consistent.  It may occur either along the hanging wall or footwall portions, in the central part, or throughout the entire thickness of the vein.  Though the occurrence of sulphide minerals correlates with the presence of gold, grade information can only be obtained by assaying.  Therefore domains to constrain grade interpolation are by necessity grade based.

Eldorado used new data from the infill drill program and revised structural interpretations of the Kestane Beleni Vein system to create mineralized or grade shapes for the Efemçukuru gold mineralization.  These 3D shapes were based on approximately a 2.0 g/t Au grade threshold and general vein geometry.  The threshold value was chosen by inspection of histograms and probability curves, and further supported by indicator variography.  Areas of narrow or absent above threshold mineralization were included by implementing a minimum 2 m interval rule.  The shapes were checked in plan and section and edited to be consistent with the structural and vein models and the drill assay data.  

Seven sets of mineralized shapes or envelopes were made: one each for the Main Vein in the SOS and MOS, one for the folded south end of the SOS Main Vein, one each for the Upper Splay Veins in the SOS and MOS, one for a deeper or Lower Splay Vein at the south end of the SOS, and a mineralized stockwork envelope in the MOS.  These solids were used to code the drill hole data and the block model.  

 

   

Eldorado Gold Corporation

17-1

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]


VOIDS

There is significant surface evidence to indicate some of the veins have been mined in ancient times with small surface openings and waste dumps.  During the drill program numerous voids were logged in drill core, primarily in the SOS.  Each of these voids was examined in cross-section, a void shape digitally drawn on the relevant sections.  These were subsequently meshed to form 3D objects and used to calculate a VOID percentage in the model blocks.  This number was subtracted from the ORE percent calculated for each block prior to calculating resource and reserve tonnage and grade.  About 60,000 tonnes were subtracted due to the interpreted voids.  

17.1.2

DATA ANALYSIS

The seven mineralized domains were reviewed to determine appropriate grade interpolation parameters.  Descriptive statistics, histograms and cumulative probability plots have been completed for gold in each domain.  Results obtained were used to guide the construction of the block model and development of estimation plans.  The data analyses were conducted on length weighted assay values and 1 m down-hole composited assay data.  

HISTOGRAMS AND CUMULATIVE FREQUENCY PLOTS

Histograms and cumulative probability plots display the frequency distribution of a given variable and demonstrate graphically how that frequency changes with increasing grade.  With histograms, the grades are grouped into bins, and a vertical bar on the graph shows the relative frequency of each bin.  Cumulative frequency or cumulative distribution function (CDF) diagrams demonstrate the relationship between the cumulative frequency (expressed as a percentile or probability) and grade on a logarithmic scale.  They are useful for characterizing grade distributions and identifying multiple populations within a data set.  

Initial analyses were done on gold assays irrespective of hosting lithology within the SOS and MOS deposits, respectively.  The positively skewed trends for both deposits show multi-modal populations.  Lower grade thresholds of around 0.2 g/t Au (35th percentile) and ~ 2.0 g/t Au (70th percentile) occur in both distributions.  The ~ 2.0 g/t Au threshold lends support for the use of the gold grade shells at SOS and MOS.  

Subsequent analyses were done on composited data inside the generated mineralized envelopes.  Within shell gold grades in the SOS domains (Main Vein, Upper Splay and Lower Splay) show positively skewed trends due to a strong 2 to 8 g/t population (55% of the distribution).  In addition, the Main Vein and Upper Splay domains show a high grade “break” in the CDF trends, occurring at the 95th percentile at a grade of 35 g/t for the Main Vein and a grade of 30 g/t for the Upper


 

   

Eldorado Gold Corporation

17-2

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Splay.  The multiple thresholds likely correspond to multiple pulses of mineralization responsible for the SOS deposit, with the main pulse corresponding to the 2 - 8 g/t grade range.  

Gold grades inside the MOS mineralized shells show strongly positively skewed trends for the Splay and Stockwork domains, but only slightly skewed pattern in the MOS Main Vein.  Multiple thresholds are present but no distinct high grade “break” is observed in the CDF distribution.  An exception occurs in the Stockwork domain with a “break” in its CDF trend at ~50 g/t (90th percentile).  The multiple populations in the Main Vein domain are at higher grades with the 2 - 8 g/t range population only comprising 30% of the MOS distribution.  The distribution here is less varied as shown by the relative low CV value (Table 17.1).  Clearly the MOS deposit experienced a somewhat different mineralization history than that in the SOS.  

Appendix C contains histograms and CDFs plots for gold for the project area.  The statistical properties of the gold data are summarized in Table 17.1.

Table 17.1

Efemçukuru Statistics for 1 m Capped Composite Au Data (g/t)

Lithology / Zone

Mean

CV

q25

q50

q75

Max

# of Comps

South Ore Shoot

Main Vein

11.89

1.64

3.70

6.95

13.32

200

544

Upper Splays

11.83

1.81

3.26

5.88

11.83

200

144

Lower Splay

7.69

0.58

4.41

6.35

9.36

21.3

19

Middle Ore Shoot

Main Vein

18.65

1.23

4.84

11.55

23.30

200

562

Upper Splay

18.62

1.57

3.32

6.50

17.15

145

101

Stockwork

2.90

2.94

0.26

0.77

2.14

108

946


EVALUATION OF EXTREME GRADES

Extreme grades were examined for gold, mainly by histogram and CDF plots.  Very high grade outlier samples were given a high level cap equal to 200 g/t Au (approximately 99.7% level of the grade distribution).  This was applied to the assay data prior to compositing in all domains in the SOS and MOS.  Six assay intervals were capped in the SOS and five capped in the MOS.  

In the SOS deposit, a distinct higher grade population was noted beginning at 35 g/t Au.  Examination of the distribution of these grades in section and plan shows that rather than behaving randomly these high grade samples tend to occur in clusters.  This behaviour combined with the drill density and search ellipse strategy (see below) would serve to limit over-extrapolation of these higher grades.  In areas

 

   

Eldorado Gold Corporation

17-3

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



of less dense drill coverage, an outlier restriction was used (at 35 g/t) to prevent over-extrapolation of high grade into areas of lower grade.

A similar though much less distinct higher grade population is seen in the MOS distribution.  Occurring at about 70 g/t Au, these values also were observed to be present in small groups.  Thus a similar approach was implemented on the treatment of higher grade values at the MOS.  For areas using the outlier restriction, a threshold grade of 70 g/t Au was used in the MOS.

ESTIMATION DOMAINS

The data analysis and geologic interpretation of the gold mineralization at Efemçukuru supports the use of a grade based shell to define the mineralized portions of the vein systems.  As described above, grade shells were constructed in the veins using a threshold grade of about 2 g/t Au.  The spatial relationships between the main vein and splay veins in both SOS and MOS deposits also necessitate the use of separate domains for grade interpolation.  The MOS stockwork zone with its marked grade contrast to the vein mineralization was also treated as a separate estimation domain.  

Grades in these domains would be estimated with a hard boundary logic, that is, only composites within a domain would be used to interpolate grade into blocks defined by that domain.  

17.1.3

VARIOGRAPHY

Variography, a part of data analysis, is the study of the spatial variability of an attribute.  Correlograms, rather than the traditional variograms, were used on the Efemçukuru data because of its lower sensitivity to outliers, and its normalization to the variance of the data for a given lag.  

Correlograms were calculated for gold in the SOS and MOS Main Vein domains.  Multiple directional sample correlograms were calculated, and then modelled via a best fit model (SAGE software).  The model consist of a nugget effect (measure of the random variation component), single or two-nested structure variance contribution, range for the variance contribution, and the model type (spherical in this analysis).  After fitting the variance parameters, the modelling algorithm fits an ellipsoid to the ranges from the directional models for each structure.  The anisotropy in grade variation is given by these ellipsoids.  Variogram model parameters and orientation data of rotated variogram axes are shown in Table 17.2 for both deposits.  


 

   

Eldorado Gold Corporation

17-4

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Table 17.2

Variogram Parameters for SOS and MOS Main Vein Domains

 

Model

Nugget

Sills

Rotation Angles

Ranges

Co

C1

C2

Z1

Y1'

Z1''

Z2

Y2'

Z2''

Z1

Y1

X1

Z2

Y2

X2

SOS
Main Vein

SPH

0.450

0.464

0.086

11

70

-60

2

-1

27

4

70

35

16

150

25

MOS
Main Vein

SPH

0.591

0.409

--

52

-34

89

--

--

--

110

40

20

--

--

--

Notes: Models are spherical (SPH).  The first rotation is about Z, right hand rule is positive; the second rotation is about Y', right hand rule is positive, the third rotation is about rotated Z", right hand rule is positive.

Gold in the SOS Main Vein domain displays dominantly NW-SE trending, moderate NE dipping and SE plunging structures.  Ranges along strike and down the dip have short to moderate lengths.  The across the dip range is quite short.  The fitted model is supported by the observed geology and gold distribution.  The SOS gold nugget effect is moderately high comprising 45% of the total variation.  

MOS Main Vein gold distribution displays a NW-SE trending, moderately steep NE plunging structure.  Ranges are somewhat longer than in the SOS model, particularly the across the dip range.  The latter reflects the thicker nature of the mineralization in the MOS.  The nugget effect for the MOS distribution is somewhat higher than in the SOS, comprising close to 60% of the total variation.  

17.1.4

MODEL SET-UP

The block size for the Efemçukuru model was selected based on mining selectivity considerations (underground mining).  It was assumed the smallest block size that could be selectively mined as ore or waste, referred to as the selective mining unit (SMU), was approximately 4 m x 4 m x 4 m.  In this case the SMU grade-tonnage curves predicted by the restricted estimation process adequately represented the likely actual grade-tonnage distribution.  

The assays were composited into 1 m down-hole composites.  The compositing honoured the estimation domain by breaking the composites on the domain code values.  The capping limits were applied to the assay data prior to compositing.  The compositing process was reviewed and found to have performed as expected.  

Various coding was done on the block model in preparation for grade interpolation.  The block model was coded according to deposit (SOS and MOS) and estimation domain and percent inside the domain (ore percent).  Up to two estimation codes and percents were permitted per block.  Percent below topography was also calculated into the model blocks as was percent void or previously mined (see above).  The sum of the two ore percent values represented the final ore percent for


 

   

Eldorado Gold Corporation

17-5

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



the block.  That value was adjusted downward by the void percent number, where applicable.  

17.1.5

ESTIMATION

The Efemçukuru estimation plans, or sets of parameters used for estimating blocks, were designed using a philosophy of restricting the number of samples for local estimation.  Eldorado has found this to be an effective method of reducing smoothing and producing estimates that match the Discrete Gaussian change-of-support model and ultimately the actual recovered grade-tonnage distributions.  While local predictions based on the small number of samples are uncertain, this method can produce reliable estimates of the recovered tonnage and grade over the entire deposit, i.e., the global grade-tonnage curves from the estimations are accurate predictors of the actual grade-tonnage curves.

Modelling consisted of grade interpolation by ordinary kriging (KG) and inverse distance weighting to the third power (ID).  Kriged grades were used for the Main Vein domains in both SOS and MOS, as well as the MOS Upper Splay domain.  ID grades were used for the SOS Upper and Lower Splay domains.  The MOS stockwork domain was interpolated by distance weighting to the second power because of the smaller data population.  Only capped grades were interpolated.  Nearest-neighbour (NN) grades were also interpolated for validation purposes.  Blocks and composites were matched on estimation domain.  All blocks straddling contacts were estimated twice with each of the composite sets on either side of the contact.  The final block grade was calculated with a volume-weighted average of the two domain grades in that block.  No grades were interpolated in the background areas.  Where next to weakly mineralized material, default dilution grades were obtained by inspection of composite data and used as part of the mine planning work.  

The search ellipsoids were oriented preferentially to the orientation of the vein in the respective domain.   In the SOS, the Main Vein - South search ellipsoid orientation was 322° with a 52° NE dip.  The Main Vein ellipsoid had an azimuth of 342° with a 63° NE dip whereas the Upper Splay domain used a 345° azimuth ellipsoid with a 65° NE dip.  The Lower Splay domain ellipsoid orientation was 336° with a 51° NE dip.  All SOS search ellipsoids were also given a -50° NW plunge.  The MOS Main Vein and stockwork domains used a 320° trending, 65° NE dipping ellipsoid whereas the MOS Upper Splay ellipsoid had an orientation of 330° with a 56° NE dip.  

A three-pass approach was instituted for interpolation.  The first pass required a minimum of two holes from the same estimation domain, and the second and third passes allowed a single hole to place a grade estimate in a block.  This approach was used to enable most blocks to receive a grade estimate within the domains.  Blocks received a minimum of 4 and maximum of 3 composites from a single drill hole (for the two-hole minimum pass) in the Efemçukuru model.  Maximum


 

   

Eldorado Gold Corporation

17-6

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



composite limit was 10.  For the MOS stockwork domain, a minimum of 3 and maximum of 10 composites were used for the multiple hole first pass, with a limit of 2 composites from a single drill hole.  All second pass runs used a minimum of 2 and a maximum of 8 composites (maximum of 2 composites from a single drill hole) and all third pass runs used a minimum of 1 and a maximum of 6 composites (maximum of 2 composites from a single drill hole).  

Search ranges for the first two passes in the SOS domains were 70 m along the long axis (down the plunge direction), 35 m down the dip direction, and 5 m across the dip.  The ranges for the third pass were increased to 100 m, 40 m and 8 m.  Ranges for passes 1 and 2 in the MOS domains comprised 75 m along the long axis (down the dip), 30 m along the strike direction, and 15 m across the dip. The ranges for the third pass were increased to 100 m, 40 m, and 20 m.   Block discretization was 3 x 3 x 3.  

These parameters were based on the geological interpretation, data analyses, and variogram analyses.  The number of composites used in estimating grade into a model block followed a strategy that matched composite values and model blocks sharing the same ore code or domain.  The minimum and maximum number of composites were adjusted to incorporate an appropriate amount of grade smoothing.  This was done by change-of-support analysis (Discrete Gaussian or Hermitian polynomial change-of-support method), as described below.  

For both deposits, an outlier restriction was used to control the effects of high-grade composites in the second and third passes.  The threshold grades were 35 g/t Au for SOS domains and 70 g/t Au for MOS domains.  The restricted distances were set to half the original search ranges.  

The bulk density was assigned to the model using averaged values from measured data.  All Main Vein and Splay domains were assigned a value of 2.80.  The MOS Stockwork domain was assigned a value of 2.69.  Eldorado feels that this is a conservative approach and that future model updates will be able to interpolate model bulk density values by utilizing a sufficiently large set of measured data.

VALIDATION

Visual Inspection

Eldorado completed a detailed visual validation of the SOS and MOS resource models.  Models were checked for proper coding of drill hole intervals and block model cells, in both section and plan.  Coding was found to be properly done.  Grade interpolation was examined relative to drill hole composite values by inspecting sections and plans.  The checks showed good agreement between drill hole composite values and model cell values.  The hard boundaries between grade shells appear to have constrained grades to their respective estimation domains.  The


 

   

Eldorado Gold Corporation

17-7

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



addition of the outlier restriction values succeeded in minimizing grade smearing in regions of sparse data.  Examples of representative sections and plans containing block model grades, drill hole composite values, and domain outlines are included in Appendix C for the SOS and MOS deposits.

Model Checks for Bias

Eldorado checked the block model estimates for global bias by comparing the average metal grades (with no cut-off) from the model (KG and ID) with means from nearest-neighbour estimates (the nearest-neighbour estimator declusters the data and produces a theoretically unbiased estimate of the average value when no cut-off grade is imposed and is a good basis for checking the performance of different estimation methods).  Results, summarized in Table 17.3, show no problems with global bias in the estimates.

Eldorado also checked for local trends in the grade estimates (grade slice or swath checks).  This was done by plotting the mean values from the nearest-neighbour estimate versus the model (kriged or ID) results for benches (in 12 m swaths) and for northings (in 20 m swaths).  The model estimate should be smoother than the nearest-neighbour estimate, thus the nearest-neighbour estimate should fluctuate around the model estimate on the plots.  Results for gold for SOS and MOS domains are shown in Appendix C.  The two trends behave as predicted and show no significant trends in the estimates in both SOS and MOS models.  

Table 17.3

Global Model Mean Grade Gold Values (g/t) by Domain

Domain

NN Estimate

ID Estimate

KG Estimate

NN vs ID %

NN vs KG %

South Ore Shoot

Main Vein

11.78

11.53

11.69

-2.2

-0.9

Main Vein - South

9.07

8.24

8.35

-9.3

-7.8

Upper Splays

10.95

10.99

11.44

+0.4

+4.4

Lower Splay

8.61

7.82

9.11

-10.0

+5.6

Middle Ore Shoot

Main Vein

12.30

12.50

12.57

+1.6

+2.2

Upper Splay

14.79

15.73

14.73

+6.0

-0.4

Stockwork

2.07

2.01

--

-2.7

--


Model Check for Change-of-Support

An independent check on the smoothing in the estimates was made using the Discrete Gaussian or Hermitian polynominal change-of-support method described by Journel and Huijbregts (Mining Geostatistics, Academic Press, 1978).  The


 

   

Eldorado Gold Corporation

17-8

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



distribution of hypothetical block grades derived by this method is compared to the estimated model grade distribution by means of grade-tonnage curves.  The grade-tonnage curves allow comparison of the histograms of the two grade distributions in a format familiar to mining.  If the estimation procedure has adequately predicted grades for the selected block size, then the grade-tonnage curves should match fairly closely.  If the curves diverge significantly, then there is a problem with the estimated resource.  

This method uses the “declustered” distribution of composite grades from a nearest-neighbour or polygonal model to predict the distribution of grades in blocks.  In this case the blocks used in the model are 4 m x 4 m x 4 m.  The unadjusted polygonal model assumes much more selectivity for ore and waste than is actually possible in mining practice, since many sample-sized volumes are averaged together within a block.  This means that part of the sample-sized volumes in the block may be ore (above the mining cut-off) and part may be waste.  Hence, the distribution of the grade of the blocks is not likely to resemble the distribution of grades from composite samples derived from the polygonal estimate.  The method assumes that the distribution of the blocks will become more symmetric as the variance of the block distribution is reduced (i.e., as the mining blocks become bigger).

The histogram for the blocks is derived from two calculations:

·

the block-to-block variance (sometimes referred to in statistics as the between-block variance), which is calculated by subtracting the average value of the variogram within a block from the variance for composite samples (the sill of the variogram)

·

the frequency distribution for the composite grades transformed by means of hermite polynomials (Herco: hermite correction) into a less skewed distribution with the same mean as the declustered grade distribution and with the block-to-block variance of the grades.

The distribution of hypothetical block grades derived by the Herco method is then compared to the estimated grade distribution to be validated by means of
grade-tonnage curves.

The distribution of calculated 4 m x 4 m x 4 m block grades for gold in the Main Vein domains of the SOS and MOS are shown with dashed lines on the grade-tonnage curves in Figure 17.1 and Figure 17.2.  The continuous lines in the figures show the grade-tonnage distribution obtained from the block estimates.  The grade-tonnage predictions produced for the model show that grade and tonnage estimates are validated by the change-of-support calculations over the likely range of mining grade cut-off values (about 4 g/t Au).


 

   

Eldorado Gold Corporation

17-9

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 17.1

Recovered Grade - Tonnage Chart, SOS, Model Gold Grades (Kriged and HERCO transformed NN)

[techreportsection17024.gif]

Figure 17.2

Recovered Grade - Tonnage Chart, MOS, Model Gold Grades (Kriged and HERCO transformed NN)

[techreportsection17026.gif]


 

   

Eldorado Gold Corporation

17-10

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Histograms and Probability Plots

Histograms were constructed to show the frequency of sample grades within the mineralized domains.  Both model (kriged and ID) and nearest-neighbour plots were made.  The nearest-neighbour plots mimic the respective composite value distribution.  The model results show the formation of a more symmetric distribution because of the smoothing effect caused by using multiple values from multiple drill holes to interpolate a model block value.  

17.1.6

MINERAL RESOURCE CLASSIFICATION AND SUMMARY

The mineral resources of the Efemçukuru Project were classified using logic consistent with the CIM definitions referred to in NI 43-101.  The mineralization of the project satisfies sufficient criteria to be classified into Measured, Indicated, and Inferred mineral resource categories.  

Inspection of the model and drill hole data on plans and sections combined with spatial statistical work showed good geologic and grade continuity in areas where sample spacing was about 25 to 30 m.  When taken together with all observed factors, blocks covered by this data spacing at both SOS and MOS deposits may be classified as Measured mineral resource.  A three-hole rule was used, where blocks containing an estimate resulting from three or more samples from different holes (used a search ellipse equal to one half the ranges of the first pass: 35 to 40 m along the long axis, 15 to 17 m along the intermediate direction) were tagged.  Then, in longitudinal section view, polygons were digitally drawn around contiguous zones of three-hole assigned blocks in both deposits. These shapes were used to classify SOS and MOS blocks as Measured mineral resources.  

The Indicated Mineral Resource category is supported by the present drilling grid over most of the remaining part of the SOS and MOS deposits.  The drill spacing is at a nominal 30 m on and between sections.  Geologic and grade continuity is demonstrated by inspection of the model and drill hole data in plans and sections over the various zones, combined with spatial statistical work.  Considering these factors, blocks covered by this data spacing may be classified as Indicated Mineral Resource at both SOS and MOS deposits.  A two-hole rule was used by limiting potential blocks to those interpolated by the first pass.  As in the measured resources, the pass one blocks were viewed in longitudinal section and polygons digitally drawn around contiguous zones of the two-hole assigned blocks.  These polygons were used to classify SOS and MOS blocks not already assigned as Measured resources as Indicated mineral resources.  

All interpolated blocks that did not meet the criteria for either Measured or Indicated mineral resource at SOS and MOS were assigned as Inferred mineral resources.  


 

   

Eldorado Gold Corporation

17-11

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



The mineralization of the Efemçukuru Project as of June 2007 is classified as Measured, Indicated, and Inferred mineral resources.  The total project mineral resources are shown in Table 17.4 and are reported at a gold cut-off grade of 3.0 g/t.  

Table 17.4

Efemçukuru Project Mineral Resources – June 2007

Mineral Resource Category

Tonnes

Au (g/t)

Contained Au (oz)

South Ore Shoot

Measured

396,000

11.46

146,000

Indicated

1,654,000

10.88

579,000

Measured + Indicated

2,050,000

11.00

725,000

Inferred

586,000

8.80

166,000

Middle Ore Shoot

 

 

 

Measured

754,000

15.44

374,000

Indicated

1,078,000

8.61

298,000

Measured + Indicated

1,832,000

11.42

672,000

Inferred

167,000

8.74

47,000

Total Efemçukuru Project

Measured

1,150,000

14.07

520,000

Indicated

2,732,000

9.99

877,000

Measured + Indicated

3,882,000

11.20

1,397,000

Inferred

753,000

8.79

213,000


17.2

MINERAL RESERVE ESTIMATE

The Efemçukuru Project mineral reserve is 3.785 million diluted tonnes at an average grade of 10.04 g/t Au.  The reserve estimates are included in the resource estimate. The mine cut-off grade used for the mine reserve calculation was 4.5 g/t Au.  Silver was not considered as part of this study.  The projected mine life is 9.4 years at the proposed production rate of 1,100 tonnes per day, with 10 months of pre-production underground mine development.

The mineral reserve is defined as the economically mineable part of a measured or indicated mineral resource.   Table 17.5 outlines the diluted mineral reserve by mining method.


 

   

Eldorado Gold Corporation

17-12

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Table 17.5

Mineral Reserve

 

Tonnes

Grade (g/t)

Gold (oz)

Mineral Reserve

Proven Reserve

1,320,000

11.89

505,000

Probable Reserve

2,465,000

9.04

716,000

Proven and Probable Reserve

3,785,000

10.04

1,221,000

Mineral Reserve by Orebody

Middle Ore Shoot

1,797,000

10.25

592,000

South Ore Shoot

1,988,000

9.84

629,000

Mineral Reserve by Mining Method

Mechanized Cut-and-Fill

1,716,000

9.72

536,000

Longitudinal Longhole

825,000

8.40

223,000

Transverse Longhole

1,244,000

11.56

462,000


Figure 17.3 shows the mining blocks by type with the mine development along the strike of the orebody looking east from the footwall.  


 

   

Eldorado Gold Corporation

17-13

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 17.3

Mineral Reserve – Mining Blocks at 4.5 g/t

[techreportsection17057.jpg]

Dark Blue = transverse longhole

Light Blue = longitudinal longhole

tan = mechanized cut-and-fill


 

   

Eldorado Gold Corporation

17-14

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



17.2.1

CUT-OFF GRADE

The proven and probable mineral reserve was determined using a mine cut-off grade of 4.5 g/t.  The mine cut-off grade was developed from a preliminary economic evaluation based on feasibility work completed in 2006.

The grade-tonnage curve in Figure 17.4 shows the consistent relationship between cut-off grade and tonnes and grade at Efemçukuru.

Figure 17.4

Reserve Grade Tonnage Curve

[techreportsection17063.gif]

The mine cut-off grades by mining method were updated at the end of the project and are shown in Table 17.6 .

Table 17.6

Mine Cut-Off Grades by Mining Method

Mining Method

Gold Price
(US$/oz)

Total Cash Cost
(US$/t)

Cut-off Grade
(g/t)

Mechanized Cut-and-fill

530

67.54

4.6

Longitudinal Longhole

530

60.85

4.2

Transverse Longhole

530

59.43

4.0



 

   

Eldorado Gold Corporation

17-15

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



An updated mine cut-off grade of 4.3 g/t was calculated at the completion of the study with the following inputs:

·

gold price of US$530/oz (3 year average gold price)

·

metallurgical recovery of 86.5%

·

total cash operating cost of US$63.41/t.

The updated mine cut-off grade calculation was not used to redefine the mining blocks for the following reasons:

·

grade decreases quickly outside the orebody

·

the practical mining width will be the full width of the geological vein in narrow areas

·

the grade distribution is not regular or predictable within the orebody

·

the grade control will be an assay cut-off and will impact the selectivity of the mining operation.

In particular, in the MOS where the transverse longhole method will be used, the lower cut-off grade of 4.0 g/t would have little impact due to the factors listed above.  The difference between the assumed 4.5 g/t and the updated cut-off grades at the end of the study was not significant.

17.2.2

CUT-OFF GRADE CALCULATION

Cut-off grades for the deposit were calculated using the financial model.  The following definitions were used:

·

Mineral Reserve = mineral resource x mining recovery

·

Gross Revenue = mineral reserve x metallurgical recovery x metal price

·

Off-site Costs = concentrate transport, insurance, bagging, and metal processing at Kişladağ

·

On-site Direct Operating Costs = mining, milling, and general and administrative costs

·

Total Cash Operating Cost = off-site and on-site direct operating costs

·

Sustaining Capital Cost = capital costs incurred after initial project capital

·

Initial Capital Cost = capital costs required for construction and project start-up.

 

   

Eldorado Gold Corporation

17-16

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Cut-off grades are defined as follows:

·

Break Even Grade = (gross revenue) less (total cash operation operating costs) less (sustaining capital) less (initial capital cost)

·

Mine Cut-off Grade = (gross revenue) less (total cash operation operating costs)

·

Mill Cut-off Grade = (gross revenue) less (off-site costs) less (milling and general and administrative operating costs)

A cut-off grade sensitivity analysis is shown in Table 17.7 with 3-year average,
2-year average, and current gold prices.

Table 17.7

Cut-Off Grade Sensitivity

 

Gold Price
(US$/oz)

Total Cash
Cost (US$/t)

Cut-Off
Grade (g/t)

Mine Cut-Off Grade

Design - March 2007

534

69.24

4.5

2 Year Average

585

63.41

3.9

Current

670

63.41

3.4

Mill Cut-Off Grade

Base Case (3 Year Average)

530

35.93

2.4

2 Year Average

585

35.93

2.2

Current

670

35.93

1.9


17.2.3

DILUTION

Dilution is the ratio of waste to ore.  The following three types of dilution were considered, and are shown in Figure 17.5:

·

dilution within the orebody (internal dilution)

·

dilution within the mining block but outside the orebody (external dilution)

·

dilution outside the mining block due to mining operation (mining dilution).


 

   

Eldorado Gold Corporation

17-17

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 17.5

Dilution by Type

[techreportsection17071.gif]

Generally, geological block models can either be used with orebody solids or independently as a percent block model.  The mineral resource and reserves were calculated using a percent block model.  The mine design and mining blocks were created in SURPAC, then converted and imported into Gemcom Geology, Mine Planning and Production Scheduling software (GEMS).  

Mining blocks were developed by slicing horizontal sections through the orebody on 4 m intervals, based on the MCF breasting of 4 m high cuts.  The mining blocks were converted from SURPAC into GEMS and incorporated into the block model.  

The block model blocks contained the following information:

·

volume

·

Au grade

·

%Vein (volume of the block inside the gold mineralized shell)

·

%Stope (volume of the block inside the mining block).

The dilution quantities are shown in Table 17.8.



 

   

Eldorado Gold Corporation

17-18

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




Table 17.8

Dilution by Type

Dilution

Tonnes

Grade

Gold (oz)

% of Total Dilution

Internal

597,400

2.64

50,700

55

External

207,800

3.04

20,300

19

Mining

282,000

0.99

9,000

26


INTERNAL DILUTION

Mining blocks were developed using a mine cut-off grade of 4.5 g/t, based on the initial project economic parameters described above.  The mining blocks represent the volume of material to be mined, including material both inside and outside the orebody.

Internal dilution is the volume of material inside the orebody and inside the mining block below the mine cut-off grade of 4.5 g/t.  This may be referred to as incremental ore; low grade ore that will be recovered in the mining operation.  The block model developed in GEMS includes internal dilution of 0.0 to 4.5 g/t.  Internal dilution is shown in Figure 17.6.

Figure 17.6

Internal Dilution

[techreportsection17075.gif]

For the purpose of this study, all material within the mining block, fully diluted, will report to the mill.  For example, a mining block may include blocks that range between 1.0 and 4.4 g/t.  These blocks will be mined and milled.  In any given mining block, a block with an average grade less than the cut-off grade, is included in the mineral reserve and is considered internal dilution.

 

   

Eldorado Gold Corporation

17-19

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



EXTERNAL DILUTION

External dilution is the volume of material recovered inside the mining block but outside the orebody, as shown in Figure 17.7 .  Eldorado developed a dilution model from the drill hole data estimating gold grades for the ground adjacent to the orebody.  The gold grade varies depending on the area of the mine and was added as attributes into the block model for the final mineral reserve calculation.

Figure 17.7

External Dilution

[techreportsection17079.gif]

MINING DILUTION

Mining dilution is the overbreak sustained during blasting as shown in Figure 17.8 .  The following parameters were used based on typical dilution averages for the various mining methods:

·

MCF mining method = 0.25 m each side of the mining block

·

LLH and TLH mining methods = 0.5 m each side of the mining block.

The average width of each mining block was determined and the mining dilution calculated manually in Microsoft Excel.  Mining dilution was calculated and added to each mining block for the final mineral reserve.  



 

   

Eldorado Gold Corporation

17-20

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 17.8

External Dilution

[techreportsection17083.gif]

Figure 17.9 illustrates the range of mining block widths at Efemçukuru for mechanized cut-and-fill and longitudinal longhole mining.  Mechanized cut-and-fill widths range from 2 m to 8 m and represent 45% of production.  Transverse longhole mining widths will be greater than 15 m and represent 33% of production.  Longitudinal longhole mining widths range from 8 m to 15 m and represent 21% of production.

The minimum mechanized mining width was determined to be 2 m based on the size of a Microscoop with a width of 1.4 m leaving clearance of 0.3 m each side of the machine.  High orebody grade may allow mining in areas of the vein less than 2 m wide with additional dilution to bring the heading up to 2 m width.



 

   

Eldorado Gold Corporation

17-21

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 17.9

Orebody Profile – Mining Block Width by Mining Method

[techreportsection17087.gif]

The average mining widths and estimated mining dilution is shown in Table 17.9 .

Table 17.9

Mining Dilution by Mining Method

Mining Method

Average
Width

Average
Dilution (%)

Minimum
Dilution (%)

Maximum
Dilution (%)

Mechanized Cut-and-fill

4.7

12

7

29

Transverse Longhole

23.5

5

3

8

Longitudinal Longhole

11.7

9

6

14


The overall mining dilution for the project is estimated at 11%.  Paste backfill dilution and end wall dilution from the interaction of mining methods are included in these dilution estimates.

17.2.4

MINING RECOVERY

The measured and indicated mineral resource at 4.5 g/t cut-off contains a total of 1.3 million ounces of gold.  Overall mining recovery of gold ounces is estimated at 92%.


 

   

Eldorado Gold Corporation

17-22

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Table 17.10

Mining Recovery

 

Tonnes (Mt)

Grade (g/t)

Gold (Moz)

Measured and Indicated Resource (@ 4.5 g/t)

3.299

12.51

1.327

Proven and Probable Reserve (Diluted)

3.785

10.04

1.221


The mining recovery assumes minimal pillars will remain in the orebody.  Using 100% paste back fill will enable ore to be recovered adjacent to the paste fill masses with minimum dilution.

Ore will be sterilized in the crown pillar and the conveyor pillar.  The conveyor pillar is unlikely to be recovered.  The potential for recovering the crown pillar at the end of mine life was not included in this study.  Ore was not recovered in some ore zone widths less than 2 m.

The production schedule was based on three phases, mining bottom to top in each phase.  The number of phases is related directly to the number of working places available and the number of sill matts required.  For more detailed information on the mine sequencing refer to Section 19.1.4

The measured and indicated resource continues to be developed through ongoing drill programs on site.  The resource in the feasibility was updated during the mine design.  Mining blocks were based on the current block model.  The mineral reserve reporting within the stope outlines was performed with the latest updated block model.  Some newly defined measured and indicated resources are therefore not included in the mineral reserve and fall within the 92% recovery.  The mine resource and reserve will be updated at the end of the current drilling program.

OLD WORKINGS

Surface evidence in the SOS indicates that ancient mining occurred at Efemçukuru with small surface openings and waste dumps.  During the 1995 surface drilling program, some 22 voids were logged in the drill core from this area.  It is not certain how much ore was mined in ancient times; however, Micon estimated it to be 9,000 tonnes in the SOS.  

This tonnage has been updated on the basis of void modelling in the block model resulting in a revised estimate of 51,100 tonnes at 16.2 g/t.  A total of 26,700 ounces of gold have been removed from the mineral resource to account for these voids.  This includes a number of geological voids that have been identified within the orebody.

The voids vary between 1 m and 5 m.  During the mining operation the voids would be located using delineation drilling.  Voids would normally be filled with paste backfill

 

   

Eldorado Gold Corporation

17-23

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



to allow mining to continue through the orebody.  Safety will be critical in the extraction of ore around the voids.

17.2.5

GRADE CONTROL

Grade control at Efemçukuru will be through assay cut-off and not visual or structural cut-offs.  The mining operation will rely on an assay cut-off to classify the ore.  Mine development in ore will be sampled across the face.  Sampling may include channelling of the face using an electric twin blade diamond saw with chip sampling to depth as required.  Delineation drilling will be required in both mine development and production work areas.

An assay laboratory will be constructed on site at the start of the project to ensure quick turn around of samples.

Longhole blasthole chips will be assayed to increase the sample database.  The grade control program will be developed to supplement the exploration drill hole information, and the delineation drilling, and to provide reconciliation of modelled gold grades.  The geological model will be updated regularly on the basis of new data.

Broken rock in the orebody will typically report directly to the mill.  There may be exceptions in marginal areas where the direction of the face advance will be dependent on the results of the sampling; the broken rock may remain in the remuck bay until the results of the sampling are received.

A hand held X-Ray Fluorescence (XRF) Spectral Analysis may be trialled for instantaneous direction decisions at the face.  It is not expected to give accurate or absolute values but may provide a relative benchmark.

17.2.6

OREBODY PROFILE

Table 17.11 lists the dimensions and mineral reserve of each orebody including the stockwork.

Table 17.11

Orebody Profile

 

MOS

SOS

Strike length (m)

150

450

Average Orebody Width (m)

27

8

Vertical Orebody Height (m)

288

288

Mineral Reserve (kt)

1,797

1,988

Gold Grade (g/t)

10.252

9.839

Tonnes per vertical metre (t/m)

6,240

6,900

 

   

Eldorado Gold Corporation

17-25

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 17.10

Plan View of Underground Mining Blocks and Development

[techreportsection17094.jpg]


 

   

Eldorado Gold Corporation

17-26

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]


SECTION 18  •  OTHER RELEVANT DATA AND INFORMATION

18.1

SURFACE LAYOUT

The Efemçukuru Project consists of an underground mine with a process plant and ancillary facilities on surface situated southwest of Izmir in an area easily accessible by road. The site has local access to a large sea port in Izmir, approximately a 60 km drive from site, and an international airport in Menderes, approximately a 30 km drive from site. The surface infrastructure at the Efemçukuru project site to support the mining and processing operations include the following:

·

site access roads

·

plant site roads

·

water supply and distribution

·

sewage collection and disposal

·

diesel fuel storage

·

power supply and distribution

·

ancillary facilities.

The infrastructure has been designed to conform to locally available materials and methods of construction.  Due to the project’s close proximity to Izmir and surrounding towns (as shown in Figure 18.1 ) the infrastructure to support the operations, including power supply and site access, is readily available.

The infrastructure required to support the concentrate treatment plant to be located at the Kisladag mine site will be available from the present installation.


 

 

   

Eldorado Gold Corporation

18-1

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 18.1

Efemçukuru Area Map

[techreportsection18008.gif]

18.2

SITE ACCESS AND LOCAL ROADS

The access to site is from Izmir through regional paved and gravel roads.  The roads are narrow and winding with some isolated steep grades; however, the roads are paved and in good condition and easily passable by commercial trucks.

The size of the trucks utilized for construction and operations will be limited to loads of 4 meters high by 4.5 meters wide by 7 meters long with a maximum weight of 75 tonnes.  For major equipment a logistics company and a local construction company performed separate investigations on access to the site and confirmed the maximum load size permissible over several routes.  Generally, transportation will need to be limited to medium gross vehicle weight (GVW) trucks with 18 tonne maximum loads to safely access the site and precautions such as utilization of pilot vehicles will need to be utilized.   Photo 18.1 and Õ†÷Fò‚ã show the regional access road to site.


 

 

   

Eldorado Gold Corporation

18-2

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Photo 18.1

Regional Access Road

[techreportsection18012.gif]

Photo 18.2

Regional Access Road

[techreportsection18014.gif]


 

 

   

Eldorado Gold Corporation

18-3

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



18.2.1

SITE ACCESS ROAD

The site is currently accessed from the regional roads by a 2 km unimproved forestry road which will require upgrades including alignment improvements and resurfacing to meet the minimum standards of the regional roads.  The road will be paved and designed to limit deviation from the existing alignment in order to limit impact on forestry lands and removal of trees.  Retaining walls rather than cut slopes will be used in order to limit disturbance.  The access road design will be completed to a maximum 12% grade and 7 m width with turnouts to suit 18 tonne GVW trucks, speed will be limited on the access road to 30 km/h.

A local construction company has complete an additional survey along the access road; preliminary designs were completed for the feasibility study.

Photo 18.3 shows the current site forestry access road.

Photo 18.3

Current Site Forestry Access Road

[techreportsection18018.gif]

During operations, concentration will be bagged on site and transported to Kişladağ in 18 tonne GVW trucks, suitable for the narrow access roads.  The concentrate will be unloaded at Kişladağ using a forklift and stored in a new warehouse prior to processing.  A local freight company will provide the vehicles and operators for the haulage.  A convoy of three 18 tonne trucks will haul concentrate to Kişladağ twice a day.  A pilot vehicle will lead the convoy and provide warning for oncoming vehicles; the convoys will leave the plant at the same time each day so locals are aware.  The trucks will be utilized to back haul reagents and spares for the operation.  Reagents will be bulk stored at the Menderes warehouse reducing the warehousing requirements at site.



 

 

   

Eldorado Gold Corporation

18-4

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



18.3

SITE LAYOUT

Reference: Appendix D, Dwg A0-10-001 and A0-10-002

The Efemçukuru project site consists of the concentrator process plant, ancillary buildings, tailings filtration/backfill plant at the North 656 Portal; the fitered tailings storage and development rock dumps in the valley below the South 672 Portal.  The site layout was designed to limit the disturbed footprint and the amount of trees removed and to blend in with the surroundings.  A range fence primarily for control of domestic and wild animals surrounds the entire site.  The site excavation is intended to balance the cut and fill quantities to limit aggregates that would need to be hauled to site or rock needing to be hauled off the site.  The cut-and-fill quantities are approximately 60,000m3 and 42,000m3 respectively.

The plant site will be located on the west side of the Kokarpinar valley at an elevation of 605 masl.  It consists of the ore storage bins, concentrator building, water treatment plant, and ancillary facilities. The ore bins are fed from the underground crusher by a 800mm wide belt conveyor which daylights at elevation 619 masl at a small pad with and access road to allow service vehicles. The site has been designed to limit the disturbed footprint by terracing the facilities into the topography to avoid a large excavation.  The location of the plant site lends itself to the utilization of the existing forestry road for access.  The plant site drains to the catchment pond located at the north of the site.  Water from the catchment pond will be pumped to the water treatment plant.  

Site roads have been designed to follow the alignment of the existing exploration roads where possible in order to minimize site disturbance and removal of trees.  The roads allow access from the plant to the filtration plant and the North 656 Portal; the development rock dump, the South 676 Portal, and filtered tailings storage. A haul road allows access from the filtration plant to the filtered tailings storage area. Internal roads will be sealed for dust control.

Access to the firewater tanks and ventilation raises will be by four-wheel drive service vehicles along upgraded exploration roads.

Photo 18.4 shows the area for the development rock dump.  The South 676 Portal will be located on the north side hill above the valley (right side of photo), the sedimentation pond at the toe of the valley (forefront of photo) with the development rock filling the valley to the narrow section.  Filtered tailings storage will be located further up the valley (not shown in photo).

Photo 18.5 is a view of the valley where the water treatment plant will be located looking north towards the toe of the rock dump and towards the process plant site.


 

 

   

Eldorado Gold Corporation

18-5

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Photo 18.4

View Looking West at Future Rock Dump Area

[techreportsection18024.gif]

Photo 18.5

View Looking North Towards the Plant Site

[techreportsection18026.gif]

Photo 18.6 is located near the top of the hillside above the South Ore Shoot viewing southeast towards the Valley showing the terrain and vegetation typical of the mine site.



 

 

   

Eldorado Gold Corporation

18-6

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Photo 18.7 looks west towards the tailing filter/backfill plant and Portal 656 located in the higher up the valley with access by a road built which will be built on the southern side of the valley.

Photo 18.6

View Looking East Towards Rock Dump from South 676 Portal

[techreportsection18030.gif]

Photo 18.7

View Looking West Towards Tailings Dump

[techreportsection18032.gif]

The tailing filter/backfill plant will be located in the valley beside the access to the North 656 Portal in an area near the location of Photo 18.8 (looking east). The exploration road on the right side of the photo will be upgraded for access to the filtration plant and adit.  A large quantity of cut-and-fill will be required in this area to build a pad for the plant foundation, mine access laydown area, and allowances for turning the radius of haulage trucks and mining equipment.  

 

 

   

Eldorado Gold Corporation

18-7

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Photo 18.9 is taken on the hillside looking south into the Kokarpinar Valley and future site location.

Photo 18.8

View Looking East towards Filtration Plant and North 656 Portal

[techreportsection18036.gif]

Photo 18.9

View Looking Northwest towards Plant along the Main Access Road

[techreportsection18038.gif]



 

 

   

Eldorado Gold Corporation

18-8

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 18.2

Viewpoint and Range of View Photos 18.4 to 18.9

[techreportsection18043.jpg]


 

 

   

Eldorado Gold Corporation

18-9

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



18.3.1

FIRE/FRESH WATER SUPPLY STORAGE AND DISTRIBUTION

The plant site will require nine cubic metres of water per hour, which will be provided from mine dewatering, site collection and recycled water from the process. Mine water will be pumped from underground to the sedimentation pond located below the development rock dump. The sedimentation pond will store mine water and contact water collected by the diversion ditches around the perimeter of the project site footprint.  Mine and contact water stored in the sedimentation pond will be treated and used in the process with the excess water treated, tested, and released back to the environment.

The water treatment plant located on the southeast of the plant site will supply fresh-treated water to a fire and fresh water storage tank located on the hill above the process plant which will then be distributed by gravity to the process plant.  The fresh water tank will serve double duty as storage of both fire and fresh water.  Fire and fresh water reservoirs inside the tank will be separated with the use of a standpipe inside the tank to draw off the fresh water off the top of the fresh water standpipe assuring storage for firewater is maintained.  

The firewater distribution system will consist of a dedicated buried firewater main and hydrant system for the plant site and ancillary buildings.  Hose cabinets will be placed within the process plant and ancillary facilities, supplemented by portable fire extinguishers in all facilities.  Hose stations located at 50 m intervals and automatic sprinklers over the drive will protect underground conveyor.  Ancillary buildings will be provided with automatic wet sprinkler systems throughout.

The hypochlorinator and potable water storage tank will be located at the mill site.  The potable water tank has a capacity of 15 m3.  Buried piping will distribute potable water to the ancillary facilities.  The potable water is suitable for general use in the facilities but not for consumption.  A tanker truck will supply drinking water to a storage tank located at the process plant.

Emergency showers and eyewash stations have been situated throughout the process building.

18.3.2

DIESEL FUEL STORAGE AND DISTRIBUTION

Diesel fuel requirements for the mining equipment and process and ancillary facilities will be supplied from a buried diesel fuel storage tank located near the truck shop.  The diesel fuel storage tank will have a capacity of 10,000 L sufficient for approximately two days of operation.  Diesel storage will consist of an underground tank and will be complete with loading and dispensing equipment conforming to Turkish regulations. A fuel dedicated service truck will transport diesel to the underground equipment.


 

 

   

Eldorado Gold Corporation

18-10

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



18.3.3

SEWAGE COLLECTION AND TREATMENT

The sewage disposal system will comprise of a buried gravity collection system from the process and ancillary facilities to the sewage treatment plant located at the Southeast of the property.  The plant site layout allows for gravity sewage collection throughout.

The sewage treatment plant will be a pre-packaged Rotating Biological Contactor (RBC).  The plant will be manufactured off site and containerized for simple connection to the collection system on site.  Once treated, the sewage treatment plant effluent will be discharged into the environment in accordance with the requirements of the Environmental Impact Assessment.

18.3.4

WASTE DISPOSAL

Solid waste from the kitchen and non hazardous waste from operations will be hauled off site for disposal.

Hazardous waste will be collected and shipped off site for their disposal into approved facilities.

18.4

POWER SUPPLY AND ELECTRICAL DISTRIBUTION

18.4.1

GENERAL

The electrical system has been sized to take into account the process loads, water treatment plant loads, mining loads, and the ancillary loads, such as the workshop/warehouse mine dry/canteen and administration building.  The estimate load list is included in Table 18.1.  Spare capacity is available within the electrical distribution system to allow for limited future expansion of the process plant.


 

 

   

Eldorado Gold Corporation

18-11

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Table 18.1

Estimated Load List – Efemçukuru

Area

Total
Rating
(kW)

Connected
Load
(kW)

Standby
Load
(kW)

Operating
Load
(kW)

Annual
Operating
(MWh/a)

Process Plant Area

 

 

 

 

 

C1 – Primary Crushing

170

170

0

143

957

D0 – Crushed Ore Storage & Reclaim

45

45

0

38

332

E0 – Air Supply & Distribution

134

104

30

88

767

E1 – Grinding & Classification

1,603

1,569

34

1,458

12,775

E2 – Gravity Concentration

41

39

2

33

288

E3 – Pebble Crushing

147

147

0

124

1,082

E4 – Flotation

265

164

100

134

1,173

E5 – Concentrate Dewatering & Loadout

157

114

43

85

743

E6 – Reagents

51

35

16

21

188

E7 – Gold Room

172

168

4

84

735

F2 – Tailings Filtrations & Paste

139

72

67

59

516

K4 – Water Supply & Distribution

514

469

45

245

2,146

Total Process Plant

3,437

3,096

341

2,512

21,702

Mine Area

 

 

 

 

 

B1 – Mining Equipment

3,956

3,956

0

2,004

17,552

J3 – Truck Shop

44

44

0

23

203

Total Mine

4,000

4,000

0

2,027

17,754

Site Area

 

 

 

 

 

G1 – Water Treatment

77

34

44

22

194

F1 – Tailings Thickening

22

22

0

10

81

K3 – Fresh Water

63

34

30

28

247

Total Site

163

89

74

60

522

Total Efemçukuru

7,600

7,185

415

4,598

39,978


18.4.2

POWER SUPPLY

The existing power supply to the site is via an overhead line from Efemçukuru village to the well and pumphouse located at the plant site.  The existing line is not adequate to serve operations; however, with some repairs and modifications to the alignment the existing line can be commissioned for use during construction.  

The incoming power supply to serve operations will be a new 34.5 kV, 50 Hz overhead pole line from the National Grid to the owner-supplied substation at site.  The new power line will be commissioned and turned over to Türkiye Elektrik Dağıtım


 

 

   

Eldorado Gold Corporation

18-12

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



A.Ş. (Tedaş), the regional power authority; Tedaş will assume ownership of the power line and maintain the system up to the substation at the mine site.

Options for the routing of the new power line have been evaluated by a local electrical consultant who has identified three supply options to support the feasibility study.  For the purpose of the study, the selected option is a new power line originating from the substation located in the district of Urla, which has the required capacity and is located approximately 20 km to the east of the plant site.  As shown in Figure 18.3, the proposed route will require approximately 200 m of underground cable and 20 km of overhead transmission line.

Figure .

Power Line

[techreportsection18054.jpg]

18.4.3

SITE POWER DISTRIBUTION

Reference: Appendix D, Dwg A0-10-001

The site layout (Dwg A0-10-001) shows the location of the incoming power line, main substation, and site power distribution.  The following description of the plant site electrical distribution system is in accordance with the site layout, electrical single line diagrams.


 

 

   

Eldorado Gold Corporation

18-13

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



The new incoming 34.5 kV overhead power line from the national grid will terminate at the main substation located at the north of the plant site.  The location of the substation will remove the need to route overhead utility lines above the vehicular traffic areas of the main plant.  The main substation will consist of a main disconnect, metering facilities, and 6 x 34.5 kV feeder positions in a walk-in type outdoor rated enclosure.  Distribution from the main substation location will include the following feeders:

·

a 34.5 kV overhead power line extending west to provide power to the fire/fresh water tank area, the filter plant area (electrical room – ER4) and the north adit area (ER5) which will supply underground mining equipment and services

·

a 34.5 kV feeder cable installed along the primary crusher conveyor structure to underground distribution which serves the primary crusher (ER1)

·

a 34.5 kV feeder cable to the crushed ore storage electrical room (ER2)

·

a 34.5 kV feeder cable to serve the 4 kV grinding area motor loads in the concentrator building (ER3)

·

a 34.5 kV feeder cable to serve the low voltage loads in the concentrator building (ER3) and buildings adjacent to the concentrator building such as the administration, mine dry, lab and gatehouse buildings

·

a 34.5 kV overhead power line extending south and west to provide power to the ancillary facility loads including:

-

the shop/warehouse, fuel storage and existing south pump house facilities (ER6)

-

the water treatment plant (ER7)

-

the South 676 Portal and underground equipment (ER8).

All surface electrical rooms on site will be pre-manufactured and shipped pre-assembled and tested.  This will minimize the amount of effort needed for on-site wiring and installation, and will facilitate pre-check out of much of the low voltage electrical room equipment.  These rooms will contain area low voltage motor control, control system cabinets, HVAC, lighting, and provision for power correction equipment where required.  The electrical rooms will be installed on concrete supports where appropriate and adjacent to structures where there are concentrations of electrical equipment needing power and control.

Underground 400 V cables will exit from ER3 location to provide power to the power distribution centers and motor control centers of the ancillary buildings.  Motor control centers will be complete with motor starters, contactors, disconnect switches, transformers, panels, circuit breakers, and fuses.

A standby diesel generator rated at 250 kVA, 400 V complete with radiator cooling, exhaust system and muffler, fuel tank, transfer pump, and auto transfer switch for

 

 

   

Eldorado Gold Corporation

18-14

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



auto-starting on main power failure will be located adjacent to the electrical room.  The diesel generator will be supplied for operation of emergency lighting and essential drives in the event of a power outage in the immediate concentrator building areas.  Allowance is made for two 1000 kVA, 400 V emergency standby generators located at each adit site to drive vital underground equipment.  

18.5

ELECTRICAL EQUIPMENT AND MATERIALS

18.5.1

EQUIPMENT AND MATERIALS

All electrical equipment will be rated for a minimum elevation of 750 masl and an ambient temperature range of 0°C to 40°C and will be certified by Conformité Européenne (CE).

GENERAL POWER AND LIGHTING

Power outlets will consist of 15 A, 220 V, 1 Phase, 50 Hz plug in receptacles for small tools, and 60 A, 400 V, 3 Phase, 50 Hz disconnect and receptacle for welders, and others.  The lighting will comprise of the following types of fixtures:

·

high pressure sodium (HPS) fixtures, sized as required for lighting of the mill areas

·

fluorescent fixtures for office and electrical rooms

·

HPS flood light fixtures mounted on the buildings will be supplied for yard lighting.

18.5.2

POWER AND CONTROL CABLES

Distribution cables will be aluminium-armoured polyvinyl chloride (PVC) jacketed, cross-linked polyethylene insulated conductors.

Cables will run from the electrical room to the electrical equipment and devices, mounted on cable tray/racking throughout the mill building and direct buried between buildings, unless otherwise noted.

18.5.3

COMMUNICATIONS

A communications network will be established using satellite technology for voice, fax, and Internet service.


 

 

   

Eldorado Gold Corporation

18-15

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



18.6

ANCILLARY FACILITIES

The ancillary facilities have been designed utilizing concrete panels and blockwork as far as practical to maximize the use of locally available materials and methods and blend in with the local architecture.  The following is a general description of the ancillary facilities included on the Efemçukuru site.

18.6.1

PROCESS BUILDINGS

The process buildings including the concentrator building and filtration plant building will be structural steel, stick built buildings with concrete panel siding.  The reagent area, bag storage area, electrical, and mechanical rooms and offices will be located in a two-storey structure annexed to the main process building.  

The concentrator building will have a 20 tonne overhead crane servicing the grinding and flotation areas, and a 7.5 tonne overhead crane servicing the reagent and concentrate storage areas.

The filtration plant will be located beside the North 656 Portal and will be built onto the side of the hill to utilize the topography.

18.6.2

LABORATORY

A laboratory will be located in a separate building at the south end of the mill building.  It will be equipped to perform daily analysis of mine and process samples including ICP and fire assaying.  The laboratory will be a single storey concrete frame/block wall structure of 150 m2.  

18.6.3

WORKSHOP AND WAREHOUSE

The workshop and warehouse will be a pre-fabricated concrete/blockwork building.  The building has been designed to provide facilities for maintenance and repair.

The workshop and warehouse include two indoor truck bays and an outdoor wash bay.  Waste oil storage will be provided for removal and disposal to an approved facility.  Also included are a machine shop, welding shop, and electrical/instrumentation work area.  Maintenance and planning personnel will have offices located on the second floor.

Indoor storage of 144 m2 has been allowed in the warehouse area and an outdoor fenced secure storage is included.

Warehousing will be provided in Menderes for temporary concentrate storage and reagent and spares storage.

 

 

   

Eldorado Gold Corporation

18-16

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]


18.6.4

ADMINISTRATION BUILDING

The administration building will be a two-storey building of concrete and blockwork construction; and will house 32 staff.  

The administration building is approximately 500 m2 on two levels, including space for engineering, geology, and administration personnel.  The general manager, mine manager, mill superintendent, and security chief will also have offices in this building.

18.6.5

MINE DRY AND CANTEEN

The mine dry and canteen will be of two-storey concrete and blockwork construction.

The mine dry and canteen are approximately 540 m2 on two levels.  The mine dry is equipped with lockers and baskets for 80 miners.  This includes offices for the mine captain, shift supervisor, and safety officer as well as a lamp room and first aid room on the ground floor.  Also included on the ground floor are the clean and dirty dry areas and a security area.  The upper floor contains the lunchroom and kitchen.

18.6.6

GATEHOUSE

The main gatehouse will be a simple one storey blockwork building located at the access to the plant site.  The gatehouse will include a reception area and space for safety and security personnel.  A covered area adjacent to the gatehouse will serve for emergency vehicle parking.

18.6.7

PERSONNEL ACCOMMODATION AND TRANSPORTATION

Personnel for construction and operations will be from Izmir and the surrounding communities.  No temporary camp for construction or permanent camp will be installed at site.  It is assumed personnel will be hired and trained from the labour pool living in Izmir and local area; no subsistence allowance will be required.

The contractors will transport personnel for construction to site and Eldorado will provide transportation for operations.  An allowance has been made for the contracting of three 20-seat buses during operations to transport people from Izmir and Menderes.

 

 

   

Eldorado Gold Corporation

18-17

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]


18.7

KIşLADAğ CONCENTRATE PROCESS PLANT

18.7.1

KIşLADAğ FACILITES KIşLADAğ

Reference: Appendix D, Dwg P0-10-001

The infrastructure for the concentrate process plant at Kişladağ includes the following:

·

plant site road and site preparations

·

water supply and distribution

·

sewage collection and disposal

·

power supply and distribution.

The existing infrastructure for Eldorado’s Kişladağ mine and process facility will support all the needed requirements of the new concentrate processing facility – power supply, water, sewage, and site access.  Dwg. P0-10-001 illustrates the site layout.

18.7.2

SITE ROADS AND SITE PREPARATIONS

The proposed concentrate process plant will be located west of the Kişladağ’s tertiary and secondary crushing and screening complex.  The site will be leveled and cleared of organic debris with a stable base for construction.  No road improvements will be required for access roads to site.  Figure 18.4 shows the Kişladağ site located between Esme and Uşak.  The Kişladağ mine is located approximately 180 km from the Efemçukuru site by road.

Figure .

Kişladağ Area Map

[techreportsection18066.gif]


 

 

   

Eldorado Gold Corporation

18-18

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



18.7.3

WATER SUPPLY

A water main is located 125 m south of the proposed site.  Water requirements are minimal, estimated at 0.6 m3/h, which will be used in the process and recycled into Kişladağ’s leaching process.

18.7.4

SEWAGE COLLECTION AND DISPOSAL

Sewage will be collected and added to Kişladağ’s existing system for treatment in the RBC.  The added volume from the new facility can be handled in the existing RBC unit.  The unit’s total capacity was verified and compared with Kişladağ’s current and future operational requirements.

18.7.5

POWER SUPPLY AND DISTRIBUTION

The existing power transmission lines run beside the road 50 m east of the proposed site.  A pad mounted load break switch will be located next to the existing power lines with underground cables feeding a transformer adjacent to the electrical room in the new process plant.   Table 18.2 outlines the power requirements of the new facility.

Table .

Estimated Load List Kişladağ

Area

Total
Rating
(kW)

Connected
Load
(kW)

Standby
Load
(kW)

Operating
Load
(kW)

Annual
Operating
(MWh/a)

Kişladağ Process Plant Area

P1 – Concentrate Rehandling & Milling

604

552

30

510

4,467

P2 – Cyanide Leaching & Leach Residue
Dewatering

651

630

6

521

4,565

P3 – Gold Room

369

355

0

253

2,217

P4 – Reagents

53

45

11

27

235

P5 – Services

141

130

21

81

711

Total Kişladağ

1,819

1,712

67

1,392

12,195


Currently Kişladağ’s power requirement is 11.4 MW, the concentrate process plant and associated equipment will require 1.39 MW adding approximately 10% to Kişladağ’s load.

18.7.6

ANCILLARY FACILITIES

Labour requirements for the concentrate process plant are minimal.  Existing facilities will be used for maintenance, and metallurgical testing.  The site cafeteria will be utilized and security functions will be run from the existing office.  An existing

 

 

   

Eldorado Gold Corporation

18-19

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



modular office on site will be refurbished to house the process foreman and clerk.  Costs have been factored into the study for the additional utilization of Kişladağ’s existing site services.

Concentrate will be stored in a new 20 x 30 m sprung structure capable of handling 1000 two-tonne bags and reagents.

18.8

SOCIOECONOMIC CONSIDERATIONS

Socioeconomic impacts of the Efemçukuru Project on the surrounding community were addressed in Eldorado’s comprehensive EIA report, prepared by Encon.  The report deals with the socioeconomic concerns including culture; archaeological structures; impact on income sources; physical impact including noise, vibration, and visual nuisance; and immigration and emigration.  The report also proposed a management plan to prevent or mitigate any impacts of the project including, socioeconomy, public health, and public safety.  On the basis of the mitigation measures proposed to alleviate impacts, the project received an Environmental Positive Certificate from the Ministry of Environment and Forestry (MoEF) in September 2005. 

Eldorado plans to continue the high level of attention given to the influence the planned operation will have on the local population.  The successful programs implemented at the Kişladağ mine will be used as templates to insure the community will see long term benefit from the presence of the mine and that a sustainable economy can be developed.  The Company has embarked on agricultural projects associated with land within the project boundary as an initial step in this direction and will continue to build on these efforts.

18.9

RECLAMATION AND CLOSURE

The potential impacts of the mine operation at Efemçukuru on the physical, biological and sociological environment around the project site have been addressed in the Environmental Impact Assessment Report (by Encon).  Mitigation measures have also been proposed in the EIA to deal with these impacts during both the operation of the mine and at closure.  A closure strategy has been developed in the EIA which will be compiled into a preliminary closure plan for Efemçukuru to be issued prior to start up of operations and subsequently revised on a regular basis prior to decommissioning and closure of the mine. 

An evaluation of the Efemçukuru site for reclamation costing has been prepared by The Mines Group Inc.  

 

 

   

Eldorado Gold Corporation

18-20

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



18.9.1

LAND DISTURBANCE

The project site encompasses approximately 40 hectares of disturbed land including all access and site roads, process plant area, tailings and development rock dumps with associated water collection ponds, water treatment plant area, ditches and collection ponds, and all other areas within the footprint of the facilities and infrastructure noted above.

18.9.2

RECLAMATION AND CLOSURE ACTIVITIES

GOALS

The primary goal of the reclamation plan for the mine is to remove or mitigate any short or long term hazards to the environment posed by the operation and return the site to a state as close to original condition as possible.  Maximum consideration will be given to closure issues during the design stage of the project to reduce impacts of the plant and underground operations on long term closure of the site.

The use of new proven technology will be promoted to advance reclamation efforts to a successful early conclusion.

Concurrent reclamation will provide the opportunity to refine the closure plan while reducing short term impacts in sensitive areas such as tailings and rock disposal sites.

A successful transfer of stewardship is sought between Eldorado and local communities to insure the reclaimed land will meet the needs of future generations.

PLANNING & STRATEGIES

Planning for rehabilitation of the surface site will commence during the construction phase of the project.  All productive topsoil will be stripped as part of the construction activities and will be stored in a dedicated site north of the tailings dump.  Volumes of cut and fill for the project site will be balanced as well as possible to reduce the amount of materials handling required at closure of the site and access roads.  Where possible modular construction will be used to again reduce the amount of disturbance to the site and promote ease of salvage and reclamation. 

Concurrent reclamation is a strategic approach to reduce impacts on the environment during operation and accelerate the return of the site to a usable condition as quickly as possible at the end of the mine life.


 

 

   

Eldorado Gold Corporation

18-21

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



RECLAMATION AND CLOSURE ACTIVITIES

Mine Rock Storage Area

The permanent storage facility designated for the mine development rock covers an area of approximately 2.3 hectares.  The design of the rock dump has focused on mitigation of potential Acid Rock Drainage (ARD) during operations and after closure of the mine.  As part of this design a multi-layered soil cover will be placed over exposed rock in the dump.  The “store and release” cover will be comprised of a 1.0 m thick layer of well-graded soil material underlain by a 0.3 m thick drain layer.  The purpose of the cover is to limit the amount of seepage of meteoric water through the dump and into the containment system below.  The cover will be composed of materials with high moisture loading characteristics to retain rain water.  Suitable vegetation will be propagated to promote transpiration of the trapped moisture.  Prior to capping the dump, slopes will be contoured to reduce erosion and promote rapid run off of rain water.  Details of the cover design for the rock dump and tailings storage area are presented in Section 19.1.13.

Tailings Storage Area

The tailings impound area at Efemçukuru will provide permanent storage of filtered mill tailings.  The material will be placed in the storage area after mechanical filtration to remove excess water.  The “Dry Stack” concept of tailings storage eliminates the need for downstream storage dams and resulting water and slimes handling installations.  Direct placement of the tailings on the dump and mechanical compaction presents the opportunity to create a stable storage dump similar to the rock dump.  Due to the low reactivity of the tailings material and low moisture content in the dump, the potential for acid drainage from the dump is extremely low.

Closure treatment of the tailings dump will be similar to that of the rock dump.  Based on the multilayer cover system described above, the site, covering an area of 6.2 hectares, will be contoured and capped to control migration of water and provide a soil base to establish plant growth.

Plant Site and Mine Portals

All buildings, equipment and structures will be removed from the plant site and the ground resloped to conform to the natural contours of the area before being reclaimed with topsoil and vegetation.  Prior to demolition of buildings the local community and local government will be approached to discuss alternative uses of the structures.  The access road to the site and site roads will be removed and planted.  The local Forestry Department will be consulted on potential future use of these roads prior to removal.


 

 

   

Eldorado Gold Corporation

18-22

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



The three mine portals and two ventilation raises will be plugged and capped with concrete to restrict access.  These structures will be designed to withstand seismic events and pressures from underground water buildup.

Underground Workings

As an ongoing part of mining paste backfill will be placed in the underground workings including stopes and abandoned access drifts.  Following mining all underground equipment, air and water services as well as all consumable supplies will be removed.  No materials with the potential to contaminate the mine water will be left.  The mine dewatering pumps will be removed and the workings allowed to flood up to a stable ground water level.  All flowing drill holes will be plugged to restrict outflow from the workings.

Water Treatment

During the operating life of the mine, surface runoff and seepage water will be collected and treated on site before discharge.  After closure, ground water in the mine workings will be allowed to build up to normal levels.  All boreholes and openings into the workings will be sealed.  During operations seepage water from the tailings and rock dump will be collected and treated for recirculation and process use.  After closure a passive bioremediation system will be installed to deal with the seepage.  A series of groundwater monitoring wells will be maintained and monitored to insure compliance with water quality standards.

18.9.3

RECLAMATION AND CLOSURE COSTS

A $10 million reclamation cost has been included in the project’s economic evaluation which includes dismantling and removal of all equipment and buildings on the project site; rehabilitation of the project site; and long term maintenance, monitoring, and testing of the tailings dump, development rock dump, and monitoring wells.

Currently there are no specific regulations for bonding of mine closure costs.  In lieu of a regulation, the Ministry of Environment and Forestry deals with the issue on a case by case basis.  General practice has been to have the owner secure a line of credit or hold funds relating to closure costs, the amount to be established between both parties.  

 

 

   

Eldorado Gold Corporation

18-23

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]


18.9.4

MONITORING AND REPORTING

Closure and reclamation are iterative processes requiring ongoing planning and modification.  To maintain this process steps will be taken to:

·

obtain additional site specific information on mine components as they are constructed and operated including the physical, chemical, and biological characteristics

·

prepare and retain accurate as build records and data throughout the life of the mine

·

perform site specific testing and evaluation of techniques and methodologies included in the closure plan

·

carry out ongoing review to the state of knowledge on reclamation and closure to assure a high level of performance and implementation

·

review annually and revise the closure plan in accordance with changes in conditions and practises at the operation

·

maintain and monitor groundwater monitoring wells to insure compliance with water quality standards.

18.9.5

POST-CLOSURE PUBLIC ACCESS AND SAFETY

All disturbed lands on site will be rehabilitated to a natural state similar to the original site conditions including the revegetation of the disturbed land.  The removal of all equipment, buildings, and infrastructure from the project site; plugging and capping of all mine portals and ventilation raises will remove all access to the underground workings and the removal of any other potential physical hazards from the project site will be carried out at closure to insure public safety.

The security fence around the project site will be removed to allow the free movement of fauna and public access to private and public lands.

18.10

PROJECT SCHEDULE

The critical path of the project is driven by land expropriation and receipt of permits.  Currently it is estimated expropriation and permitting will be completed by the end of June 2008.  Work on site is not scheduled to begin prior to this date.  The progress of the permitting and its effect on commitments required to maintain the schedule will need to be closely monitored by the Engineering, Procurement, and Construction Management (EPCM) contractor.

Currently, it is envisioned that some limited offsite construction work, such as the access road upgrade and preparation of the construction infrastructure, will be able to commence prior to permitting being completed.


 

 

   

Eldorado Gold Corporation

18-24

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



The project milestones are summarized below.

Feasibility Study Complete

August 2007

Prepare and Issue Bid Packages for Long Delivery Equipment

September 2007

Eldorado’s Board Project Approval

November 2007

Begin Planning and Preliminary Engineering

November 2007

Award Long Lead Equipment

November 2007

Award Detailed Engineering

December 2007

Award the access road construction

December 2007

Begin Detailed Engineering

January 2008

Site Earthworks

April 2008

Award Pre-Production Mining Contract

May 2008

Mobilize Pre-Production Mining Contractor

June 2008

Mobilize Aggregate Plant and Batch Plant

July 2008

Begin Concrete Placement on Site

August 2008

Begin Process Building Erection

October 2008

Begin Process Equipment Installation

November 2008

Mechanical Completion

July 2009

18.10.1

METHODOLOGY

The implementation of the Efemçukuru Project is based on a standard EPCM project delivery method.  Eldorado will engage a North American EPCM consultant for the overall execution of the project.

The overall construction period from commencement of detailed engineering to mechanical completion for the Efemçukuru Project is 18 months.

Engineering will be completed in North America and Turkey according to North American and European Standards, maximizing the use of Turkish standard materials and methods where appropriate.  Quality of work and productivity observed on visits to fabricators and contractors during the feasibility study indicated that a high quality level and efficiency could be achieved locally.

Modular construction methodology is being utilized for the Efemçukuru Project to ensure high quality standards, accelerate the implementation of the construction schedule, and minimize the construction site workforce.  The proximity to the site of Izmir is a definite advantage for the utilization of this methodology.  Modularization will be completed in Izmir in a controlled environment where quality can be closely monitored.  Modules will be erected to the greatest extent possible in the shop and then broken down and shipped to site for erection.  This will ensure accurate and


 

 

   

Eldorado Gold Corporation

18-25

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



expedited installation.  Electrical motor control centres (MCC) will be modularized similarly.

Procurement of equipment will be completed based on competitive bidding to qualified international vendors, suppliers with service and parts readily available in Turkey, and specifically Izmir will be a critical selection criteria.  The installation contractor will generally complete construction bulk materials.

Where practical, construction contracts will be competitively bid to qualified Turkish contractors.  Tüprag has a comprehensive database of qualified contractors in the Izmir area to draw on.  Ancillary buildings including the gatehouse, truckshop, administration building, and laboratory will be tendered as design build packages.

The EPCM contractor will be required to carefully plan and coordinate the construction work due to the limited footprint of the site.  Access will be maintained on the construction site at all times.  A construction laydown site in Menderez is being investigated to allow staging of materials and equipment so they are available on an as required basis.  Work will be completed on site minimizing site disturbance and utilizing modular construction methodology to accelerate the schedule, ensuring high quality of workmanship, and limiting the construction equipment, workforce, and congestion on site.  

18.10.2

DISCUSSION

The project will be divided into three periods: the project approval period, the permitting period, and the implementation period.

PROJECT APPROVAL PERIOD

The project approval phase extends from the completion of the feasibility study in September 2007 to Eldorado’s Board approval in November 2007.

During the period between completion of the feasibility study and Eldorado’s Board approval, limited activities will be completed.  Work completed during this period will be restricted to critical path activities.  The site survey, geotechnical, and hydrogeological investigation will be completed during this period in order to support the detailed design.  Engineering work will be limited to preliminary engineering, which includes the design of the access road and the design and specification of the temporary construction infrastructure.  The long lead mining and process equipment, including the SAG mill and Ball mill specifications, will be prepared for bid during this period but no commitments for equipment need to be made to suit the schedule requirements.  

At the end of the current drill program, the mine reserve will be updated and attached as an addendum to this feasibility study.


 

 

   

Eldorado Gold Corporation

18-26

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



During this period, a contract will be negotiated and awarded for the EPCM of the project.  A contract for the design of the access road will be negotiated and awarded, and a contract from a qualified Turkish mining company is to be negotiated and awarded for preproduction mining.

PERMITTING PERIOD

Immediately following Eldorado’s Board approval in November 2007 but prior to permits being secured in June 2008, engineering will commence in order to support the schedule and allow mobilization on site quickly upon receipt of permits.  

The detailed mine design will commence in cooperation with the selected mining contractor, EPCM contractor, and Eldorado.  With the site geotechnical completed detailed design of the tailings and waste areas and ponds can commence as well as the detailed design of the site roads and grading.  Additionally, detailed design of the flowsheets, layouts, ancillary buildings, process modules, plant infrastructure, and power supply will begin.  

Purchase orders for long delivery equipment to support the construction schedule or detailed design of the modules will be issued in 2007.  Purchase orders with cancellation clauses or initial procurement of vendor engineering will need to be negotiated in the event permitting can not be secured for the project.  The contracts for the access road construction will be tendered and awarded.  Contracts for concrete and aggregate production, site civil and roads, tailings and development rock storage and ponds will be tendered to qualified contractors.  Tenders will be evaluated; however, the contracts will not be awarded until permits are in place.  Construction of the access road improvements will take place during this period.  No on-site construction work will take place during this period, as permits are not in place.

The plant site rough grading will require a substantial quantity of blasting of bedrock.  A mobile aggregate plant will be mobilized to site for crushing and screening to produce the required construction aggregates.  The mobile aggregate plant will be diesel, as sufficient temporary construction power will not be available from the grid.  Due to a limited availability of mobile crushers, Eldorado will refurbish their Kisladağ aggregate plant and relocate it to the Efemçukuru site.  

IMPLEMENTATION PERIOD

Detailed design of the mechanical, piping, electrical, and instrumentation disciplines will begin in early 2008.  The balance of the process equipment will be bid and awarded during this time.  Once the final permits are received in June 2008, construction on site can begin.  The civil contracts adjudicated previously will allow Eldorado to issue contracts as soon as the permits are secured and the contractors to mobilize immediately.  The priority work on site will be the mobilization of the site


 

 

   

Eldorado Gold Corporation

18-27

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



grading and road contract in order to support mobilization of the mining contractor and placement of concrete.  The balance of the lump sum contract packages will be assembled and issued as the engineering is completed.  Mechanical completion is currently scheduled as July 2009, 12 months from mobilization at site.

Construction at the Kişladağ site is not restrained by permitting; however, for efficiency and cost, it is considered advantageous to complete the construction of the Kişladağ facilities in parallel with the Efemçukuru facilities.

The construction workforce for the Efemçukuru project site will primarily come from Izmir.  The city of Izmir, at approximately four million people, has a large labour pool to draw from and a large number of vendors, fabricators, and contractors available.

18.10.3

LONG DELIVERY/CRITICAL PATH EQUIPMENT

The following equipment will need to be procured in advance of receipt of the permit in order to meet the requirements of engineering and construction:

·

mining equipment

·

aggregate plant

·

batch plant

·

SAG and ball mills

·

Knelson concentrators

·

flotation cells

·

thickeners

·

paste mixers

·

Isamill.

Equipment will fit into process modules fabricated in Izmir and transported to site.  Prefabrication of modules in a controlled environment assures quality and ease of installation at site.  Highly skilled industrial fabricators are available in Izmir for this work.

18.10.4

CONTRACT BREAKDOWN STRUCTURE

While lump sum contracts are preferred, unit rate construction contracts for concrete supply and aggregate supply prior to having an aggregate plant will allow these critical path contracts to be awarded early.  These contracts suit unit rate methodology well and have been successful at the Kişladağ project.  EPCM and pre-production mining contracts are traditionally awarded as unit rate contracts.  The balance of the contracts will be tendered and awarded as lump sum contracts as the engineering will be sufficiently advanced to support this preferred contract methodology.  A large number of local contractors were interviewed during the

 

 

   

Eldorado Gold Corporation

18-28

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



production of the feasibility study and local construction contractors are familiar with a variety of contract packaging philosophies.  At this time the only design build, turn-key packages envisioned are for the ancillary facilities including the maintenance shop/warehouse, administration building, mine dry and cafeteria, laboratory, and gatehouse.

The following is a breakdown of the contracts envisioned for the Efemçukuru Project:

C-001

Access Road Engineering

Unit Rate

C-002

EPCM Contract

Unit Rate

C-003

Pre-production Mining

Unit Rate

C-004

Temporary Construction Power

Reimbursable

C-005

Access Road

Lump Sum

C-006

Concrete Supply

Unit Rate

C-007

Aggregate Production

Unit Rate

C-008

Site Civil – Efemçukuru

Lump Sum

C-008A

Site Civil – Kişladağ

Lump Sum

C-009

Tailings and Waste Rock Storage

Lump Sum

C-0010

Concrete – Efemçukuru

Unit Rate

C-0010A

Concrete – Kişladağ

Unit Rate

C-0011

Power Line

Lump Sum

C-0012

Mechanical & Electrical – Efemçukuru

Lump Sum

C-0012A

Mechanical & Electrical – Kişladağ

Lump Sum

C-0013

Process Building – Efemçukuru

Lump Sum

C-0013A

Process Building – Kişladağ

Lump Sum

C-0014

Ancillary Buildings

Design Build

C-0015

Site Services – Efemçukuru

Lump Sum

C-0015A

Site Service – Kişladağ

Lump Sum


 

 

   

Eldorado Gold Corporation

18-29

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]


 

SECTION 19  •  REQUIREMENTS FOR TECHNICAL REPORTS ON PRODUCTION

19.1

MINE PLAN AND PRODUCTION

19.1.1

INTRODUCTION

The Efemçukuru Project mineral reserve is 3.785 million diluted tonnes at an average grade of 10.04 g/t Au.  The mine cut-off grade used for the mine reserve calculation was 4.5 g/t Au.  Silver was not considered as part of this study.  The projected mine life is 9.4 years at the proposed production rate of 1,100 t/d, with 10 months of pre-production underground mine development.

This study describes mining two of the three known orebodies, or ore shoots at Efemçukuru, namely the SOS and MOS, both of which are open down-dip.  The NOS is poorly defined at this time and has not been included in this study.

The mine design has been developed to allow flexible access to both the MOS and SOS.  Two spiral footwall ramps at each orebody provide access for moving men, equipment, and supplies underground.  Advantages of the two-ramp system include increased stope availability, more robust ventilation with increased equipment and labour productivity.  One disadvantage of this approach is the additional cost of waste development for the ramps.

Ore will be truck hauled to a central ore pass system above the underground crusher before being conveyed to surface via an 800 mm belt conveyor.  The orepass will provide 1,500 tonne surge capacity for underground production with a further 2,700 tonne capacity in bins on surface.  Waste rock will be hauled to surface via the South 672 Portal.  

MCF will be the primary stoping method used for widths between 2 m and 8 m.  This method allows selective recovery of ore within the orebody.  TLH will be used in the MOS where the orebody is wider than 5 m.  LLH will be used in the SOS where the orebody is wider than 8 m.

Mining from longhole stopes will easily achieve the full target production rate.  The key will be maintaining balance between the longhole and mechanized cut-and-fill production to minimize operating costs and labour requirements.  Ore from the MOS and SOS orebodies will be blended to balance high and low sulphide ore and provide a consistent head grade to the mill.  The transverse longhole stope access is planned in ore, limiting the number of working stopes available but reducing waste development.


 

 

   

Eldorado Gold Corporation

19-1

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Paste backfill will be used as a “free standing” structure to control stability of walls, dilution, and safety for the longhole stopes.  In the mechanized cut-and-fill stopes, paste backfill will be used to stabilize the working floor.  The paste plant will be located near the North 656 Portal.

In November 1997, H.A. Simons Ltd. (Simons) completed a prefeasibility study, which included a conceptual underground mine design and schedule.  A production rate of 800 t/d was selected in the study.  The report recommended the primary mining method to be cut-and-fill with multiple-entry footwall access, and suggested that ore widths in the MOS might allow for sub-level longhole stoping.

Wardrop has revised the work carried out by Simons.  The findings of this study are in general agreement with the previous studies; they differ in the following details:

·

primary crusher will be located underground

·

ore will be conveyed to the surface via a 800 mm conveyor belt

·

two portals will be installed (one for each ramp)

·

mechanized cut-and-fill will be adopted in selected narrow areas of the MOS and SOS

·

transverse longhole stoping will be adopted in selected wider areas of the MOS

·

longitudinal longhole stoping will be adopted in selected wider areas of the SOS

·

stope access will be developed in ore.

Grade control at Efemçukuru will be through assay cut-off and not visual or structural cut-offs.  Narrow mechanized cut-and-fill stopes will not be selective within the vein.  Narrow stopes will be mined from the footwall to hanging wall.

19.1.2

MINE PRODUCTION RATE AND MINE LIFE

The mine production rate is based on supplying the mill with 7,700 tonnes per week of ore.  The mill will operate seven days per week with an availability of 90%.  The mine will operate 6 days per week, 312 days per year.  The average mine production rate will be 1,283 t/d.  

Taylor’s Rule of Thumb suggests 1,375 t/d for this mineral resource and reserve.  In light of best practices at mines with multiple, narrow orebodies, 1,283 t/d is considered appropriate.  A combination of longhole and cut-and-fill mining will be required to meet this target.  


 

 

   

Eldorado Gold Corporation

19-2

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Taylor’s formula is:

[techreportsection19010.gif]

Mine operating life is estimated at 9.4 years, with 10 months of pre-production underground development.

Longhole stopes can easily achieve the target production rate; the key will be maintaining the required balance between the longhole and mechanized cut-and-fill to meet the daily production targets listed in Table 19.1 .  This balance is required for:

·

blending of ore between MOS and SOS – grade control and sulphide blending

·

minimize operating costs

·

optimize labour requirements

·

minimize mine development

·

achieve consistent mill throughput for life of mine.

If the longhole methods overproduce there will be more pressure on the mechanized cut-and-fill, potentially increasing equipment requirements.  

The transverse longhole stope access has been planned in ore to reduce the potential for over production.  This also reduces the amount of waste development and enforces the sequencing of stopes.  

The mechanized cut-and-fill will require an average of 4 rounds per day to meet the target of 582 t/d.  Each round is approximately 179 tonnes based on an average stope width of 4 m.  Transverse longhole will target 427 t/d and longitudinal longhole will target 274 t/d.  The summary of target and capacity production by mining method is shown in Table 19.1.

Table 19.1

Summary of Target Daily Production

Mining Method

Production by Method
(%)

Maximum Production Capacity
(t/d)

Target Production
(t/d)

MCF

45

751

582

TLH

33

1,974

427

LLH

21

1,228

274

Effective Mine
Productivity

-

-

1,283

The mine productivity by mining method is shown in Table 19.2.  The productivity per manshift is calculated as the target production for each mining method divided by the number of direct and indirect personnel (including supervision) required.  The


 

 

   

Eldorado Gold Corporation

19-3

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



productivity per total manshift includes all personnel related to mining including technical services, maintenance, and the mine manager.

Table 19.2

Summary of Mine Productivity

Mining Method

Production
(t/d)

Direct & Indirect
Labour

Productivity
(t/manshift)

All Labour

Productivity
(t/total manshift)

MCF

582

13

45

28

21

LLH

274

5

56

10

26

TLH

427

7

62

15

29

19.1.3

MINING METHODS

Factors taken into account when selecting the mining method at Efemçukuru included:

·

continuity, size, and shape of the orebody

·

local orebody ground conditions (ground support requirements)

·

dip angle of the orebody

·

achievable production rate based on mucking requirements

·

value of in situ ore, mining dilution and recovery.

The proposed mining methods are sub-level transverse longhole stoping, sub-level longitudinal longhole stoping, and mechanized cut-and-fill.  All methods will require paste backfill.

To minimize development and allow flexibility between mining methods all mining methods will utilize mining block heights of 16 m, floor to floor.  Figure 19.1 shows the shared drilling and extraction levels between the methods.


 

 

   

Eldorado Gold Corporation

19-4

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 19.1

Interaction between Mining Methods – Cross-Section

[techreportsection19016.gif]

Figure 19.2 shows the mining blocks by type with the mine development looking east across the strike of the orebody.  

Figure 19.2

Mining Method

[techreportsection19025.jpg]

Dark Blue = transverse longhole

Light Blue = longitudinal longhole

tan = mechanized cut-and-fill

MECHANIZED CUT-AND-FILL

MCF is the primary mining method and accounts for 45% of the total production; the target MCF production is 582 t/d.  This selective mining method is more expensive,



 

 

   

Eldorado Gold Corporation

19-5

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



has lower productivity, and requires more working faces to meet production targets.  MCF stoping will generally be used for orebody widths less than 8 m.  At widths greater than 4 m, double breasting with tight backfill will be utilized.

MCF lifts will typically be the width of the orebody and 4 m high x 4 m deep.  The block height will be 16 m floor to floor.  Sub-level development will provide access for orebody drilling and blasting, ore and waste haulage, materials and services supply, and ventilation.

The mechanized cut-and-fill production will require an average of four rounds per day blasted to meet the target of 582 tonnes per day.  Each round is approximately 179 tonnes based on an average 4 m wide stope.  A minimum of eight working faces should be accessible at any one time.  This will include six stopes in the production cycle (including drilling, charging, mucking, or ground support) and two stopes being backfilled or curing.  This is based on the average 4 m wide stope.  Where production stopes are wider than this average, the number of working places may be reduced.

The productivity of the MCF should be maximized where possible due to the narrow and complex nature of the orebody.  The longhole methods should be used to supplement the MCF mining method.

Table 19.3

Average Mechanized Cut-and-Fill Mining Blocks

Mining Method

Average Mining Block Properties

Productivity

Width
(m)

Length
(m)

Height
(m)

Tonnage
(t)

Target Production
(t/d)

Drilling Required
(m/d)

Explosives Loaded
(kg/d)

MCF

4.0

115.0

16.0

20,610

582

464

637


The overall average length of 115 m for MCF represents a number of stopes in one mining block.  Average lengths of individual stopes will vary according to the number of working places required.  

A one boom jumbo will drill the face, advancing an estimated four metres per round.  Two boom jumbos will be used as required.  Blast holes will be 45 mm diameter, drilled on a standard overhand heading pattern.  ANFO explosives will be initiated by dynamite primers with non-electric detonators.  Emulsion will be required for loading wet holes.

TRANSVERSE LONGHOLE STOPING

The target TLH production is 427 tonnes per day.  TLH production accounts for 33% of the total production.  Transverse longhole stoping provides high productivity from a small number of work areas.  Sub-level development will be 4 m wide x 4 m high to accommodate 42" diameter ventilation tubing and 20 tonne haulage trucks.  TLH

 

 

   

Eldorado Gold Corporation

19-6

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



stopes will be developed across the strike of the orebody using a drilling sublevel on top of the stope, with an extraction level at the bottom.  TLH will be used for stoping widths greater than 15 m.  The block height will be 16 m floor to floor.

Table 19.4

Average Transverse Longhole Mining Blocks

Mining Method

Average Mining Block Properties

Productivity

Width
(m)

Length
(m)

Height
(t)

Tonnage
(t)

Target Production
(t/d)

Drilling Required
(m/d)

Explosives Loaded
(kg/d)

TLH

23.5

25.0

16.0

26,320

427

125

282


Stope development will be in ore on the footwall side of the orebody.  The access will remain until the end of the stope cycle to provide access for the paste backfill.  This will reduce operating cost and restrict the availability of stopes to prevent over production of this mining method early in the mine life.  

Sub-levels will be at 16 m vertical intervals.  Sub-level development will provide access for orebody drilling and blasting, ore and waste haulage, materials and services supply, and ventilation.

An in-the-hole (ITH) drill will perform blasthole drilling in longhole stopes.  Average drilling depth will be 12 m from the upper sill to the lower extraction level.  Blast holes will be 64 to 89 mm diameter, drilled on a 1.5 m square pattern.  Ammonium Nitrate/Fuel Oil (ANFO) will be the bulk explosive initiated by high explosive with non-electric detonators.

The stope development sequence will commence with a slot raise in the corner of the stope.  The slot raise will be developed by longhole drilling, and stage blasted from the bottom up (i.e. drop raised).  The raise will then be enlarged to form a slot across the full width of the stope.  Vertical rings of drill holes will be blasted into the slot as required.

Transverse longhole stopes will be mucked from a single draw point on the extraction level on the footwall side of the stope.  Ore will be mucked directly into 20 tonne haulage trucks before being hauled to the central ore pass system.

LONGITUDINAL LONGHOLE STOPING

The target LLH production is 274 tonnes per day.  LLH production accounts for 21% of the total production.  LLH stoping also provides high productivity from a small number of work areas.  LLH stopes will be along the strike of the orebody using a drilling sublevel on top of the stope, followed by an extraction level at the bottom.  LLH will be used for stoping widths between 8 m and 15 m.  The block height will be 16 m floor to floor.


 

 

   

Eldorado Gold Corporation

19-7

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Table 19.5

Average Longitudinal Longhole Mining Blocks

Mining Method

Average Mining Block Properties

Productivity

Width
(m)

Length
(m)

Height
(m)

Tonnage
(t)

Target Production
(t/d)

Drilling Required
(m/d)

Explosives Loaded
(kg/d)

LLH

11.7

120.0

16.0

62,900

274

99

150


Stope access, and drill and blast will be similar to the TLH method.  The overall mining block length of 120 m represents a number of stopes.  Average lengths of individual stopes will be determined by geotechnical analysis during the detailed engineering stage.

The stope development sequence will commence with a slot between the drilling level and extraction level at the end of the stope.  Stope development will be in ore.  The slot raise will be developed by longhole drilling, and stage blasted from the bottom up.  Vertical rings of drill holes will be blasted as required into the slot during production.

Longitudinal longhole stopes will be mucked from a single draw point on the extraction level from the stope access.  Ore will be mucked directly into 20 tonne haulage trucks before being hauled to the central ore pass system.

MINING BLOCK DIMENSIONS

“Average” mining block dimensions are used for cost estimation and productivity analysis.  Mining block dimensions will vary according to the factors listed at the start of this section.  Average mining block dimensions are compared in Table 19.6 .

Table 19.6

Average Dimensions

Mining Method

Average Width
(m)

Average Length
(m)

Height
(m)

Tonnage
(t)

Transverse Longhole

23.5

25.0

16.0

26,320

Longitudinal Longhole

11.7

120.0

16.0

62,900

Mechanized Cut-and-fill

4.0

115.0

16.0

20,610

The production by orebody and mining method is shown in Table 19.7 .

Table 19.7

Orebody Delineation by Mining Method

Orebody

% TLH

% LLH

% MCF

MOS

69

0

31

SOS

0

42

55


 

 

   

Eldorado Gold Corporation

19-8

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



19.1.4

MINING SCHEDULE

DEVELOPMENT SCHEDULE

Reference: Appendix D, Dwg B4-40-042

All lateral and ramp waste development will be performed by two boom mining jumbos.  Ground support will be completed using dedicated ground support jumbos.  Load-haul-dump units (LHDs) will muck broken rock to a remuck bay before loading into articulated haul trucks.  

The development productivity is based on the activities listed in Table 19.8 .  The development schedule by year is shown in Table 19.9 .

Table 19.8

Mine Development Cycle

Activity

Time (h)

Drill

2.8

Charge

2.2

Fire

0.3

Muck

2.0

Ground Support

2.0

Total

9.9


 

 

   

Eldorado Gold Corporation

19-9

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Table 19.9

Mine Development Schedule

 

Unit

Year

Total

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

Development Waste Rock

Waste Rock Tonnes

t

159,286

101,527

29,498

28,337

107,083

5,940

-

-

-

-

-

431,671

Waste Rock Productivity

t/d

613

325

95

91

343

19

-

-

-

-

-

-

Mine Development by Material

Waste Development

m

2,781

1,871

585

523

2,147

115

-

-

-

-

-

8,022

Ore Development

m

0

2,774

3,977

2,062

-

2,245

974

-

-

-

-

12,031

Total Development

m

2,781

4,644

4,561

2,585

2,147

2,360

974

-

-

-

-

20,052

Mine Development by Type

Ramp Waste Development

m

1,875

977

331

221

993

-

-

-

-

-

-

4,398

Lateral Waste Development

m

906

893

254

302

1,153

115

-

-

-

-

-

3,624

Conveyor Drift

m

414

-

-

-

-

-

-

-

-

-

-

414

Advance per Day

m/d

18

15

15

8

7

8

3

-

-

-

-

-

Raise Development

m

176

276

73

55

164

36

-

-

-

-

-

781


 

 

   

Eldorado Gold Corporation

19-10

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



The development cycle is illustrated in Appendix D, Dwg B4-40-42.

There will be two mine development crews available during years 1 and 2.  One crew will remain after this time to continue mine access development and assist with production development and training as required.

Single heading development rates are estimated at 7.7 m/d, andmultiple heading at 12.0 m/d.

The conveyor decline development rate was reduced to 5 m/d to account for productivity losses due to the -18% gradient.

The mine development schedule was completed in Gemcom MineSched Surface and Underground Scheduling software (MineSched).  Productivities were entered by development type and by crew.

The development schedule was based on the following targets:

·

minimize pre-production development

·

maintain access to six months of blasted stocks

·

maintaining ramp development six to nine months ahead of production.

PRE-PRODUCTION DEVELOPMENT

Over a period of 10 months, the underground mine pre-production development will include the items listed in Table 19.10 .

Table 19.10

Pre-production Development Requirements

Development

Priority

Development
Length (m)

Time
Required (days)

Mine Entry Portals

1

40

30

South Ramp

2

1,000

125

North Ramp

3

794

99

590 Level Connector Drift

4

337

42

Conveyor Decline

5

415

83

Underground Crusher & Orepass Installation

6

140

150


A mining contractor will complete the pre-production work.  Initially three development crews will be required to develop the North 656, South 676, and conveyor adits concurrently.  Only two development crews will be required once the conveyor decline is completed.  The crusher and orepass installation will require development of a bypass to allow the orepass can be developed independently of the crusher installation.

 

 

   

Eldorado Gold Corporation

19-11

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



The contractor will also be required to provide training to Eldorado employees prior to handover from pre-production to production.

PRODUCTION SCHEDULE AND SEQUENCING

Reference: Appendix D, Dwg B4-40-036

The production schedule was developed using the target production rates discussed in Section 19.1.4 above.  The production schedule targets high-grade ore early in the mine life where possible.  The focus of the production schedule was to ensure sustainability of mill throughput and grade for the life of mine.  The high productivity longhole methods were restricted to the target production.  During mining operation, the balance between daily production targets and long-term production will require adhering to the life of mine plan.

The production schedule is based on three phases of mining, each phase being mined from bottom to top as shown in Figure 19.3 .  The number of phases is related directly to the number of working places available and the number of sill mats required.

The number of working faces available in the schedule is based on the average mechanized cut-and-fill stope width of 4 m.  A more detailed approach will be required for the final mine design in detailed engineering.  There is potential for the first phase to be divided into two phases to increase the number of work places available in the early mine life, creating a total of four phases for life of mine.

This study assumes three phases and four areas where sill mats will be required.  Sill mats will be required at the lower level of each phase and in addition at the lowest transverse longhole stope in the MOS where there is a transition between mining methods.  Working floors will be equally important for all stoping operations.  In particular, high strength working floors will be required to minimize dilution and maximize the productivity of the production LHDs.


 

 

   

Eldorado Gold Corporation

19-12

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 19.3

Production Areas

[techreportsection19046.jpg]

All mining methods will use mining block heights of 16 m floor to floor to allow sharing of stope access as discussed in Section 19.1.3.  

An example of the interaction between the MCF and LLH mining methods is shown in Figure 19.4.

Figure 19.4

Mining Method Sequence

[techreportsection19048.gif]

In the example ( Figure 19.4 ), the lower mechanized cut-and-fill stope (MCF1) is typically mined first.  The sequence would progress from MCF1 to MCF2 to LLH1 to LLH2 to LLH3.  No sill mat would be required.

 

 

   

Eldorado Gold Corporation

19-13

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



If in the same example the longitudinal longhole stopes are required first, a sill mat would be required at the bottom of the longitudinal longhole stope (LLH1).  This would be installed on the extraction level prior to stoping.

The mining sequence would therefore be LLH1 to LLH2 to LLH3 to MCF1 to MCF 2.  One sill mat would be required.

For the purpose of this study sill mats were assumed to include:

·

rockbolts in the side wall up to approximately 1 m

·

support cables with anchor pins in the side wall

·

reinforcing with screening

·

high strength cement (8% cement content for working floor).

Ideally, the sill mat will be installed in the narrowest width of the stope to minimize the support required.  The extraction of ore beneath the sill pillar will be on a retreat basis using upholes.  The ore will be mucked using a remote controlled LHD.  Underground personnel will not work directly under the sill mat.

Table 19.11 shows the ore production schedule by year.


 

 

   

Eldorado Gold Corporation

19-14

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Table 19.11

Mine Production Schedule

 

Unit

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

Total

Year -1

Year 1

Year 2

Year 3

Year 4

Year 5

Year 6

Year 7

Year 8

Year 9

Year 10

Mine Operating Time

Days

d

0

156

312

312

312

312

312

312

312

312

289

2,941

Total MCF Production

MCF Lower MOS Production*

t

0

0

0

0

90,509

73,927

24,447

134,249

127,524

102,536

0

553,192

 

t/d

0

0

0

0

290

237

78

430

409

329

0

188

MCF Upper SOS Production*

t

0

1,354

94,519

49,893

9,952

0

37,679

50,328

57,283

51,524

23,494

376,026

 

t/d

0

 

303

160

32

0

121

161

184

165

81

128

MCF Lower SOS Production*

t

0

89,955

0

152,610

80,828

116,221

128,056

11,243

0

34,587

172,688

786,188

 

t/d

0

 

0

489

259

373

410

36

0

111

553

267

Total Tonnes

t

 

91,309

94,519

202,503

181,289

190,148

190,182

195,820

184,807

188,647

196,182

1,715,406

Total Productivity

t/d

 

585

303

649

581

609

610

628

592

605

678

583

Total LLH Production

Total Tonnes

t

0

109,441

306,981

135,987

0

0

110,114

82,884

54,887

25,248

0

825,542

Total Productivity

t/d

0

702

984

436

0

0

353

266

176

81

0

281

Total TLH Production

Total Tonnes

t

0

0

0

63,010

220,211

211,352

101,204

122,796

161,806

187,605

176,172

1,244,156

Total Productivity

t/d

0

0

0

202

706

677

324

394

519

601

609

423

Total Mine Production

Total Tonnes

t

0

200,750

401,500

401,500

401,500

401,500

401,500

401,500

401,500

401,500

372,354

3,785,104

Average Gold Grade

g/t

0

10.37

9.65

10.03

9.69

10.52

10.20

10.44

9.18

9.52

10.99

10.04

Gold Mined

oz

0

66,920

124,623

129,426

125,051

135,805

131,644

134,822

118,466

122,877

131,598

1,221,233

Gold Produced

oz

0

57,886

107,799

111,953

108,169

117,472

113,872

116,621

102,473

106,289

113,832

1,056,367

Notes: *Lower MOS = below Level 525

Upper MOS = Level 577and above

Lower SOS = below Level 577


 

 

   

Eldorado Gold Corporation

19-15

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



 illustrates the areas shown in the production schedule.

Figure 19.5

Production Areas

[techreportsection19059.jpg]

19.1.5

MINE ACCESS

Reference: Appendix D, Dwg A0-10-001

There are three access points to the Efemçukuru orebody.  The north access adit will be developed from the 656 m elevation.  This adit will be developed 90 m to the west at 4.5 m wide and 4.0 m high at a gradient of -15% to connect with the North Ramp.  The hornfels hanging wall rock is competent and will be supported by conventional rock bolts, with the addition of mesh and shotcrete, as local conditions require.  This adit is the main mine access for equipment, personnel, material, and supplies.  The development plan is shown in Figure 19.6.  

The north adit will carry all mine services including the compressed air line, fresh water line, return water line, the backfill line, and the electrical and communication cables.

The south access adit and South Ramp will be developed to connect access from underground to the development rock dump.  This decline will be driven for approximately 300 m at 4.5 m wide x 4.0 m high and at -15% grade to connect with the South Ramp.  All underground mine waste rock from initial and subsequent development will be transported by truck via this adit to surface.  The south adit will provide secondary access to the mine for personnel and materials.


 

 

   

Eldorado Gold Corporation

19-16

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 19.6

Adit – Haulage Drives, Ramps, Access to Ore – 4.0 m x 4.5 m

[techreportsection19062.jpg]

The conveyor portal and decline will be developed from 619 m elevation.  The decline will be developed 415 m south at 4 m wide x 4 m high and at -18% grade.  The conveyor decline will connect to the crusher room at 545 m elevation.  The decline intersects a mineralized zone through a pillar (15 m x 15 m x 42 m) sterilizing 19,533 tonnes at 6.0 g/t, a total of 3,772 oz of gold.  The cross section of the conveyor decline is illustrated in Figure 19.7 .

Figure 19.7

Conveyor Drift – 4 m x 4 m

[techreportsection19063.jpg]


 

 

   

Eldorado Gold Corporation

19-17

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



19.1.6

MINE DEVELOPMENT

DEVELOPMENT GROUND SUPPORT

The geotechnical evaluation detailed in Section 19.1.8 provides the technical basis for the ground support at Efemçukuru.

Standard Development Back Support

The Norwegian Geotechnical Institute (NGI) support method was used to determine the safe spans for mining.  For both MOS and SOS, the maximum unsupported safe span is 9.0 m.

The minimum recommended ground support for the access development is summarized as follows:  

·

pattern bolting using 2.4 m long mechanical rock bolts on a 1.2 m x 1.2 m pattern is recommended for the back and shoulder of all ramps/drifts with widths of 4.5 m and life expectancies of more than 3 years

·

only spot bolting, as and where required, for all access sills with widths of 3.5 m, and life expectancies of less than three years.  

Additional mine development back support, as required, may include:

·

discretionary additional bolting density at intersections

·

at portals, 50 mm thick shotcrete applied for a minimum length of 40 m

·

welded mesh screen, 1.5 m x 3.0 m sheets of #9 Gauge 75 mm x 75 mm, 8 bolts per screen on a 3-2-3 pattern continuously overlapped with shotcrete

·

all development will require regular (monthly) maintenance scaling and inspection.

Figure 19.8 illustrates the maximum required ground support with mesh and shotcrete.


 

 

   

Eldorado Gold Corporation

19-18

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 19.8

Maximum Ground Support Requirements

[techreportsection19068.jpg]

Standard Development Wall Support

Figure 19.9 illustrates standard wall support including:

·

bolted and screened to within 2 m of the floor

·

welded mesh screen, 1.5 m x 3.0 m sheets of #9 Gauge 75 mm x 75 mm, six bolts secure the screen as required

·

discretionary 1.2 m or 1.5 m resin-grouted bolts where ground conditions are weak.

Figure 19.9

Typical Wall Bolting Pattern

[techreportsection19069.jpg]


 

 

   

Eldorado Gold Corporation

19-19

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



The first 40 m of mine development from surface is expected to be in broken and weathered rock, necessitating increased ground support.  The first blast at the portals will use perimeter drilling and pre-shear blasting to minimize overbreak and fracturing of the surrounding rock.  A 1.2 m square pattern of 2.4 m resin-grouted bolts with 100 mm square welded mesh screen will be installed at the brow of the portal and on the sidewalls.  Shotcrete 50 mm thick will also be required.  This support system will be applied until competent rock is mapped.

19.1.7

MINE EXPLORATION

Mine exploration from underground will be required early in the mine life.  During pre-production access to the orebody from the North Ramp will be used for exploration drilling of the GAP or transition zone.  The SOS and the MOS are both open down-dip and require further exploration drilling.

Delineation drilling will be required for grade control.

19.1.8

GEOTECHNICAL EVALUATION

CROWN PILLAR

The stability of the Efemçukuru mine crown pillar has been evaluated using analytical and empirical methods.  The results of the NGI Unsupported Safe Span and Carter’s Crown Pillar Stability Analysis indicate that a 10 m thick crown pillar is stable for both MOS and SOS.

The results of Carter’s empirical procedure show that the design crown pillar will be stable.  The ground conditions would have to deteriorate to a critical value of Q<0.3 for spans between 5 and 15 m in both MOS and SOS before a potentially unstable condition is reached.  This level of deterioration is not likely to occur on a large enough scale in a 10 m thick crown pillar.  For larger spans, 20 m or larger, the ground conditions would have to deteriorate to a critical value of Q <0.7 for MOS, and Q<0.8 for SOS before a potentially unstable condition is reached.  This level of deterioration is possible and additional ground control may be required.  Stopes below pillars will be tight filled to achieve long-term stability.

The results of the Hoek and Brown pillar strength procedure indicate a crown pillar strength between 32 and 48 MPa.  The analysis indicates a maximum pre-mining horizontal stress of 8.60 MPa and a mining-induced maximum stress in the order of 30 MPa.  This level of stress is less than the calculated strength of the crown pillar; therefore, a stress-driven failure mechanism is not likely.  

The results of CPILLAR, the crown pillar analysis software, show the crown pillar is stable.


 

 

   

Eldorado Gold Corporation

19-20

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



OREBODY

Two major ore shoots were analyzed for the feasibility study, the MOS and the SOS.  The host rocks for MOS consist of hornfels in the hanging and footwalls.  The host rocks for SOS consist of hornfels in the hanging wall, with phyllites more prevalent in the footwall.

Minor structure in the site included two joint sets and one bedding plane, which are summarized in Table 19.12.

Table 19.12

Minor Structures

Type

Dip

Azimuth

Bedding

46

298

Joint

66

79

Joint

80

355


A stereographic analysis showed that wedge failures in the roof of mine heading are possible kinematic failures.  The rock mass classification data for MOS and SOS is summarized in Table 19.13.

These results represent ground conditions that can be described as Fair to Good.  There is little difference in the average and the range of values between the vein and the immediate abutments (both hanging wall and footwall).  This is most likely due to the presence of stockwork in association with the vein.


 

 

   

Eldorado Gold Corporation

19-21

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Table 19.13

Rock Mass Classification – MOS and SOS

Zone

RMR (1976)

Q

Relative Minimum

Average

Minimum

Average

MOS

HW

40

57

1.1

7.4

Ore

41

58

1.2

8.3

FW

46

65

2.2

18.0

SOS

HW

44

64

1.7

16.1

Ore

42

61

1.4

11.5

FW

47

65

2.4

18.0


In the context of the mining method, it is generally recognized that a Rock Mass Rating (RMR) >30 represents the threshold for the successful implementation of long hole mining.  Modified long hole methods, (i.e., short lift long hole), are commonly applied in ground conditions with an RMR between 30 and 40.  

A total of 976 point-load tests were performed on drill core samples to derive the equivalent Uniaxial Compressive Strength (UCS) for the rock types.  Table 19.14 shows a summary of the results.  

Table 19.14

Uniaxial Compressive Strength Analysis

MOS

UCS (MPa)

# Tested

Average

Minimum

MOS

Both Directions

162

8

350

Longitudinal Direction

161

8

44

Conjugate Direction

167

12

306

Hornfels

163

8

218

Vein Breccias

163

25

132

SOS

Both Directions

154

6

617

Longitudinal Direction

174

7

98

Conjugate Direction

160

6

519

Hornfels

158

14

330

Phyllites

138

16

25

Vein Breccias

179

6

204


 

 

   

Eldorado Gold Corporation

19-22

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



EARTHQUAKE SEISMIC ZONE

The United States Geological Survey describes Western Turkey as an active earthquake area.  The Efemçukuru Project is located in a Turkish Seismic Zone 1 for seismic activity.  This equates to a level 8 on the Mercali Scale (MSK-64).  The earthquake hazard map of Western Turkey indicates that the region has a 10% chance of experiencing an earthquake that exceeds an acceleration coefficient of 0.5 in 50 years.  An acceleration coefficient of 0.5 is equivalent to a peak horizontal ground velocity of 600 mm/s.  Possible damage resulting from this level of earthquake would be moderate to heavy.  

The results of the Mathew’s/Potvin Stability Analysis indicates the proposed cut-and-fill and longhole stope geometries will be stable.

The Phase2, numerical modelling, finite element analysis of the proposed longhole extraction sequence indicates that the stoping geometry and crown pillar are stable, and no mining induced stress related problems are anticipated.

19.1.9

PASTE BACKFILL

Paste backfill will be required to provide working floor and sill mat construction, and longhole stope stability.  

Some of the advantages of using paste backfill compared with hydraulic backfill include:

·

higher strengths will be achieved with an equivalent cement content

·

higher paste backfill strength potentially reduces backfill dilution

·

shorter stope cycle times can be achieved because an equivalent strength can be achieved in a shorter time with paste backfill

·

paste backfill will be deposited as a non-segregated mass providing more predictable and consistent strength properties

·

drainage of water and slimes from the fill are minimized, reducing the need for bulkhead construction and extensive drainage works.

Some of the disadvantages of paste backfill include:

·

the paste backfill distribution network requires a greater level of engineering design to manage pipeline pressures

·

paste backfill systems typically have higher capital costs

·

paste backfill systems typically have higher operating costs

 

 

   

Eldorado Gold Corporation

19-23

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



·

the pumpability of the paste backfill is potentially sensitive to small changes in water content and grain size distribution.

The components for the consolidated backfill for the Efemçukuru Project have been designed using Mohr-Coulomb failure criterion, average cut-and-fill stope dimensions, and previous case studies for backfill mix designs.  

Based on the results of the analysis, the following conclusions have been made:

·

a uniaxial compressive strength of 0.5853 MPa of the backfill must be attained in order to satisfy the following parameters for the back fill requirements:  

-

freestanding height

-

regional stiffness

-

resistance to blast damage

-

flexibility

·

the percent cement by weight should be 4 to 5% in order to obtain a backfill compressive strength of 0.5853 MPa.

A number of quality control issues that may arise include the following:

·

quality and consistency of the backfill materials

·

degree of mixing

·

configuration of the fill distribution and delivery system

·

effect of segregation during the transportation of the fill

·

effect of dropping the fill during placement.

The following further recommendations are made as a result of this study:  

·

the following tests are required in detailed engineering:

-

rheologic index testing

-

cement and binder screening

-

uniaxial compressive strength testing.

·

the working floor of mechanized cut-and-fill stopes will require 8% cement by weight to obtain a backfill compressive strength of 1.2 MPa to support the load of the production LHDs

·

quality control issues should be satisfied prior to the emplacement of backfill

·

ongoing regular strength testing of paste backfill during operations.


 

 

   

Eldorado Gold Corporation

19-24

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



WORKING FLOORS

The required backfill compressive strength for the working floors is 1.2 MPa based on the distributed weight of a 6700 kg LHD.  A cement content of 8% will be required to achieve the target compressive strength.

The working floor will be critical to minimize paste backfill dilution and maximize productivity of the production LHDs for all mining methods.  Working floors and sill mats were considered concurrently during mine scheduling to manage the interaction between the mining methods.

19.1.10

MATERIAL HANDLING

ORE

Ore from stopes will be mucked using 6,700 kg capacity LHDs with 3.7 m3 buckets.  Ore will be directly loaded into 20 tonne articulated dump trucks before being hauled to the central orepass and crusher system.  Crushed ore will be conveyed on a 800 mm conveyor into two 1,200 tonne surface bins before entering the process plant.  Passing bays are designed to minimize haulage delays at the orepass.  

Initially, three haulage trucks will be required to meet the production targets with an additional truck required in Year 4.

The haulage cycle distance and times for different locations in the orebody and by mining method are shown in Table 19.15 .  

Remote mucking will be required for the longitudinal longhole mining and for mechanized cut-and-fill when extracting the cut directly below a sill mat.  Productivity will be reduced when remote mucking.  The microscoop will be required in cut-and-fill stopes less than three metres wide.

Table 19.15

Production Capacity by Mining Method

Orebody Location

Haul Distance
(m)

Cycle Time
(min)

Maximum Production Capacity
(t/h)

Mechanized Cut-and-Fill (Lower MOS)

2,810

19.5

45

Mechanized Cut-and-Fill (Upper SOS)

1,620

10.6

83

Mechanized Cut-and-Fill (Lower SOS)

2,260

14.2

62

Transverse Longhole (Upper MOS)

1,060

8.4

104

Longitudinal Longhole (Upper SOS)

1,620

13.6

65


 

   

Eldorado Gold Corporation

19-25

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



WASTE

Underground waste rock will be loaded into articulated haul trucks by LHDs and hauled to surface via the South Ramp.  The centre of the development rock dump will be located just below South 672 Portal; during early mine life the rock dump will accessed along the haul road for initial filling, an approximately 500 m drive from the portal.  The final development rock dump, including 25% contingency, will be approximately 530,000 tonnes.

One truck will be required over the life of mine for waste haulage.  

UNDERGROUND BACKFILL DISTRIBUTION SYSTEM

Tailings not reporting underground will be stored in a dry surface tailings facility.  The tailings facility is discussed in more detail in Section 19.1.13.  Table 19.16 lists the initial estimates for tailings production used in the development of the backfill design at Efemçukuru.  

Table 19.16

Estimated Tailings Production and Disposal

Surface Tailings Facility Storage

Unit

Value

Mine Tonnage (dry)

t

3,785,750

Concentrate Tonnage (dry)

t

307,438

Tailings Tonnage (dry)

t

3,478,301

Backfill Tonnage (dry)

t

1,659,237

Surface Tonnage (dry)

t

1,819,064

Surface Volume

m3

972,762

Surface Volume with 15% contingency

m3

1,118,676


The density factors used in this calculation are shown in Table 19.17 .

Table 19.17

Density Factors

Bulk Densities (BD)

t/m3

Tailings to Underground (dry)

1.42

Tailings to Surface (solid density – packed)

2.15

Tailings to Surface (wet density – packed)

2.36

Waste rock, all types

1.67

Concentrate (dry)

3.20

In Situ Densities (D)

t/m3

Waste Rock

2.80

Ore

2.80

Cement

3.15



 

   

Eldorado Gold Corporation

19-26

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Paste will be transported into underground openings through a series of 6” pipeline arteries from the surface paste plant.  Paste from the plant will be pumped through the main trunk line for each orebody.

The profile of paste distribution by gravity underground involves vertical and horizontal runs of pipe.  Horizontal distance is two to three times the vertical distance.  Horizontal pumping of paste is highly dependent on material characteristics, frictional losses, and the moisture content of the paste.  A frictional loss of 6 kPa/m is assumed based on similar operations, but testing will be required at the detailed engineering stage.

The paste backfill will be distributed throughout the orebody via lined boreholes between levels at the orebody cross-cuts.  The paste backfill will be delivered by pipe to the MOS via the north portal to the first cross-cut on Level 641, then distributed vertically through the lined boreholes.  The paste backfill will be delivered to the SOS by pipe on surface to a borehole south of the backfill plant.  The paste backfill will be piped to Level 705, then distributed vertically through the lined boreholes.  Wardrop recommends that two lined boreholes be installed between each level in each orebody to provide contingency in the event of blockage of the primary borehole.

Since mechanized cut-and-fill is the primary mining method, the availability of the paste backfill plant and infrastructure will be critical to the operation to ensure that the mining cycle is not delayed.

The paste plant will produce dewatered tailings for underground backfill and surface disposal on a continuous basis.  Approximately 48% of the dewatered tailings will be placed underground in old stopes and the remaining 52% will be transported to the surface disposal facilities for dry stacking.

The backfill piping will be capable of sustaining static full column pressure assuming that a pipeline blockage might occur including allowances for additional pressure transients.  While a factor of safety of two is commonly assigned for paste distribution lines, the abrasiveness of the material will reduce wall thickness over time.  For this reason, the main and secondary delivery line is recommended to be Schedule 120 and the tertiary lines will be HDPE lines within 100 m of the target stope.  A target transport velocity of approximately one metre per second will be achieved with 100 mm diameter pipe.

The pipeline will be lubricated or “slicked” with either water or a low cement content/water slurry before pumping.  This procedure prevents the water in the cement from being removed from the paste and adhering to the potentially dry inner pipe wall.  

Cleanout of the backfill lines will be a difficult task.  High pressure flushing with mechanical pipe cleaners (pigs) will be required to clean the lines effectively.  The

 

   

Eldorado Gold Corporation

19-27

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



flushing water will need to be diverted appropriately at low points to avoid flooding and potential mud rushes.

19.1.11

MINE EQUIPMENT

Table 19.18 lists of underground development, production, and service equipment.  

Table 19.18

Underground Mine Equipment

Equipment

Type

Quantity

Drilling Equipment

Development Jumbo

Two boom

2

Development Jumbo

One Boom

2

Rock Bolting Drill Rig

Diesel-electro-hydraulic

2

Longhole DTH Drill

Diesel-electro-hydraulic

2

Jackleg

Pneumatic

12

Stoper

Pneumatic

12

Exploration Drill

Electric

1

Loading & Hauling Equipment

Development LHD

4.0 m3 bucket

1

Production LHD

3.7 m3 bucket

2

LHD

1.5 m3 bucket

1

Microscoop

-

1

Underground Haulage Truck

20 tonne

3

Service Vehicles

Grader

Underground

1

ANFO Loader

Light Vehicle

2

Scissor Lift

Heavy Vehicle

2

Boom Truck

Heavy Vehicle

1

Personnel Carrier

Light Vehicle

4

Heavy Duty Pick-up

Light Vehicle

4

Maintenance Vehicle

Light Vehicle

2

Fuel – Lube Truck

Heavy Vehicle

2

Forklift

Telescopic Boom

1

Light Vehicles

Supervisor/Maintenance

2


An additional truck will be required in Year 4 to meet increasing production needs and a further additional truck in Year 6 to replace one of the heavy utilized trucks.


 

   

Eldorado Gold Corporation

19-28

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]


19.1.12

SERVICES

VENTILATION

The ventilation system designed for the Efemçukuru mine is an exhaust system delivering approximately 165 m3/s or 625,000 m3/h.  Four main exhaust fans and a number of auxiliary fans will control the primary ventilation circuit.  To minimize surface ventilation noise the main ventilation fans will be installed underground.  Four fans offer increased flexibility in ventilation flow control throughout the life of the mine.  During production, fresh air will downcast through the two spiral ramps and upcast through the two exhaust raises and the conveyor drift.  Double ventilation doors and auxiliary fans will be required to assist with ventilation circuit control.  

The two access ramps and the conveyor drift will be developed during pre-production.  Temporary fans installed at the portals will provide initial primary ventilation through ventilation tubing to the working area at approximately 30 m3/s.  This arrangement will continue until the two exhaust raises are completed.  

Permanent ventilation will be by four twin 55 kW vane axial fans, supplying 165 m3/s of air at full production.  The fans will be located in the ventilation drift connecting the ramp to the exhaust raise in each orebody.  During full production, vane axial fans installed at the ramp connection will provide secondary ventilation.  Exhaust air from each working face will return through the stope access crosscuts to the exhaust raises.  The ventilation system designed for the Efemçukuru underground mine is consistent with regulations applied by the Province of Ontario and follows general practices employed throughout Canadian underground mines.

Design Parameters

The mine ventilation requirements were derived from the diesel equipment list and based on the requirement of 0.06 m3/s/kW.  Table 19.19 lists the total air volume required.  The full production ventilation requirements are 165 m3/s.  A utilization factor was applied to the diesel-electric-hydraulic equipment and low utilization equipment.  Ventilation losses are included at 5% of the total ventilation requirements.


 

   

Eldorado Gold Corporation

19-29

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Table 19.19

Ventilation Requirements at Full Production

Equipment

Qty.

Equipment Utilization
(%)

Utilized Power
(kW)

Air Volume
(cfm)

Air Volume
(m3/s)

Heavy Equipment

Two boom Jumbo

2

50%

74

9,900

4

One boom Jumbo

2

50%

55

7,400

3

Rock Bolting Drill Rig

2

50%

55

7,400

3

Longhole Drill

2

50%

116

15,600

7

LHD 1.5 m3

1

100%

63

8,400

4

LHD 3.7 m3

2

100%

300

40,200

18

LHD 4.0 m3

1

100%

186

25,000

11

20 t Haulage Truck

3

100%

705

94,500

42

Microscoop Loader

1

50%

19

2,500

1

Utility Vehicles

Scissor Lift

2

50%

111

14,900

7

Cassette Carrier

1

50%

54

7,250

3

Maintenance Vehicle

2

50%

100

13,400

6

Supervisor's Vehicle

3

50%

150

20,100

9

Heavy Duty Pick-Up

2

50%

100

13,400

6

Personnel Carrier

4

50%

200

26,800

12

Grader

1

100%

108

14,500

6

Boom Truck

1

50%

56

7,450

3

Fuel-Lube Truck

1

50%

50

6,700

3

ANFO loader

2

50%

111

14,900

7

Ventilation Losses

5%

 

 

17,515

8

TOTAL

 

 

2,612

367,815 cfm
(625,000 m3/h)

165


The ventilation system design was modelled using Ventsim Mine Ventilation Simulation Software (Ventsim).  This software allows input parameters including resistance, k-factor (friction factor), length, area, perimeter, and fixed quantities (volume) of air.  The variable parameters used in this model were k-factor, fixed quantity, area, perimeter, and length.  The k-factors used are average standards for various types of drifts, raises, and openings.  Underground ventilation control requires several sets of ventilation control doors, regulators, and auxiliary fans (of various kW) to direct air quantities to the workings.


 

   

Eldorado Gold Corporation

19-30

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



System Description

Pre-Production Ventilation

Pre-production development ventilation will be the responsibility of the mining contractor.  The contractor will supply air underground via a series of primary and secondary ventilation fans at the portals and in the conveyor drift.  These fans will be from 45 kW to 75 kW each, with booster fans required in development headings.  Exhaust air will exit the mine through these development heading openings until the development reaches a completed exhaust raise to surface.  The pre-production is shown in Figure 19.10 .

The exhaust raises will be developed incrementally as the mine deepens.  A regulator or bulkhead will be installed in the access to the ventilation raise on each level once the next level is connected to the ramp.  Regulators will control the air flow on each level throughout the mine life.

Once the exhaust raises are completed, exhaust fans will be installed in the upper crosscut of each raise.  In the MOS this will be Level 641 and in the SOS Level 705.  Each exhaust raise will have one twin 55kW vane axial fans and will exhaust approximately 40.3 and 38.7 m3/s respectively.  The bulkhead installation should include sufficient fan inserts for additional fans required at full production.  During pre-production the conveyor decline may be used to provide fresh air.  A total of 24.5 m3/s will enter the conveyor decline.  This will reversed once production begins.

These identical twin 55kW vane axial fans were chosen to facilitate simplicity in spare parts inventory and ensure that tuning of the fans is minimized.  These multi-stage fans will need to have the same blade pitch.  Dampeners will also be required to prevent recirculation in the event of a fan failure.

Double airlock doors will be installed at the crusher chamber to control the airflow during production.  A bypass will be required to enable air to be exhausted out the conveyor decline using an auxiliary fan.


 

   

Eldorado Gold Corporation

19-31

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 19.10

Pre-production Ventilation

[techreportsection19098.jpg]


 

   

Eldorado Gold Corporation

19-32

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Full Production Ventilation

The full production ventilation requirements are 168 m3/s.  During production, fresh air will travel through the spiral ramps.  The North Ramp will intake 89.6 m3/s at a velocity of 5.0 m/s.  The South Ramp will intake 78.9 m3/s at a velocity of 4.4 m/s.  Each exhaust raise will have two twin 55 kW vane axial fans and will exhaust approximately 77.2 and 78.3 m3/s for the MOS and SOS respectively.  Regulators on each level, located in the access to the exhaust raise, will control the airflow during development and production cycles.

The conveyor decline will exhaust approximately 13 m3/s of return air during production.  The orepass and lower crusher access will also exhaust through the conveyor decline.  The conveyor adit will be a mine exhaust to minimize the high risk of a conveyor fire polluting the underground mine workings.

The regulators on the exhaust shafts will control the ventilation on the connector drifts.  For example, the regulator on Level 481 controls the 490 level connector drift.  The regulator will be typically set at 70% to ventilate the connector drift through the life of mine.  The full production ventilation is shown in Figure 19.11 .

Secondary fans will be used on production levels to provide approximately 39 m3/s for two trucks and one LHD or 53 m3/s for three trucks and one LHD.

UNDERGROUND POWER AND ELECTRICAL DISTRIBUTION

The total Efemçukuru operating load is approximately 4,598 kW or 39,978 MWh/a.  The underground mine operating load contributes approximately 2,027 kW or 17,754 MWh/a.  Power will be required for drilling equipment including jumbos and drill rigs, ventilation fans, dewatering pumps and air compressors.  The LHDs and articulated haul trucks will be diesel powered.

The regional 34.5 kV power grid will supply power to site.  A sub-station near the concentrator plant will distribute power on site.  Power will be stepped down to a lower voltage and fed underground through insulated cables.  Underground power supply cables will terminate at disconnect switches providing total isolation of underground power in an emergency.  Power will be distributed from the disconnect switches through cables to power centres located underground.  All equipment and cables will be fully protected to prevent electrical hazards to personnel.

 

   

Eldorado Gold Corporation

19-33

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 19.11

Full Production Ventilation

[techreportsection19107.jpg]

 

   

Eldorado Gold Corporation

19-34

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]


WATER AND MINE DRAINAGE

Initial studies on mine water inflow were estimated by Encon (April 2005) using their numerical hydrogeologic model of the site, and then by Golder (March 2006) using a numerical model that was based on the Encon model.  Both models incorporated site data collected until 2005.  Since that time, additional field investigations have been conducted near the proposed workings.  From the recent work, a pumping test for predicting mine inflows was completed in well PW1 in March 2007.  

The 2006 model was updated using the hydrogeologic data collected during this pumping test and then used to provide updated predictions of potential mine inflow.  The Golder 2006 model was updated in May 2007.

The updated hydrogeologic model was used to predict groundwater inflow to the proposed mine, and to evaluate the potential impact of mine dewatering on groundwater regime.  The progress of mining was simulated based on a mining schedule that was provided by Eldorado and used in the 2006 model.  

In summary, this mining schedule assumes:

·

Year 0: access to the orebody via a decline at elevation of 580 m geodetic

·

Year 1 to 4: mining at elevations above 580 m geodetic

·

Year 5 to 8: mining between 490 m and 580 m geodetic

·

Year 9 to 11: mining between 370 m and 490 m geodetic in the central portion of the orebody.

The updated model suggests that mine dewatering could result in a 2 m drawdown contour extending up to 1000 m west of the proposed mine.  Drawdown is also predicted to occur east of Kokarpinar Creek.  The mine inflow predicted by the calibrated model is presented in Figure 19.12 .

Inflow is predicted to increase to approximately 1,200 m3/d during decline and access construction in the first year of mining, and then gradually decrease to about 400 m3/d in year 4 when mining occurs above the elevation of 580 m geodetic.  Model results suggest that later in the mine life inflow would gradually increase to approximately 1,500 m3/d when mining extends below 580 m elevation.  This updated inflow is approximately four times greater than the inflow predicted by the 2006 model for the base case scenario (380 m3/d), and approximately two times greater than the one predicted in the 2006 sensitivity simulation (670 m3/d).


 

   

Eldorado Gold Corporation

19-35

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 19.12

Mine Water Inflow

[techreportsection19114.jpg]

Groundwater inflows and water from development and production drilling will be collected in underground sumps.  A permanent sump will be required at the lowest point on each ramp.  Holding tanks will be used every 100 m to pump the mine water to surface.  Submersible 150 kW electric pumps will be installed at each holding tank and at the permanent sumps at the bottom of each ramp.  Mine water will be discharged via the dewatering pipelines to the surface treatment facility.

Auxiliary low-head pumps will deliver water from underground workings to the main dewatering lines.  A 75 kW high-head pump will pump mine water to the surface treatment facility.

COMPRESSED AIR

Compressed air will be required for the following:

·

development and production jumbo drilling

·

production ITH drilling

·

jackleg and stoper drilling

·

explosive loading

·

cleaning or dewatering blast holes with blowpipes

·

shotcreting

·

emergency ventilation at the refuge stations.

 

   

Eldorado Gold Corporation

19-36

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Two mobile air compressors each delivering 2,550 m3/h at 0.70 MPa will be located on surface at the North 656 Portal and South 676 Portal.  Compressed air will be distributed via steel piping with other mine services suspended in the upper corners of development and stope headings.  A 200 mm diameter pipe will be required in the main ramps, with 100 mm to 50 mm diameter pipes in secondary headings and stopes.

EXPLOSIVES STORAGE AND HANDLING

ANFO will be the bulk explosive for underground production and development.  Emulsion will be used for wet holes.  During pre-production there will be blasting at anytime for the development headings.  After the pre-production period all blasting will be at the end of each shift.  All personnel underground will be required to be in a designated Safe Work Area during blasting.

Initially cap and powder magazines will be located near the surface on a drift off the North and South Ramps.  Permanent installations will be installed on the 490 Level Connector Drift.  The cap and explosive magazines will be installed approximately 30 m apart and have sufficient storage for one week of explosives.  Transport of explosives underground will be by an underground flatbed logistics truck.

The explosive supplier will provide training for explosive handling and blasting.

DELIVERY OF SUPPLIES AND PERSONNEL TRANSPORTATION

Flatbed diesel-powered utility vehicles will move supplies including drill parts, explosives, and other consumables from surface to underground work areas.  Two diesel-powered enclosed personnel carriers will transport the crews.  Supervisors, engineers, geologists, surveyors, mechanics, and electricians share smaller diesel-powered vehicles.

COMMUNICATIONS

A leaky-feeder radio system will provide the primary communication underground.  Supervisors and mobile maintenance crews will utilize hand held radios.  The leaky-feeder radio system will be linked to the surface PABX system.  

MAINTENANCE

Preventive maintenance encompasses all activities that prolong the life of equipment and reduce premature failures.  Management of the preventive maintenance program will be implemented early in the mine life.  Maintenance personnel underground will perform preventative and corrective maintenance work including adjustments, lubrication, and refuelling.

 

   

Eldorado Gold Corporation

19-37

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



All major repair and maintenance on mining equipment including drills, loaders, and trucks will be performed on surface in the heavy vehicle workshop located between the mine dry and the concentrator plant.  The maintenance planner on-site will develop maintenance schedules.

A number of specialized mechanics will be required to maintain and train Eldorado’s employees for maintenance on primary underground development and production equipment.

FUEL STORAGE AND DISTRIBUTION

Diesel fuel will be delivered to the mine-site by road tanker and stored in fuel tanks buried on surface, compliant with local Turkish regulations.  The storage fuel tanks will be installed on a concrete pad with concrete berms to prevent contamination in the event of a spillage.  All bulk lubricants for operations will be stored in the warehouse.

Mine trucks hauling waste rock will be refuelled on surface.  A lube-fuel truck with a 1,000 US gallon tank (3,785 L) will fuel LHD units, drills, and other underground diesel equipment not reporting to the surface each shift.

FIRE PROTECTION, SAFETY, AND MINE RESCUE

The North and South ramps will be designated fresh air escape routes.  A total of three portable refuge stations will be required at full mine production; one on the North Ramp, one on the South Ramp and one on the 425 connector drift.  These portable enclosures provide a self-contained atmosphere.  The refuge station will provide oxygen at controlled rates, and will remove carbon dioxide from the air.

Mine rescue equipment and facilities will be maintained on the mine site.  Two mine rescue teams will be trained with the necessary fire fighting and rescue skills.  Detailed ventilation plans will need to be updated regularly for the mine rescue teams.  

Fire extinguishers will be located at key infrastructure locations and at strategic points along each underground sub level.  All underground miners will be trained in basic safety, first aid, and underground mine survival techniques.  A stench gas system will be used to warn all employees of an emergency underground and will be installed at both the MOS and SOS portals.

Fire suppression systems will be fitted to all mobile equipment.

19.1.13

SURFACE TAILINGS AND DEVELOPMENT ROCK MANAGEMENT

The tailings area is sized for the disposal of 1,920,000 tonnes (approximately 1,200,000 m3) of dry tailings, and occupies a footprint area of 62,300 m2.  The


 

   

Eldorado Gold Corporation

19-38

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



development rock storage area is sized for the disposal of approximately 544,000 tonnes of development rock (approximately 253,000 m3), and occupies a footprint area of 22,700 m2.

The feasibility-level tailings storage design includes the following elements:

·

storage of dry stacked filtered tailings in a facility incorporating compacted tailings structural shells with 3H:1V outer slopes on the downstream and upstream sides of the facility to provide structural stability for the pile

·

an underdrain and base liner system comprised of a fully-lined base, a central rock drain, and a toe drainage blanket to collect seepage from the tailings pile

·

an engineered closure cover system comprised of a synthetic cover over the tailings, overlain by a 1 m-thick store and release soil cover system.

The feasibility-level development rock storage facility includes the following design elements:

·

an overall 3H:1V (18°) slope contoured to promote drainage, reduce erosion and to provide long-term stability

·

an underdrain and grouted/sealed foundation system to promote drainage of any collected mine rock pile seepage and limit infiltration into the underlying bedrock

·

a closure cover system comprised of a synthetic cover over the mine rock, overlain by a 1 m-thick store and release soil cover system.

The detailed design for both storage facilities will be completed during a subsequent stage of the project.  This design will incorporate information from the planned geotechnical site investigations in the area of the storage facilities, along with other relevant project information as it becomes available.  The detailed design will also include detailed staging plans for waste disposal for performing concurrent reclamation during the mining operations, as well as coverage of other design factors such as:

·

detailed tailings placement scheme

·

NAG/PAG mine rock blending and placement scheme (if required)

·

site foundation investigation findings

·

site groundwater investigation including mapping of groundwater seeps/springs

·

measurement of near-surface bedrock permeability

·

assessment of tailings pile geotechnical stability

·

assessment of development rock pile geotechnical stability


 

   

Eldorado Gold Corporation

19-39

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



·

detailed water balance for operations and closure

·

detailed design and specification of the underdrain and liner systems

·

design of run-on controls

·

design of final covers and surface water drainage schemes

·

design of sedimentation ponds for operations and closure

·

design of monitoring systems and contingency actions.

19.2

UNIT OPERATIONS & PROCESS METAL RECOVERIES

The Efemçukuru gold ore contains a significant amount of free gold and is considered to be equivalent to a free-milling ore, despite the presence of sulphide minerals (mainly as pyrite).  The process adopted to recover gold consists of crushing, grinding, flotation, concentrate regrinding and cyanide leaching, and direct electrowinning.  Free gold will be recovered by gravity concentrators from the classification cyclone underflow and from flotation concentrate.

The following sections describe the unit operations followed by the projected process metal recoveries for both the Efemçukuru and Kişladağ operations.

19.2.1

PROCESS UNIT OPERATIONS

EFEMçUKURU PLANT

The Efemçukuru plant consists of the following unit operations:

·

underground ROM ore bin and primary crushing system with conveyor belts to transport the crushed ore to the crushed ore bins on surface

·

belt feeders reclaiming ore from the crushed ore bins

·

primary SAG milling with recycle pebble crushing, and secondary ball milling

·

classification of the SAG mill discharge and flotation tailings streams to a final product of 80% passing 67 microns

·

continuous primary gravity centrifugal concentration operating on a portion of the cyclone underflow in order to recover free gold

·

flash flotation operating on the ball mill discharge to recover readily floatable free gold and coarse liberated sulphide mineral particles

·

scavenger flotation of cyclone overflow to recover finer liberated gold and sulphide mineral particles

·

upgrading of the flash flotation concentrate and scavenger flotation concentrate in the cleaner flotation circuit , together or separately, as required


 

   

Eldorado Gold Corporation

19-40

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



·

recovery of free gold by gravity concentration from the cleaner flotation concentrate

·

recovery of free gold by gravity concentration from the primary gravity concentrates

·

recleaner table concentration to upgrade the primary gravity concentrates

·

recleaner table concentration to upgrade the cleaner flotation concentrates (optional process utilizing the same shaking table as used for the gravity concentrate)

·

drying and smelting of the combined upgraded recleaner gravity and flotation concentrates

·

thickening and pressure filtration of the concentrate consisting of the gravity tailings of the cleaner flotation and the primary gravity concentrates

·

thickening and filtration of the flotation (plant) tailings for disposal as paste backfill or as dry stack tailings

·

reagents and services.

KIşLADAğ CONCENTRATE TREATMENT PLANT

The leaching of the flotation concentrate received from Efemçukuru, and the subsequent recovery of the gold and silver, will be conducted at a process plant, which will be located at Kişladağ.  This recovery plant will consist of the following unit operations:

·

repulping of the flotation concentrate

·

regrinding of the concentrate to 80% passing 20 microns

·

cyclone classification

·

pre-aeration of slurry prior to cyanidation

·

cyanide leaching

·

leach residue filtration

·

leach residue solids disposal to the existing Kişladağ facility

·

direct electrowinning of gold and silver from the pregnant solution

·

smelting of metals to produce gold doré

·

reagents and services with some commonality with the existing Kişladağ facility.


 

   

Eldorado Gold Corporation

19-41

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]


19.2.2

METAL RECOVERY

The projected metallurgical recovery values are given in Table 19.20.

Table 19.20

Projected Metallurgical Recovery Values

 

Grade (g/t)

Recovery (%)

Au

Ag

Au

Efemçukuru

Feed

10.0

17.5

100.0

Doré

-

-

30.0

Flotation Concentrate

76.5

133.3

62.0

Tailings

0.87

1.52

8.0

Kişladağ

Feed

76.5

133.3

100.0

Doré

-

-

91.2

Tailings

6.8

42.1

8.8

Overall Recovery

86.5


The Efemçukuru process will produce 38,700 oz of gold doré and 33,000 tonnes of concentrate at a head grade of 76.5 g/t.  The concentrate is processed at Kişladağ to produce a further 73,000 oz of gold shown in Table 19.21.

Table 19.21

Projected Feed and Gold Production

 

 

Tonnage

Gold Production

t/a

oz

Efemçukuru Plant

Ore

401,500

-

Doré bar

-

38,700

Flotation Concentrate

33,000

-

Kişladağ Plant

Flotation Concentrate

33,000

-

Doré bar

-

73,000

Total

Doré bar

-

111,700


 

   

Eldorado Gold Corporation

19-42

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



19.3

MARKETS

19.3.1

GOLD MARKET

SUPPLY – DEMAND BALANCE

The market for the sale of gold is subjected to supply and demand trends as are most metals markets.  Current forecasts of this trend suggest demand will continue to grow while supply will fluctuate as older mines are depleted and fewer world class deposits are brought into production.  Although price demands will change over the life of the Efemçukuru mine, the nature of the project indicates that a swing to significantly lower prices will not jeapardize the operation.

PRICE

Over the last five years, gold has been in a sustained bull market; the dollar price more than doubled during this period.  Figure 19.13 shows the monthly gold spot price averages and moving averages from December 1999 to July 2007.

In 2005, prices followed an upward trend closing the year at US$513/oz.  During 2006, gold broke through a series of multi-year highs, initially the US$500-level and later the US$600 and US$700-marks.  The first 2006 milestone saw gold reach a 25-year high of US$572/oz in early February.  This mark was drastically surpassed when gold achieved the 2006 price high of US$725/oz on May 12, 2006.  At the end of the year, gold for immediate delivery traded at US$635.20 an ounce.  Price support of US$600 continued into 2007 with a low of US$604.90 on January 4, 2007 to a high of US$692 on April 20, 2007.  The price has levelled around US$650 into Q3 2007.

The three-year average has shown consistent growth since Q2 2002.  The base case for the financial evaluation of the project used a gold price of US$530, slightly lower than the three-year average on August 1, 2007.


 

   

Eldorado Gold Corporation

19-43

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 19.13

Gold Price

[techreportsection19132.gif]

19.4

CONTRACTS

Other than a contract with IDC drilling for diamond core and RC drilling, no contracts have been entered into at this time.

Budgetary quotations have been assembled for key areas of construction and development to support the feasibility estimate as follows:

·

budgetary contract terms for initial mine development have been provided by Yertas, a reputable Turkish mine contractor

·

budgetary contract terms for shipping concentrate from Efemçukuru to Kişladağ have been provided by Ayhan Nakliyat Sanayi ve Ticaret A.Ş.

·

budgetary contract terms for construction have been provided by Izmir Engineering.

Commercial contracts for goods and services will be prepared and issued by the EPCM contractor in accordance with Turkish regulations and laws and according to the procedures developed during the Kişladağ Phase 1 and 2 construction.


 

   

Eldorado Gold Corporation

19-44

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



19.5

ENVIRONMENTAL CONSIDERATIONS

19.5.1

PROJECT DESCRIPTION

Eldorado Bold Corp. through its 100% owned Turkish subsidiary Tüprag metal Madencilik intends to develop and operate the Efemçukuru gold mine and ancillary processing facilities on its mineral licences near Efemçukuru village of Menderes District, Izmir Province, in the Aegean Region of Turkey.  The reserve base of the operation is 3.785 Mt of ore, at a grade of 10.04 g/t Au.  The total area of the project site will be approximately 73 ha and will be enclosed by a fence.

Over an expected life of 10 years, the project will mine and process approximately 401,500 tonnes of ore per year.  The proposed underground mining methods include mechanized cut-and-fill and longhole stoping.  Mine development rock will be excavated and stored on surface in engineered facilities designed to accommodate approximately 560,000 tonnes.  The proposed beneficiation process aims to produce a gravity concentrate and a flotation concentrate.  The flotation concentrate will be transported off-site by truck for further processing at Eldorado’s Kişladağ site.  Over the operating period of the project, tailings from ore processing will total about 3.5 Mt, of which 48% will be returned underground as backfill.  The remaining tailings will be dewatered to about 10% moisture and stored on surface in engineered facilities.

Eldorado’s comprehensive EIA)report, prepared by Encon in 2005, received an Environmental Positive Certificate from the MoEF in September 2005.  This report determined that the proposed mine development will affect physical components of the existing environment at the site.  The report also proposed an Environmental Management Plan (EMP) to prevent or mitigate any impacts of the project.

At the request of Eldorado, Wardrop conducted a review of the EIA report to identify any issues that could incur unforeseen environmental liability for the company.  Each component and issue is summarized briefly below, focussing on the EMP and the conclusions about possible residual effects.

19.5.2

AIR QUALITY

Air quality on the site and in the surrounding rural area may be affected by project activity during construction and operation of the mine.

Emissions that would result from project activity and their effects on local air quality were evaluated by modelling studies.  Ground level concentrations of NO2, CO, HC, SO2, and Pb in Particulate Matter and total Particulate Matter were estimated and these values were compared with limits given in the Turkish Air Pollution Control Regulation, 2004 (APCR).  All predicted levels of these contaminants were below the APCR limits.  Additional studies showed that dust concentrations measured at 3 m from the crushing, office, and filtered tailings disposal sources would be below limits


 

   

Eldorado Gold Corporation

19-45

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



set in the Turkish Industrial Originated Air Pollution Control Regulations, 2004.  Particulate matter will also be measured regularly at construction areas, along truck routes, and near settlements.  Mitigation measures, such as the use of dust filters, road paving, and water spraying on haul roads, at the crushers, and conveyors will be undertaken to ensure compliance with APCR limits.  After mine closure and restoration of the site, no residual sources of particulate or gaseous emissions will exist.

19.5.3

WATER QUALITY

The water component of the local environment at the project site includes groundwater and surface runoff.  Baseline surface water quality was well documented in the EIA.  Surface water contained insignificant traces of fertilizer and pesticides but fecal coliform and biological oxygen demand levels were above regulatory norms and indicated pollution by agricultural runoff.  No industrial sources of water pollution exist in the area.

With mine development, several changes in water quantity and quality will occur.  Runoff from precipitation and emergent springs on the site will be collected, channelled around the engineered disposal sites for tailings and uneconomic rock and held in a settling pond for use as process water.  Excess water will be discharged to the Kokarpinar Stream.

Domestic waste water emanating from the project will be treated by an RBC and tile field and will comply with Turkish Water Pollution Control, 1987 (WPC) regulations.  This source will cease to exist post-closure.

Underground mine workings will receive groundwater inflows and seepage.  Some of this inflow may contact acid generating rock and consequently contain dissolved metals.

This water will be pumped to the surface and monitored for contaminants.  If it does not meet regulatory criteria or process water requirements, it will be directed to a settling pond and treated before being used as process water.  The pond will operate with 0.6 m freeboard and will be sized to contain an additional 1-in-100 year 24-hour storm event.

The filtered tailings were tested and are predicted to be non-acid generating and therefore contact and underdrain water will not generate ARD post-closure.

Contact and underdrain water from the development rock dump area may contain levels of metals non-compliant with WPC Regulations.  It will be monitored throughout the life of the project and treated similarly to mine drainage water before being used as process water or discharged as surface drainage.  Of all the issues considered herein, the quality of uneconomic rock dump runoff has the most potential to be of concern post-closure.  However, as discussed below, the expected volume is


 

   

Eldorado Gold Corporation

19-46

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



small and the neutralizing potential of 80% of the blended development rock will be sufficient to neutralize any ARD generated within the dump over the long term.

The volume of potentially non-compliant drainage is expected to be small.  This expectation is based on the following information and assumptions, derived from the EIA and humidity cell test results subsequently provided by Eldorado:

·

average annual precipitation at Efemçukuru: 877.0 mm

·

average annual evaporation: 435.1 mm

·

net annual average precipitation: 441.9 mm

·

surface area of development rock dump: 22,700 m2

·

volume of precipitation on dump: 0.4419 m x 22,700 m2 = 10,031 m3/a

·

amount of development rock in dump at closure: approximately 540,000 tonnes

·

potentially acid generating (PAG) development rock comprises 18% or: 0.18 x 560,000 = 100,800 tonnes.

Given the diversion of surface runoff and on-site spring discharges away from the dump, cell-by-cell macro-encapsulation of the PAG rock and establishment of a substantial vegetated soil cap, as proposed, conservatively assumes that at most only 25% of precipitation infiltrates the development rock dump soil cover.  This would equal 0.25 x 10,031 = 2,507 m3/a.  Since only 20% of the development rock is PAG, the volume of potentially non-compliant contact water would be about (0.2 x 2,507) = 502 m3/a, or 1,375 L/d, on average

Acid-base-accounting, short-term leachability tests, and long-term humidity cell tests of PAG development rock indicated that the leachate is weakly acidic and that the neutralization potential of 80% of the development rock greatly exceeds the acid generating potential of the remaining 20%.  It is suggested that selectively stacking the 20% of PAG development rock over and in contact with the non-PAG rock will utilize the available excess NP and reduce the dissolution of a hazardous material (As) in the residual underflow or seepage from the dump.

19.5.4

LAND USE

Construction and operation of the mine will change the present land use of the site for at least its 10-year life.  Present agricultural land use will be reduced and owners will be compensated by agreement with the owners or lessees for lost production.  Government owned forest will be cleared under permit from the work area.  Vegetation will be removed from approximately a third of the project area for building sites, processing facilities, haul roads, and waste disposal dumps.  Where vegetation is removed, the topsoil will be stockpiled in reserves for use in future rehabilitation.


 

   

Eldorado Gold Corporation

19-47

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Progressive reclamation of the waste storage areas will be undertaken.  As the waste storage areas are filled on a cell-by-cell basis, soil cover will be applied from the stored reserve and a vegetation cover will be planted using native species.  At closure, only the last waste cells, the demolished building sites and roadways will remain to be re-contoured, covered with the stored topsoil and seeded, or replanted with native species.

The success of re-vegetation will be monitored throughout the life of the project and a limited post-closure period, allowing for supplementary seeding or plantings if required.  Adherence to the proposed land use management plan will ensure that the mix of plant species on the site will be restored and soil erosion prevented.

Reversion of the project site to its current uses will depend on socio-economic conditions prevailing after closure and restoration.

19.5.5

FLORA AND FAUNA

With regard to plant and animal species of concern, the Efemçukuru Project site is not designated as a protected habitat area under Turkish or international law.  However, several species are listed as being under one or more conservation guidelines and 63 animal species of international concern and under some degree of protection occur on the site.  Of the 218 plant species identified, most are globally distributed, 15 are endemic to Turkey but comprise an insignificant proportion of all plants listed.  Only one species was identified as under threat, but it is not endemic to Turkey.

The baseline vegetation studies for the EIA were carried out in September, March, April, and May, representing all seasons, and were well documented.  This plant community information will be used to design the pattern for re-vegetating the project site during operations and after closure.  As well, adjacent areas, undisturbed by the project, will provide a reservoir of local species for the natural re-population of the plant communities.

Wildlife species (mammals, birds, reptiles, and amphibians) were identified and enumerated during four visual surveys of the three habitat types on the site: forest, degraded forest, agricultural land, and riparian (streamside) habitat.  Altogether, there were eight mammal, 62 bird, seven reptile, and one amphibian species recorded.  None are endemic (restricted) to the local area or severely threatened by habitat loss.

While the project will displace some species through human presence and activity, including the generation of noise and traffic and habitat removal, theses species will be able to return to the restored site after closure.  The small total area of disturbance; about a third of the licensed 73 ha site and the relatively short duration


 

   

Eldorado Gold Corporation

19-48

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



(10-year) of the entire project, will likely lead to natural recovery of the plant and animal populations at the site.

19.5.6

APPROVALS AND PERMITS

The MoEF is now the sole body responsible for the EIA, the Environmental Positive Certificate, and Site Selection Permit.  The company completed the EIA study at Efemçukuru in May 2005 and received an Environmental Positive Certificate in September 2005.  At that point, the government had not passed a regulation regarding the mine permitting process.  As of October 2006, various individual permits were still being negotiated but there have been no roadblocks identified to the proponent.  Preliminary engineering is underway.

19.5.7

CONCLUSIONS

The following conclusions were drawn from this review:

·

air quality is not an issue

·

water and mine waste water quality is adequately addressed and mitigated in the project design

·

given the adequate restoration of wildlife habitat including re-vegetation with the species now present and removal of the 750 m culvert on Kokarpinar Creek, natural repopulation by displaced species will take place and post-closure liability for terrain and wildlife and habitat restoration is unlikely

·

at this time, no roadblocks to project permitting have been identified to Eldorado by the Turkish Government.

19.6

CAPITAL AND OPERATING COST ESTIMATES

19.6.1

CAPITAL COST ESTIMATE

The capital cost for mining, processing, and infrastructure is estimated at US$104.2 million.  The capital cost estimate is considered accurate to ±15%/-5%.  This is suitable for project appropriation, project financing, and establishing the cost basis for the EPCM phase of the project.  A summary of the capital cost estimate is shown in Table 19.22.  The cost estimate has been prepared in 2nd Q 2007 US dollars.


 

   

Eldorado Gold Corporation

19-49

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Table 19.22

Capital Cost Estimate Summary

Area
Code

Area Description

Manhours

Labour
($)

Materials
($)

Construction Equipment
($)

Process Equipment
($)

Cost
($)

A0

OVERALL SITE

 

 

 

 

 

 

A1

Access road

6,218

112,820

160,800

81,350

-

354,970

A2

Creek diversion

1,100

16,500

15,000

18,750

-

50,250

A3

Power supply – Tecmar

35,105

702,100

1,659,075

362,555

405,740

3,129,470

A4

Power distribution

6,975

138,800

1,219,370

114,890

3,617,950

5,091,010

A5

Plant site control system  

3,884

88,480

186,301

3,955

646,912

925,648

A6

Communication system

4,175

83,500

73,000

9,650

390,000

556,150

A7

Fire alarm system

900

18,000

95,000

5,250

-

118,250

A8

Fencing/perimeter & miscellaneous

3,944

78,880

62,300

16,060

-

157,240

Area A

Site Subtotals

62,301

1,239,080

3,470,846

612,460

5,060,602

10,382,988

B0

MINING






 

B1

Mining equipment

13,700

274,000

1,252,530

67,440

6,171,406

7,765,376

B3

Underground development

4,171

1,414,481

3,622,133

3,020,335

-

8,056,949

B4

Mine plan

56

1,120

171,140

40

161,190

333,490

B5

Explosive storage area

434

8,070

157,520

595

12,000

178,185

Area B

Mining Subtotals

18,361

1,697,671

5,203,323

3,088,410

6,344,596

16,334,000

C/D/E

PROCESS






 

C1

Primary crushing area

16,609

332,187

482,032

66,829

713,611

1,594,659

D0

Crushed ore storage/reclaim

17,637

352,738

745,898

46,647

454,260

1,599,543

E0

Concentrator building

37,857

757,130

1,274,217

72,609

176,830

2,280,786

table continued…


 

   

Eldorado Gold Corporation

19-50

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




E1

Grinding & classification

25,403

508,117

479,061

28,826

3,254,229

4,270,233

E2

Gravity concentration

2,276

45,511

77,910

4,941

160,354

288,716

E3

Pebble crushing

6,250

124,990

98,297

9,648

389,919

622,854

E4

Flotation

11,264

225,280

269,064

16,047

1,503,963

2,014,353

E5

Concentrate dewatering/load-out

8,829

176,607

189,862

11,949

627,006

1,005,423

E6

Reagents & plant services

8,953

179,066

248,379

13,601

262,800

703,845

E7

Gold room

6,384

131,288

161,242

13,527

618,570

924,626

Area C-E

Process Subtotals

141,462

2,832,914

4,025,962

284,624

8,161,542

15,305,038

F0

TAILINGS & WASTE DISPOSAL






 

F1

Tailings thickening

5,741

114,820

253,980

26,072

268,569

663,441

F2

Tailings filtration/paste b/fill

26,895

537,935

854,742

48,836

1,728,748

3,170,261

F3

Dry tailings containment

9,025

180,500

669,530

63,950

0

913,980

F4

Mine waste storage

3,991

79,820

171,900

61,607

0

313,327

Area F

Tailings Subtotals

45,652

913,075

1,950,152

200,465

1,997,317

5,061,009

G0

WATER TREATMENT FACILITY






 

G0

Site drainage & catchment

2,552

51,035

33,300

58,665

0

143,000

G1

Water treatment facility

16,128

342,550

259,941

24,000

1,199,943

1,826,434

Area G

Water Treatment Subtotals

18,680

393,585

293,241

82,665

1,199,943

1,969,434

J0

ANCILLARY BUILDINGS






 

J1

Administration building

5,700

114,000

255,000

10,500

25,000

404,500

J2

Mine dry & canteen

7,090

141,800

198,700

13,400

20,000

373,900

table continued…


 

   

Eldorado Gold Corporation

19-51

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




J3

Truckshop & warehouse

15,193

303,860

488,948

33,825

419,835

1,246,468

J4

Lube storage

-

-

-

-

-

-

J5

Security/gatehouse/first aid

924

18,480

42,715

1,206

10,000

72,401

J6

Assay/environmental/met laboratory

5,946

120,120

101,061

9,652

350,000

580,833

Area J

Ancillary Subtotals

34,853

698,260

1,086,424

68,583

824,835

2,678,102

K0

SITE SERVICES






 

K1

Site preparation & roads

20,396

407,930

153,020

574,812

-

1,135,762

K2

Sewage collection/treatment

1,653

33,060

43,030

14,646

140,000

230,736

K3

Fresh water supply

2,375

47,500

37,320

20,300

24,000

129,120

K4

Fire/fresh water storage/distribution

20,211

404,215

470,233

63,100

140,367

1,077,915

K5

Fuel storage area

1,193

23,862

26,059

3,110

53,500

106,531

K6

Yard lighting

630

12,600

183,000

984

-

196,584

K7

Plant site mobile fleet

454

9,080

1,700

330

851,772

862,882

Area K

Site Services Subtotal

46,912

938,247

914,362

677,282

1,209,639

3,739,530

TOTAL

EFEMÇUKURU DIRECT COSTS

368,221

8,712,832

16,944,310

5,014,489

24,798,474

55,470,101

P0

KIŞLADAĞ EXPANSION






 

P1

Concentrate rehandling & milling

13,062

547,840

1,413,004

42,981

1,301,959

3,305,784

P2

Cyanide leaching & leach residue

24,324

486,489

571,857

47,708

1,233,069

2,339,123

P3

Gold room

9,227

188,146

462,897

17,980

1,592,083

2,261,106

P4

Reagents

2,715

54,306

63,513

4,957

103,011

225,787

P5

Services

4,482

89,630

110,557

9,343

136,254

345,784

table continued…


 

   

Eldorado Gold Corporation

19-52

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




TOTAL

KIŞLADAĞ DIRECT COSTS

53,810

1,366,411

2,621,828

122,969

4,366,376

8,477,583

TOTAL

PROJECT DIRECT COSTS

422,031

10,079,243

19,566,138

5,137,458

29,164,850

63,947,684

N

INDIRECTS






 

Efemçukuru

N1-1

Construction indirects

46750

1,257,250

2,363,500

163,000

-

3,783,750

N2-1

Spare parts

-

-

-

-

1,586,250

1,586,250

N3-1

Initial fills & w/house inventory

-

-

435,000

0

-

435,000

N4-1

EPCM

65340

7,353,900

1,680,000

230,000

-

9,263,900

N5-1

Freight

0

0

2,101,547

70,000

3,519,344

5,690,891

Kişladağ

N1-2

Construction indirects

11290

377,000

534,000

50,500

-

961,500

N2-2

Spare parts

-

-

-

-

218,319

218,319

N3-2

Initial fills & warehouse inventory

-

-

55,000

-

-

55,000

N4-2

EPCM

10060

1,096,100

266,000

30,000

-

1,392,100

N5-2

Freight

0

0

369,746

17,500

508,007

895,253

TOTAL

PROJECT INDIRECT COSTS

133,440

10,084,250

7,804,793

561,000

5,831,920

24,281,963

Y1

OWNER COSTS






 

Y1-1

Owners costs (Efemçukuru)

109,600

2,364,000

884,298

96,000

-

3,344,298

Y1-2

Owners costs (Kişladağ)

16,000

420,000

224,000

32,000

-

676,000

TOTAL

Owner Costs

125,600

2,784,000

1,108,298

128,000

-

4,020,298

TOTAL

PROJECT INDIRECT & OWNER COSTS

259,040

12,868,250

8,913,091

689,000

5,831,920

28,302,261

table continued…


 

   

Eldorado Gold Corporation

19-53

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]





TOTAL

DIRECT/INDIRECT COSTS

681,071

22,947,493

28,479,229

5,826,458

34,996,770

92,249,945

Z

CONTINGENCY






 

Z1

Efemçukuru direct costs

56,546

1,433,957

2,818,140

933,431

2,828,324

8,013,851

Z2

Kişladağ direct costs

8,072

202,246

390,098

18,197

436,638

1,047,180

Z3

Efemçukuru indirect/owner costs

22,169

903,115

785,482

53,000

686,527

2,428,124

Z4

Kişladağ indirect & owner costs

3,735

189,310

163,362

13,875

98,033

464,580

Z5

Escalation (not included)

-

-

-

-

-

-

Total

Contingency (Average 11%)

90,522

2,728,628

4,157,082

1,018,503

4,049,522

11,953,734

Total

Project Costs

771,593

25,676,121

32,636,311

6,844,961

39,046,292

104,203,680



 

   

Eldorado Gold Corporation

19-54

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



BASIS OF ESTIMATE

The capital cost estimate is developed from engineering first principals and current construction costs in Western Turkey.  The following costing information is included:

·

project work breakdown structure (WBS)

·

design criteria, flowsheets, and equipment list

·

piping and instrumentation diagrams

·

detailed site and facility general arrangement drawings

·

single line diagrams

·

multiple quotations for all “tagged” equipment

·

Turkish vendor and contractor information

·

Kişladağ historic and current construction costs

·

in-house costing database

·

preliminary engineering

·

material take-offs by discipline.

During the feasibility study, Wardrop visited the proposed Efemçukuru mine site.  Potential suppliers, contractors, and fabricators in Izmir were also visited.  The equipment, material, and construction costs supplied by local contractors and fabricators are included in the estimate.  Labour rates were also supplied to Wardrop.  

Wardrop personnel inspected Eldorado’s Kişladağ site in western Turkey.  Historic and current construction costs were collaborated for the estimate.

The estimate assumes that all material and equipment will be purchased new on a competitive bid basis.

ESTIMATE STRUCTURE

The estimate is assembled and coded based on the approved project WBS.  The WBS is a hierarchical roll up structure of project areas and discipline codes described below.  


 

   

Eldorado Gold Corporation

19-55

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Project Areas

The following project areas are utilized in the development of the WBS:

A0 – Overall Site

E0 – Concentrator Building

A1 – Access Roads

E1 – Grinding & Classification

A2 – Creek Diversion

E2 – Gravity Concentration

A3 – Power Supply

E3 – Pebble Crushing

A4 – Power Distribution

E4 – Flotation

A5 – Control Systems

E5 – Concentrate Dewatering & Loadout

A6 – Communications

E6 – Reagents & Services

B0 – Mining

E7 – Gold Room

B1 – Mining Equipment

F0 – Tailings & Waste Disposal

B2 – Mining Structures

F1 – Tailings Thickening

B3 – Underground Development

F2 – Tailings Filtration & Paste Backfill

B4 – Mine Plan

F3 – Dry Tailings Containment

B5 – Explosives Storage Area

F4 – Mine Waste Storage

C1 – Primary Crushing

G0 – Site Drainage & Catchment

G1 – Water Treatment Facility

M0 – Temporary Services

J0 – Ancillary Facilities

M1 – Construction Services

J1 – Administration Building

N1 – Construction Indirects

J2 – Mine Dry & Canteen

N2 – Spare Parts

J3 – Truck shops && Warehouse

N3 – Initial Fills & Warehouse Inventory

J5 – Security & Gatehouses

N4 – EPCM

J6 – Laboratory

P0 – Kişladağ

K0 – Site Services

P1 – Concentrate Reh&ling && Milling

K1 – Site Preparation && Road

P2 – Cyanide Leaching && Leach Residue Dewatering

K2 – Sewage Collection && Treatment

P3 – Gold Room

K3 – Fresh Water Supply

P4 – Reagents

K4 – Fresh/Fire Water Storage & Distribution

P5 – Services

K5 – Fuel Storage Area

Y1 – Owner Costs

K6 – Yard Lighting

Y2 – Work by Others

K7 – Plant Mobile Fleet

Y3 – Project Exclusions

D0 – Crushed Ore Storage && Reclaim

Z1 – Contingency


 

   

Eldorado Gold Corporation

19-56

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Discipline Codes

Each area of the estimate is shown under the following discipline codes:

09 – Process Equipment

19 – Civil Site Services including minor Earthworks

11 – Architectural

20 – Major Earthworks (Dams, General Grading)

12 – Mechanical & Plate work

21 – Mobile Equipment

13 – Piping

40 – Mining

14 – Buildings including Services

43 – Mining Underground

15 – Concrete

44 – Mining Equipment

16 – Structural Steel

45 – Mining Adit-Drift Development

17 – Instrumentation

47 – Mining Ventilation

18 – Electrical

49 – Mining Paste Distribution


PRICING AND QUANTITY

General

All quantities are developed from engineering first principals.  Design allowances for bulk materials are based on discussions between the respective discipline and the estimator.

Equipment and Materials

The estimate assumes that all equipment will be purchased new.  In almost all cases, the process equipment will be imported.  Detailed and comprehensive equipment specifications were prepared and issued for bid to qualified vendors for budgetary quotations.  The vendors supplied an equipment price, delivery lead times, freight costs to marshalling yard and a spare parts allowance.  In some instances vendors provided estimates for installation hours for specified equipment.    

All equipment and material costs are Free Carrier (FCA) or Free On Board (FOB) to the manufacturer plant.  The cost of spare parts, taxes, duties, freight, and packaging are included in the indirect costs in the estimate.

Items valued under US$50,000 are priced from information gathered from site visits or in-house data from similar projects.  

Bulk materials will be supplied within Turkey.  Bulk material budget prices are from local vendors, information from site visits and in-house data from similar projects.


 

   

Eldorado Gold Corporation

19-57

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Mining

Underground mining quantities are based on detailed mine plans.  Underground pre-production development costs are based a quotation received from a qualified Turkish mining contractor.

Bulk Earthworks

Bulk earthworks quantities are based on rough grading designs.  Excavation of topsoil and allowance for rock excavation is based on the geotechnical information available at the time of the study.  Structural fill is cost based on aggregates being produced at site utilizing a portable crushing and screening plant; the price for relocating and refurbishing the aggregate plant from Kişladağ is included in the capital cost estimate.  Earthwork quantities do not include an allowance for bulking or compaction of materials, these allowances are included in the unit prices.  

Concrete

Concrete quantities are based on “neat” line quantities from engineering designs and sketches with a 10% allowance made for over-pour and wastage.  Designers have provided quantities to the estimator, including:

·

lean mix leveling concrete

·

footings and foundations

·

retaining walls

·

grade beams and pedestals

·

perimeter walls

·

slab on grade

·

elevated slabs

·

pads curbs and sumps

·

imbedded metals and anchor bolts.

WBS defined quantities were calculated by area.  Unit rates for each type of work include formwork, reinforcing steel, placement, and finishing of concrete.  Cement costs are based on redi-mix concrete delivered to site by local contractors.

Structural Steel

Steel quantities are developed from engineering designs with 5% contingency for growth and wastage.  Contingency is included for cut-offs, bolts, and connections.  


 

   

Eldorado Gold Corporation

19-58

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Designers utilized the following steel classification and units:

·

light weight steel (0 to 30 kg/m sections)

·

medium weight steel (31 to 60 kg/m sections)

·

heavy steel (61 to 90 kg/m sections)

·

extra heavy steel (> 90 kg/m sections)

·

platform framing (tonnes)

·

stairways (tonnes)

·

grating (m2)

·

handrail (m).

Fabricated steel in Turkey is currently available at substantially lower prices than world markets, due to excess production capacity of local steel mills.  This has presented a significant capital cost opportunity for the project.  Recent fabricated steel costs were confirmed by local fabricators and acquired from Kişladağ construction costs.

Platework and Liners

All platework and metal liners for tanks, launders, pump boxes, and chutes have been calculated from detailed quantity takeoffs, developed from designs, and provided in kilograms of steel.  Rubber lining for pump boxes has been provided on a square meter basis.  A 10% allowance for growth and wastage has been included.  Sample tank, pump box, and platework drawings were issued to an Izmir based fabricator for pricing of both shop fabrications and field-erected tanks.

Heating, Ventilation, and Air Conditioning (HVAC)

Where appropriate, HVAC is based on a cubic metre cost calculated from in-house data based on building function and site-specific climatic conditions.

Dust Collection/Suppression

Wardrop designed and sourced dust suppression and collection equipment for required items according to industry norms for dusty environments.

Piping

Piping quantities are based on detailed quantity take-offs for pipe over 3" diameter, including pipe lengths and fittings.  The quantity take-offs are developed from pipe routing ‘red line’ drawings based on the detailed general arrangement drawings and the P&IDs.  Piping is provided as separate line items, sorted by WBS area and pipe



 

   

Eldorado Gold Corporation

19-59

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




specification.  Special piping including stainless steel is listed separately; flanges and bolt-ups are included.  Allowances are included for supports, painting, and tagging.

Valves

All valves are listed as separate line items in the estimate.

Electrical

The electrical engineers data program includes total electrical costs for each piece of equipment including cables.  These costs are categorized under the WBS structure and based on single line diagrams, project drawings, and sketches.  Electric motors are included in the vendor packages and all electrical rooms are modularized.  The incoming power line development cost is based on an estimate from Tekmar, an Izmir based electrical contractor.  Separate line items are included for communications and fire alarm systems.

Instrumentation

Instrumentation is included as part of the design data program.  The total instrument cost for each piece of equipment, including cables, is based on project drawings and sketches.  The most competitive technically compliant bid was included in the estimate.

Buildings

Specifications and architectural designs were developed for each building.  Process buildings are stick built structural steel buildings; detailed designs and quantities were prepared in accordance with the structural steel methodology outlined above.  

The ancillary buildings are constructed of concrete frame and blockwork fill in accordance with Turkish standard construction methods.  The buildings are estimated on a square metre basis, derived from current design/build construction costs obtained from Kişladağ, which includes civil, foundations, structural, and services.

ESTIMATE CURRENCY

The currency used for the estimate is United States Dollars (US$).  The capital es  shows the relevant foreign exchange rates.  The foreign exchange rates are current at 01 August 2007.

The capital estimates were categorized by regional supply, shown in Table 19.24.  Approximately 50% of all costs are based on Turkish supply.



 

   

Eldorado Gold Corporation

19-60

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Table 19.23

Foreign Exchange Rates

Base Currency

Foreign Currency

US$1.00

Cdn$1.13

US$1.00

EUR 0.75

US$1.00

YTL 1.36


 

   

Eldorado Gold Corporation

19-61

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Table 19.24

Capital Estimate Regional Supply Summary – US$

Area

Turkish

European

Canadian

American

Totals

Labour

Materials

Construction

Equipment

Labour

Equipment

Labour

Equipment

Labour

Equipment

Direct Costs

Efemçukuru

8,713,000

15,787,000

5,014,000

1,169,000

-

22,308,000

-

2,064,000

-

414,000

55,470,000

Kişladağ

1,366,000

2,622,000

123,000

943,000

-

2,139,000

-

-

-

1,285,000

8,478,000

Indirect Costs

Efemçukuru

1,295,000

4,975,000

463,000

-

538,000

5,131,000

6,683,000

1,565,000

96,100

15,000

20,760,000

Kişladağ

385,000

967,000

98,000

-

71,900

746,000

848,000

219,000

169,000

19,000

3,522,000

Owner Costs

Efemçukuru

1,106,000

572,000

96,000

-

-

-

1,258,000

312,000

-

-

3,344,000

Kişladağ

60,000

56,000

32,000

-

-

-

360,000

168,000

-

-

676,000

Contingency

Efemçukuru

1,560,000

3,413,000

986,000

116,000

53,700

3,357,000

714,000

190,000

9,630

41,400

10,442,000

Kişladağ

240,000

504,000

32,100

94,300

7,120

310,000

127,000

49,000

17,000

131,000

1,512,000

Total

14,725,000

28,897,000

6,845,000

2,322,000

670,000

33,991,000

9,990,000

4,568,000

292,000

1,905,000

104,204,000


 

   

Eldorado Gold Corporation

19-62

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



LABOUR RATE

An average labour rate of US$20.00 per hour is used in the estimate.  Labour rates are based on information from Kişladağ construction records and discussions with Turkish construction companies.

Labour rates do not include allowance for delays caused by industrial relation issues or unforeseen disruptions.

Labour Rate Calculation

The labour rates include:

·

base rate

·

payroll burdens including pension, health premiums, employment insurance and vacation pay

·

overtime shift premium rates with allowance for incidental overtime

·

minimal allowance for expatriate labour

·

small tools and consumables

·

applicable local labour taxes

·

contractor overhead and profit.

Contractor overheads include:

·

field supervision including managers and general foremen (supervision)

·

general and administrative including office supplies, vehicle costs, and office personnel

·

transportation, accommodation, and meals

·

sub-contractors mark-up.

Table 19.25 shows the development of the labour cost.

Table 19.25

Labour Rate Calculation

Item

Rate
(%)

Value
(US$)

Base Rate

-

7.00

Overtime Allowance

25

1.75

Subtotal

-

8.75

Taxation

18

1.58

Social, Pension, Health & Unemployment Benefits

34

2.98

Overheads and Profit

55

4.81

Supervision

20

1.75

Total (Rounded to US$20.00 for Estimate)

 

19.87


 

   

Eldorado Gold Corporation

19-63

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]


Scheduled site hours are 6 x 10 hour days; a total of 60 hours per week.  Roster rotation is a 6 weeks in, 2 weeks out schedule for expatriates.  A productivity factor of 1.3 is applied to North American labour hours.

PROJECT SCHEDULE

The estimate is based on key milestone project dates below.

Award Long Lead Equipment

November 2007

Award Detailed Engineering

December 2007

Award Pre-Production Mining Contract

December 2007

Award the access road construction

December 2007

Begin Detailed Engineering

January 2008

Receive Permits and begin Site Earthworks

June 2008

Mobilize Aggregate Plant and Batch Plant

July 2008

Mobilize Pre-Production Mining Contractor

July 2008

Begin Concrete Placement on Site

August 2008

Begin Process Building Erection

October 2008

Begin Process Equipment Installation

November 2008

Mechanical Completion

July 2009


PROJECT INDIRECTS

The total project indirects are US$24.3 million or 23% of the initial capital cost.  This includes temporary facilities, construction Indirects, incidental overtime, freight, spare parts, EPCM, contracted work, and contingency.

Temporary Facilities

Temporary facility costs are allocated by percentage of direct costs.  These include facilities supplied by Eldorado not included in contractor prices, which are not permanent and will be demobilized after construction.  

Temporary facilities for construction include, but are not limited to the following:

·

access roads

·

power (including contractor requirements)

·

barricades and security fencing

·

lighting

·

water supply


 

   

Eldorado Gold Corporation

19-64

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



·

toilets and sewage

·

communication infrastructure

·

general waste disposal (contractors will be responsible for work area and to deliver to common collection area)

·

solid waste and hazardous waste disposal

·

miscellaneous cranes

·

miscellaneous equipment rentals

·

mobilization and demobilization including labour, materials, and equipment

·

warehousing and associated labour

·

laydown areas

·

warehouse fencing and gates

·

site surveying.

Construction Indirects

Construction indirects include:

·

doctor on call

·

other medical and first aid

·

bus transportation and personnel carriers

·

personnel turn-around costs (senior Turkish personnel, expatriates, and 3rd country nationals)

·

personnel travel time to site each shift

·

personnel accommodation and meal costs

·

safety including safety officer, equipment, and vehicle

·

quality assurance and control

·

security.

INCIDENTAL OVERTIME

Incidental overtime covers person hours required in addition to the normal 60-hour week.  Incidental overtime will be required for complex or large concrete pours.

Freight

Freight allowances to Efemçukuru are included for equipment and materials being delivered to site.  The allowances by region are:


 

   

Eldorado Gold Corporation

19-65

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



·

North America: 12%

·

Europe or South America: 10%

·

Turkey: 5%

Freight allowances to Kişladağ are included for equipment and materials being delivered to site.  The allowances by region are:

·

North America: 13%

·

Europe or South America: 11%

·

Turkey: 7%

The bids received suggest that approximately 80% of the mining and process equipment will be purchased in Europe.  The breakdown of the costs by region were previously shown in Table 19.24 .  The freight allowance includes:

·

land transportation from point of origin to port

·

marshalling yard at port

·

vessel loading and ocean transportation

·

vessel unloading and marshalling in Turkey (Port of Izmir)

·

land transportation to site and offloading

·

minimal allowance for air-freight

·

customs duties and agents fees.

Spare Parts, Initial Fills, and Warehouse Inventory

Allowances are included as a percentage of either total process equipment cost or quantities determined from the process flowsheets.  Spare parts are approximately 5% of total process direct cost and initial fills and warehouse inventory is approximately 2% of the total material direct cost.

EPCM

EPCM costs total US$10.7 million and are derived from the following:

·

engineering design, procurement, expediting and inspection, and contracts administration

·

construction management and control

·

specialist consultants

·

an allowance for commissioning of the project facilities.


 

   

Eldorado Gold Corporation

19-66

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Sub-Contracting

Potentially sub-contracted work will include:

·

geotechnical consultants

·

laboratory testing equipment and personnel

·

vendor support to train Eldorado’s employees on plant or equipment maintenance and procedures.

Contingency

An average contingency of 11% or a total of US$12.0 million was estimated for this study.  Contingency varies by project area, depending on the predicted level of risk.  

OWNERS COSTS

Owners’ costs total US$4.02 million and were developed by Wardrop based on previous project experience.  ExclusionsÕF†R presents the items included in the owners costs.

Training

The Owners’ costs include a training program estimated at US$1.98 million training of all staff and includes costs of staff, trainers, and all training and office overheads.

The cost for vendors to commission equipment and provide the equipment specific training required is also included in the indirects.

 

   

Eldorado Gold Corporation

19-67

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



EXCLUSIONS

The following items are excluded from the capital cost estimate:

·

interest during construction

·

financing costs

·

exchange rate fluctuations

·

lost time due to severe weather and seismic conditions

·

lost time due to force majeure

·

additional costs for accelerated or delayed deliveries of equipment, materials, and services resulting from a change in project schedule

·

unplanned warehouse inventories  

·

reclamation and rehabilitation at mine closure

·

escalation (past 2nd Q 2007).

Table 19.26

Owners Cost Inclusions

1

Permits

2

Fees – Government & International

3

Regulatory Body Costs

4

Owner’s Engineering

5

Owner’s Consultants

6

Owner’s Admin & Management

7

Environmental Studies & Costs

8

Environmental Impacts Assessments

9

Owner’s Insurance – Marine & All Risk

10

Owner’s Legal Costs

11

Owner’s Risk & Opportunity Assessment

12

Reclamation Costs (End of Mine-Life)

13

Possible Salvage Values (Economic Model)

14

Owner’s Exploration/Drilling Program Costs

16

Owner’s Development Costs

17

Owner’s Overseeing Team during Construction

18

Project Financing Costs

19

Land Acquisition

20

Taxes & Duties

21

Working or Deferred Capital

22

Hiring and Relocation Costs – Operations

23

Community relations/Local Programs

24

Safety Awards

25

Mine Closure Costs

26

Currency Fluctuations (Economic Model)


 

   

Eldorado Gold Corporation

19-68

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]





27

Laboratory Work

28

Testing Work Except Concrete/Aggregates

29

Soils Investigation and Reports

30

Sunk Costs including Feasibility Study


19.6.2

MINE SUSTAINING CAPITAL COST

Table 19.27 is a summary of the sustaining capital costs.  The mining sustaining capital costs include exploration, mine development, paste backfill borehole development, purchase of additional equipment, and equipment leasing costs.


 

   

Eldorado Gold Corporation

19-69

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Table 19.27

Mine Sustaining Capital Cost Summary by Year – US$

 

2009

2010

2011

2012

2013

2014

2015

2016

2017

 

Year 1

Year 2

Year 3

Year 4

Year 5

Year 6

Year 7

Year 8

Year 9

Total

Mine Development

1,850,059

1,019,067

950,767

2,253,794

515,683

-

-

-

-

6,589,370

Exploration

178,668

357,335

357,335

357,335

357,335

357,335

357,335

357,335

-

2,680,013

Mining Equipment

-

-

-

382,826

-

382,826

-

-

-

765,652

Backfill Boreholes

100,000

100,000

100,000

-

-

-

-

-

-

300,000

Equipment Leasing Payments

875,388

1,750,775

1,750,775

1,750,775

1,750,775

875,388

-

-

-

8,753,876

Total

3,004,114

3,227,177

3,158,877

4,744,731

2,623,793

1,615,549

357,335

357,335

-

19,088,911


 

   

Eldorado Gold Corporation

19-70

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



19.6.3

OPERATING COST ESTIMATE

The operating costs at the Efemçukuru Project are estimated at US$63.14/t of ore processed or US$226.23/oz of gold produced.  The total cash costs are estimated at US$63.42/t of ore processed or US$227.20/oz of gold produced.  Annual tonnes mined and milled will be 401,500 tonnes at a gold grade of 10.04 g/t.   Table 19.28 is a summary of the average annual operating costs over life of mine.

Operating costs are defined as the direct operating costs including mining, ore treatment at Efemçukuru, concentrate treatment at Kişladağ and general and administrative.  Total Cash Costs include the project royalty.

Concentrate treatment costs at Kişladağ are based on the Efemçukuru production rate for inclusion in the projects overall operating cost.

COST ESTIMATE BASIS

Production Rate

The mine operating costs are based on mine ore production of 1,283 tonnes per day.  Mining operations will be six days per week.  Ore processing will be seven days per week at an average production feed rate of 1,100 t/d.  The process will produce a gravity concentrate and a flotation concentrate.  The gravity concentrate will be smelted on site into doré.  The flotation concentrate will be trucked to Kişladağ, approximately 200 km to the east, for processing.

Mining operations have been limited to six days per week to follow Turkish Labour codes and costs for overtime standby have been included in the cost estimate.

Labour Rate

Turkish labour rates obtained from site visits to Izmir are included in the operating cost.  Labour rates from the Kişladağ operations were the basis of the calculated annual labour cost at Efemçukuru.  Labour rates were also compared with wages obtained from other underground operating mines in Turkey.

Consumable and Reagents

Kişladağ costs were the basis of costing for consumables and reagents.  Other reagent costs not available from the Kişladağ process were obtained from European suppliers.  The potential economies of scale from increasing production through Kişladağ with Efemçukuru production are not quantified in this report.  An allowance for laboratory and administration costs is included.


 

   

Eldorado Gold Corporation

19-71

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Table 19.28

Efemçukuru and Kişladağ Operating Cost by Year

[techreportsection19204.gif]


 

   

Eldorado Gold Corporation

19-72

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Liners and Maintenance

Major equipment maintenance including crushers, grinding mills, and mining equipment is included in the operating costs.  Jaw crusher, SAG mill, ball mill, pebble crusher and vertimill consumable parts were obtained directly from the appropriate vendors. Other process equipment maintenance costs are based on 5% of the process equipment capital costs.  Maintenance costs for heavy equipment, service and light vehicles are based on 10% of the direct purchase price.

Power and Fuel

The power cost used in this study is US$0.107/kWh excluding VAT, this was based costs received from Kişladağ.  An electrical equipment list was compiled with connected loads, motor efficiencies and utilization factors.  The power requirements are estimated at 4,597 kW and 1,392 kW for Efemçukuru and Kişladağ, respectively.

The diesel cost used in this study is US$1.30/L based on the Tüpraş (Turkish Petroleum Refineries Co.) distributor cost listed May 25, 2007.  Tüpraş refines Diesel Oil 50, a low sulphur diesel fuel (50 mg/L) in Izmir.  Fuel costs were calculated based on individual equipment horsepower, engine efficiencies, and utilization factors.

HUMAN RESOURCES

STAFFING

Izmir with an estimated population 4 million people (2007) will provide an adequate labour pool to staff all operations including mining, process, and general & administrative (G&A) staff.

Eldorado’s corporate policy of 80% local labour will be met by the region’s abundance of skilled and semi-skilled labour used to support both oil and gas refineries, and steel manufactures along the Aegean coast.  Turkey also has experienced an abundance of mining activities in past decade, which will provide the work force for mining operations.  The climate, life style, and services available on the west coast of Turkey especially in the Izmir area are positive attributes for attracting potential staff.

 Contractors

The mining operations will rely heavily on contractors for pre-production development.  The mine development will be completed to a level to provide a minimum of 12 months of future production.  The maintenance department will contract two mechanics to service the specialized equipment during development and early production phases.  The process department will not employ any contractors.

 

   

Eldorado Gold Corporation

19-73

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Training

A training program has been budgeted in the capital cost for a 12 week training schedule of all staff.  The budget includes the cost of staff, trainers, and all training and office overheads.

The development mining contractor will be utilized provide some of the training for the mine production staff and is provided for in operating cost estimate during the first year of operation.

The cost for vendors to commission equipment and the equipment specific training required is also included in the capital cost estimate.

A full-time safety & mine trainer will be on staff for the life of the mine.  A comprehensive mine training program has been accounted for during pre-production for mining personnel training on equipment and developing mine rescue crews.

Transportation and Meals

Staff will be transported to site in 20-person busses from Menderes and Izmir. This will minimize local traffic and requirements on site.

A cafeteria will provide meals to all staff working on site.

Expatriates

Early operations include allowances for eight expatriates to manage the operation, oversee commissioning and start-up, set up procedures, and train staff. During year 3, this will be scaled back to two expatriates, the general manager, and controller.

Figure 19.14 is the organization chart for the Efemçukuru Project.

 

   

Eldorado Gold Corporation

19-74

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 19.24

Efemçukuru Organizational Chart

[techreportsection19216.gif]


 

   

Eldorado Gold Corporation

19-75

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



 to Table 19.32 show the labour requirements for the Efemçukuru Project and the Kişladağ processing.  A total 295 full-time staff will be required for the all operations; 262 full-time staff will be required for the Efemçukuru site, with a further 33 full-time staff required to operate the concentrate process at Kişladağ.

Table 19.29

G&A Labour Requirements

Position

Labour

Senior Management

General Manager

1

Controller

1

Administration Manager

1

Subtotal

3

General Operations

Community Relations

1

Chief Accountant

1

Human Resources Manager

1

Financial Analyst

1

Purchasing Agent

1

Buyer

1

Security Supervisor

1

Security Officer

12

Cost Accountant

2

Doctor

1

Nurse

1

Subtotal

23

Support Staff

Tea Man

1

General Manager Secretary

1

Human Resources Clerk

1

Administration Clerk

2

Payroll Clerk

4

Warehouse Clerk

4

Janitor

4

Subtotal

17

TOTAL G&A LABOUR

43


 

   

Eldorado Gold Corporation

19-76

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Table 19.30

Mining Labour Requirements

Position

Labour

Mine Supervision

Mine Manager

1

Mine Superintendent

1

Electrical Foreman

3

Electrical Foreman

3

Shift Supervisor (production/development)

6

Subtotal

14

Mine Technical Services

Chief Mining Engineer

1

Mine Planning Engineer

1

Mine Surveyor

1

Survey Technician

1

Chief Geologist

1

Mine Geologist

1

Draftsperson

2

Administration Clerk

2

Samplers

3

Subtotal

13

Production Crew

Production Mucker

6

Truck Operator

9

Longhole Driller

4

Production Blaster

2

Production Jumbo

6

Subtotal

27

Development Crew

Jumbo Operator

6

Development Mucker

3

Development Charger

3

Nipper/offsider

6

Subtotal

18

Services Crew

Servicemen

4

Grader

3

Backfill Operator

6

Subtotal

13

Maintenance

Master Mechanic

3

Lead Mechanic

3

Mechanic

6

Bit Sharpener

3

table continued…


 

   

Eldorado Gold Corporation

19-77

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Welder

3

Tyreman

3

Fuel-lube truck operator

3

Electrician

3

Electrician Assistant

3

Lamp person

1

Subtotal

31

Non Production-Maintenance

Exploration Driller

2

Health & Safety Engineer

1

Safety & Mine Trainer

1

Subtotal

4

Total Mine Labour

120


Table 19.31

Process Labour Requirements

Position

Labour

Plant Supervision

Process Manager

1

Process Superintendent

1

Process General Foreman

2

Health and Safety Engineer

1

Shift Supervisors

4

Senior Metallurgist

1

Assay Lab Chief

1

Metallurgy Engineer

1

Environmental Engineer

1

Environmental Technician

1

Subtotal

14

Plant Operations

Crusher Operator

4

Milling Operator

4

Flotation Operator

4

Reagent Operator

4

Gravity Concentrator Operator

4

Concentrate Filter & Loading Operator

4

Goldroom Operator

4

Paste Plant Operator

4

table continued…


 

   

Eldorado Gold Corporation

19-78

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



General Labour

4

Laboratory Chemist

2

Lab Assistant

8

Process Clerk

2

Subtotal

48

Maintenance

Maintenance Manager

1

Maintenance and Planning Engineer

1

Maintenance Planner

1

Maintenance Technician

1

Maintenance Clerk

2

Electricians

4

Electricians Assistant

4

Instrumentation Technician

2

Lead Industrial Mechanic

1

Industrial Mechanic

4

Mechanic

4

Welder

4

General Labour

8

Subtotal

37

Total Process Labour

99


 

   

Eldorado Gold Corporation

19-79

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Table 19.32

Kişladağ Labour Requirements

Position

Labour

Plant Supervision

Process Foreman

1

Shift Supervisor

4

Security Officer

4

Subtotal

9

Plant Operations

Concentrate and Milling Operator

4

Leaching and Thickening Operator

4

Filtration and Disposal Operator

4

Gold Room Operator

2

Plant Metallurgist

1

Labour Assistant

3

Process Clerk

1

Subtotal

19

Maintenance

Industrial Mechanic

2

Instrument Technician

1

General Labour

2

Subtotal

5

Total Kişladağ Labour

33

19.6.4

EFEMçUKURU AND KIşLADAğ LABOUR COST

The total life of mine average annual labour cost for Efemçukuru and Kişladağ is US$6.4 million.   Table 19.33 and Table 19.34 summarize the labour requirements and costs for the Efemçukuru and Kişladağ process facilities.  During peak operating conditions, the operation of the mine and both process facilities will require 295 personnel.


 

   

Eldorado Gold Corporation

19-80

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Table 19.33

Efemçukuru Labour Cost

Position

Labour

Annual Cost
(US$)

Cost/Tonne Ore
(US$)

Administration

Senior Management

5

 360,118

0.90

General Operations

21

 303,897

0.76

Support Staff

17

 192,335

0.48

Total G&A

43

 856,350

2.13

Mining

Mine Supervision

14

 673,528

1.68

Mine Technical Services

13

 414,015

1.03

Production Crew

27

 944,811

2.35

Development Crew*

18

 620,032

1.54

Services Crew

13

 392,031

0.98

Maintenance

31

 586,816

1.46

Equipment Supplier

2

 240,000

0.60

Non Production Maintenance

4

 151,499

0.38

Total Mine

120

 4,022,732

10.02

Process Department

Plant Supervision

14

 671,382

1.67

Plant Operations

48

 553,654

1.38

Maintenance

37

 572,703

1.43

Total Process

99

 1,797,939

4.48

Total Efemçukuru

262

 6,677,021

16.63

* The development crew labour cost is included in the total personnel and labour cost.  A portion of this cost, based on the waste development requirements by year, is carried as a sustaining capital cost.

The mining labour cost in Table 19.33 is based on a full production year (years 2 and 3) including the capitalized waste development labour cost.  Labour costs were determined on a year-by-year basis according to production and development requirements.

The total life of mine labour cost is US$33.2 million with US$30.8 million in operating labour cost.  This equates to US$8.76/t (including sustaining capital) and US$8.05/t (excluding sustaining capital).


 

   

Eldorado Gold Corporation

19-81

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Table 19.34

Kişladağ Labour Cost

Position

Labour
Force

Annual Cost
(US$)

Cost/Tonne Ore
(US$)

Kişladağ

Plant Supervision

11

234,559

0.58

Plant Operations

17

197,424

0.49

Maintenance

5

73,271

0.18

Total Kişladağ

33

505,253

1.25


19.6.5

MINE OPERATING COST

Annual mine operating costs will average US$10.8 million in full production years.  The mine operating cost is based on annual production of 401,500 tonnes of mill feed.  Mine operating costs were developed from first principals and based on the following:

·

mechanized cut-and-fill stoping (approximately 45% of ore production)

·

transverse longhole (TLH) stoping (approximately 33% of ore production)

·

longitudinal longhole (LLH) stoping  (approximately 22% of ore production)

·

ore development and access

·

ore haulage to central ore-pass system

·

average haul distances from the upper and lower Middle Ore Shoot (MOS) and South Ore Shoot (SOS)

·

underground backfill

·

employee training

·

supervising and operating labour

·

underground mine power.

All pre-production development and operating costs are capitalized in the capital cost estimate.  Equipment leasing costs have been included in the sustaining capital cost.  The mine operating cost by mining method is shown in Table 19.35 .

Mine productivities including equipment operating hours, labour requirements, and consumables were estimated based on eight-hour shifts, with an effective work time of 6.3 hours.


 

   

Eldorado Gold Corporation

19-82

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]


Table 19.35

Mine Operating Cost by Mining Method – US$/t

 

Mechanized Cut-and-Fill

LLH

TLH

Lower MOS

Upper SOS

Lower SOS

Upper SOS

Upper MOS

Load and Haul

3.25

2.34

2.42

4.11

2.64

Drilling

3.10

3.10

3.10

1.34

1.41

Blasting

2.61

2.61

2.61

1.26

1.52

Maintenance

2.29

2.16

2.17

1.35

1.18

Ground Support

3.06

3.06

3.06

0.00

0.00

Piping & Services

0.19

0.19

0.19

0.03

0.09

Electrical

0.02

0.02

0.02

0.00

0.00

Ventilation

0.26

0.26

0.26

0.00

0.00

Backfill

2.79

2.79

2.79

2.23

2.23

Power

4.22

4.06

3.75

3.50

4.08

Labour

7.82

8.13

8.09

8.49

7.82

Operating Cost

29.62

28.72

28.46

22.31

20.96


The underground equipment cost estimation is based on hourly operating costs from mine equipment suppliers, Western Mine Engineering and the personal experience of Wardrop engineers.  Quotes for drilling consumables, ground support, ventilation tubing, and electrical cables were obtained from suppliers.  Quotes were received from Turkish suppliers for explosives, piping, diesel and cement.  Allowances have been made for material wastage where applicable.

The equipment selection and labour requirements are based on the utilization of equipment required to meet the target daily production for each mining method.  The productivity per manshift is summarized in the Table 19.36 and discussed in Section 19.1.2.

Table 19.36

Summary of Target Daily Productivity

Mining
Method

Production
(t/d)

Direct and
Indirect Labour

Productivity
(t/manshift)

All
Labour

Productivity
(t/total manshift)

MCF

582

13

45

28

21

LLH

274

5

56

10

26

TLH

427

7

62

15

29

19.6.6

UNDERGROUND BACKFILL COST

The operating cost for backfill is US$3.64/t of ore including labour.  Table 19.37 shows the cement, filtering, maintenance and underground labour costs.


 

   

Eldorado Gold Corporation

19-83

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Table 19.37

Average Backfill Operating Cost

Description

Unit

Value

Cement Content in Backfill

%

4.3

Tailings Tonnage

t/d

645

Cement Tonnage

t/d

28

Cement Price (per tonne cement)

US$

90.00

Backfill Cost per Tonne of Ore

Cement

US$/t

2.50

Filtering

US$/t

0.29

Filter Belt

US$/t

0.29

Maintenance

US$/t

0.06

Labour

US$/t

0.49

Total Backfill Cost per Tonne of Ore

US$/t

3.64

19.6.7

 PROCESS OPERATING COST

EFEMçUKURU PROCESS OPERATING COST

Average annual process operating costs will be US$9.845 million, including power.  The process operating costs are based on an annual processing of 401,500 tonnes of ore.  The process operating costs are based on the following:

·

power

·

consumables including reagents and bagging

·

liner replacement

·

labour including supervision and maintenance

·

service vehicle maintenance

·

maintenance consumables

·

laboratory consumables

·

filtered tailings transport contract

·

concentrate bagging and transportation to Kişladağ.

Table 19.38 and show the Efemçukuru process operating cost by year.


 

   

Eldorado Gold Corporation

19-84

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Table 19.38

Efemçukuru Process Operating Cost

Section

US$/a

US$/t

Consumables

1,928,476

4.79

Power - Process

2,561,773

6.36

Liners

490,384

1.22

Labour - Plant Supervision

673,338

1.67

Labour - Plant Operations

555,469

1.38

Labour - Maintenance

574,372

1.43

Service Vehicle Fuel Costs

139,369

0.35

Service Vehicle Maintenance

78,085

0.19

Maintenance Consumables

763,904

1.90

Laboratory Consumables

45,745

0.11

Tailings Trucking and Handling

730,000

1.81

Subtotal

8,540,915

21.21

Bags

51,677

0.13

Shipping

1,234,788

3.07

Insurance

18,203

0.05

Subtotal

1,304,668

3.24

Total

9,845,583

 

Cost per Tonne

24.45

 

Cost per oz Au Produced

87.61

 


KIşLADAğ PROCESS OPERATING COST

Average annual process operating costs will be US$2.619 million, including power.  The process operating costs are based on an annual processing of 36,000 tonnes of flotation concentrate.  The process operating costs are based on the following:

·

power

·

consumables including reagents and bagging

·

liner replacement

·

labour including supervision and maintenance

·

service vehicle maintenance

·

maintenance consumables

·

laboratory consumables.

Table 19.39 show the process operating cost by year for both tonnes of concentrate processed at Kişladağ and tonnes of ore processed at Efemçukuru.


 

   

Eldorado Gold Corporation

19-85

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Table 19.39

Kişladağ Process Operating Cost

Section

US$/annum

US$/t
Concentrate

Cost/Tonne Ore
(US$)

Process and Maintenance

Consumables

324,248

9.43

0.805

Power

1,439,521

39.54

3.575

Liners

50,710

1.58

0.126

Labour - Plant Supervision

235,242

6.46

0.584

Labour - Plant Operations

197,999

5.44

0.492

Labour - Maintenance

72,491

2.02

0.180

General Admin Costs

30,542

0.55

0.050

Hired Services

60,319

1.16

0.100

Vehicle Fuel Costs

47,700

1.33

0.118

Maintenance Consumables

167,223

4.81

0.415

Laboratory Consumables

23,936

0.69

0.059

Total

2,619,341

73.01

6.50

Cost per Tonne Milled

6.50

 

 

Cost per Ounces Produced

23.31

 

 


19.6.8

POWER REQUIREMENT

The total power cost will be approximately $13.99/t of ore including Mining and processing on the Efemçukuru and Kişladağ sites.  Power will be supplied at 34.5 kVA through overhead lines from the national grid at US$0.107/kWh.  
Table 19.40 and Table 19.41 show the total power requirements for Efemçukuru and Kişladağ respectively.  The Efemçukuru operating load is approximately 4,598 kW or 39,978 MWh/a.  The Kişladağ operating load is approximately 1,392 kW or 12,195 MWh/a.


 

   

Eldorado Gold Corporation

19-86

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Table 19.40

Power Requirements for Efemçukuru

Area

Total
Rating
(kW)

Connected
Load
(kW)

Standby
Load
(kW)

Operating
Load
(kW)

Annual
Operating
(MWh/a)

Process Plant Area

C1 – Primary Crushing

170

170

0

143

957

D0 – Crushed Ore Storage & Reclaim

45

45

0

38

332

E0 – Air Supply & Distribution

134

104

30

88

767

E1 – Grinding & Classification

1,603

1,569

34

1,458

12,775

E2 – Gravity Concentration

41

39

2

33

288

E3 – Pebble Crushing

147

147

0

124

1,082

E4 – Flotation

265

164

100

134

1,173

E5 – Concentrate Dewatering & Loadout

157

114

43

85

743

E6 – Reagents

51

35

16

21

188

E7 – Gold Room

172

168

4

84

735

F2 – Tailings Filtrations & Paste

139

72

67

59

516

K4 – Water Supply & Distribution

514

469

45

245

2,146

Total Process Plant

3,437

3,096

341

2,512

21,702

Mine Area

B1- Mining Equipment

3,956

3,956

0

2,004

17,552

J3 – Truck Shop

44

44

0

23

203

Total Mine

4,000

4,000

0

2,027

17,754

Site Area

G1 – Water Treatment

77

34

44

22

194

F1 – Tailings Thickening

22

22

0

9

81

K3 – Fresh Water

63

34

30

28

247

Total Site

163

89

74

60

522

Total Efemçukuru

7,600

7,185

415

4,598

39,978


Table 19.41

Power Requirements for Kişladağ

Kişladağ Process Plant Area

Total
Rating
(kW)

Connected
Load
(kW)

Standby
Load
(kW)

Operating
Load
(kW)

Annual
Operating
(MWh/a)

P1 – Concentrate & Mill

604

552

30

510

4,467

P2 – Leaching

651

630

6

521

4,565

P3 – Gold Room

369

355

0

253

2,217

P4 – Reagents

53

45

11

27

235

P5 – Services

141

130

21

81

711

Total Kişladağ

1,819

1,712

67

1,392

12,195


 

   

Eldorado Gold Corporation

19-87

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



19.6.9

GENERAL AND ADMINISTRATION

The annual general and administration (G&A) cost is US$3,020,361.  The G&A are costs that do not relate directly to the mining or processing operating costs.  
Table 19.42 shows the estimated G&A costs.

Table 19.42

G&A Costs

Area

Annual Cost
($/a)

Unit Cost
($/t Ore)

Power - Site

93,779

0.15

Labour - Senior Management

549,938

0.90

Labour - General Operations

464,083

0.76

Labour - Support Staff

293,717

0.48

General Admin Costs

110,715

0.18

External Laboratory Testing

221,809

0.36

Office Overheads

317,468

0.57

Insurance, Licenses & H/O

675,001

1.11

Support Vehicle Fuel Costs

245,194

0.40

Support Vehicle Maintenance

48,657

0.08

Total

$3,020,361

4.98

Cost per Tonne Milled

4.98

 

Cost per oz Produced

17.86

 

19.6.10

SUMMARY OF CASH COSTS

The total cash costs for the project are US$63.41/t, US$227.20/oz. and $25.5 million per year and are summarized in Table 19.43 .

Table 19.43

Cash Costs

 

US$/t Milled

US$/oz

US$/annum

Underground Operating

27.21

97.49

10,924,429

Efemçukuru Process Operating

21.21

76.00

8,516,096

Kişladağ Process Operating

6.50

23.31

2,611,730

Efemçukuru Conentrate Transportation

3.24

11.61

1,300,876

Efemçukuru General Administration

4.98

17.86

2,001,152

Efemçukuru Royalties

0.26

0.93

104,390

Total Cash Costs

$63.41

$227.20

$25,458,673


 

   

Eldorado Gold Corporation

19-88

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



19.7

ECONOMIC ANALYSIS

19.7.1

INTRODUCTION

Economic evaluation indicates a pre-tax internal rate of return (IRR) of 23.2% and a pre-tax net present value (NPV) of US$115 million at a discount rate of 5.0%.  The pre-tax base case financial model is calculated with the following parameters:

·

3 year average metal gold price of US$530/oz (London Metal Exchange)

·

concentrate transport costs

·

treatment costs at Eldorado’s Kişladağ operation

·

project Royalty of 1% of direct mine operating costs.

Wardrop prepared the model on a pre-tax basis.

Variations of the pre-tax base case are presented to show the effect of using five-year and two-year historical gold prices and the current gold price.

19.7.2

NPV AND IRR SUMMARY

This study presents the predicted NPV and IRR for the project, and a sensitivity analysis of the project to key variables including metal prices, exchange rates, and operating and capital costs.

Initial and sustaining capital has been considered on a year-by-year basis for the life of project.  Initial capital comprises all capital expenditure prior to first production of mineral concentrate from the process plant; sustaining capital comprises all subsequent capital expenditure, including equipment replacement based on predicted equipment life.  Contingency varies by project area, depending on the predicted level of risk.

Salvage costs are based on 10% of the initial direct process capital cost.

Reclamation costs are not provided in this study.  An allowance of Cdn$10.0 million is included in the financial evaluation to balance salvage value of equipment.

Working capital of Cdn$6.0 million is included in year 1.  This is based on three months of operating costs.  Working capital is recovered at the end of mine life.

The discounted cash flow rate of 5.0% is considered an industry standard for gold projects.

Marketing costs were estimated at US$0.50/oz of the value of the metal in concentrate.


 

   

Eldorado Gold Corporation

19-89

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



The net revenue is defined as the gross revenue less costs incurred subsequent to concentrating, which includes transportation, insurance, royalties and refining.  No provision is made for deducting mine operating costs for this calculation.  Operating cash flow is defined as the net revenue less mine operating costs.

19.7.3

ANALYSIS OF SENSITIVITY TO METAL PRICE

A number of gold price scenarios were run on the pre-tax model to evaluate the sensitivity on NPV and IRR.  The current, five year, three year and two year rolling average gold prices from the London Metal Exchange are included as shown in Table 19.44.

Table 19.44

Summary of Gold Price Scenarios

Scenario

Gold Price
(US$/oz)

Pre-Tax NPV
(million US$)

IRR
(%)

5 Year Average

465

65.1

15.8

3 Year Average (Base Case)

530

115.1

23.2

2 Year Average

580

153.5

28.5

Current Price

670

222.6

37.7


The pre-tax model used in these calculations is shown in Table 19.45 .


 

   

Eldorado Gold Corporation

19-90

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Table 19.45

Pre-Tax Economic Evaluation – Base Case

[techreportsection19254.gif]

Note:  W = Wardrop; LME = London Metal Exchange; E = Eldorado


 

   

Eldorado Gold Corporation

19-91

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



19.7.4

SENSITIVITY ANALYSIS

Sensitivities to metal price, capital cost, and operating cost on the IRR and NPV were considered on the post-tax base case model.   Figure 19.15 and Figure 19.16 show the sensitivity trends.   Figure 19.17 shows the cash flow projection, Figure 19.18 shows the sensitivity of the IRR to the gold price and Figure 19.18 shows the sensitivity of the NPV to the gold price.

The project is most sensitive to metal price.  The project NPV is more sensitive to operating cost than initial capital cost.

Figure 19.25

NPV Sensitivity Analysis

[techreportsection19259.jpg]


 

   

Eldorado Gold Corporation

19-92

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 19.26

IRR Sensitivity Analysis

[techreportsection19262.jpg]

Figure 19.27

Cash Flow

[techreportsection19263.jpg]

 

   

Eldorado Gold Corporation

19-93

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 19.28

IRR Sensitivity to Gold Price

[techreportsection19266.jpg]

Figure 19.29

NPV Sensitivity to Gold Price (Post-tax)

[techreportsection19268.gif]

19.7.5

PAYBACK

The payback period for the base case is 3.9 years.  This is the time required after revenue is first received in year 1 to achieve break-even cumulative cash flow.  The payback period is based on the annual un-discounted cash flows.  There is no consideration for inflation, interest, or depreciation in this calculation.


 

   

Eldorado Gold Corporation

19-94

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



19.7.6

ROYALTIES

Eldorado is required to pay 1% of the direct mine operating cost as a royalty to a third party.  The average annual payment will be US$108,150 in a full production year.  The total royalty included in this evaluation is US$1.03 million.  This equates to US$0.27/t milled or US$0.97/oz produced.

19.7.7

TAXES

Economic evaluation indicates a post-tax IRR of 19.0% and a post-tax NPV of US$86.7 million at a discount rate of 5.0%.  The post-tax base case financial model used the same inputs as the pre-tax economic evaluation:

·

3 year average metal gold price of US$530/oz (London Metal Exchange)

·

concentrate transport costs

·

treatment costs at Eldorado’s Kişladağ operation

·

project Royalty of 1% of direct mine operating costs.

The sensitivity of the project to discount rate is shown in Table 19.46 .

Table 19.46

NPV Sensitivity to Discount Rate

Discount Rate

Post-tax NPV
(million US$)

8.0%

$58.3

5.0%

$86.7

3.0%

$110.4

0.0%

$155.5


The post tax model is shown in Table 19.47 .

 

   

Eldorado Gold Corporation

19-95

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Table 19.47

Post-tax Economic Evaluation – Base Case

[techreportsection19276.gif]

 

   

Eldorado Gold Corporation

19-96

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



19.8

TAXES

Eldorado performed the tax evaluation using the pre-tax model developed by Wardrop.  Corporate taxation for Turkish business is currently 20% as reported for Eldorado’s Kişladağ operation.  Depreciation is based on a unit of production calculation.

19.9

RISKS

19.9.1

INTRODUCTION

Risks are inherent to any major mining project.  Early risk identification allows mitigating strategies to be devised and resources to be allowed for their implementation, making the project more robust.

While this section cannot include surprise risks, the risks identified here are comprehensive.

19.9.2

GEOLOGY AND MINERAL RESERVES

Geological risk exists in the offsets between the predicted orebody shape and the actual shape, potentially increasing dilution.  This will be mitigated by one or more of the following:

·

delineation drilling will define the local orebody geometry and reduce mining development rock

·

the mechanized cut-and-fill method will allow the convoluted, discontinuous, and narrow areas of the orebody to be selectively mined

·

smaller diameter blastholes at closer spacing will reduce overbreak, thus minimizing dilution and increasing fragmentation

·

exploration drilling from underground will improve the certainty of some areas of the orebody.

ANCIENT MINING AND GEOLOGICAL VOIDS

Significant risk surrounds the dimensions and locations of the identified ancient workings and geological voids.  Eldorado has modelled the voids and they are incorporated into the block model.

There is a risk that mining personnel safety will be compromised in these areas.  This will be mitigated by using delineation drilling to identify the void and then using paste to fill the void.  Water or mud in-rush must be considered and assessed.  As the

 

   

Eldorado Gold Corporation

19-97

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



development approaches the ancient workings cover drilling will be required to probe the void.  Risk assessment will be critical before mining through these areas.  

There is a risk that recovery of ore will be affected.  This will be mitigated by using paste as an engineered product and increasing ground support systems as required.

19.9.3

MINING RISK

SUSTAINABLE MINE PRODUCTION

There is a risk that overproduction from the longhole stoping methods will impact on the ability to achieve long term production targets.  The mining methods must be balanced throughout the life of mine.  Mechanized cut-and-fill is the primary mining method.  The narrow orebody requires selective mining.  This should be managed as outlined in the mining section of this report.

SELECTIVE MINING

There is a risk that mining could become too selective, especially in the longhole mining areas and production targets may not be met.  The grade is irregular throughout the orebody and a broad approach will be required in certain areas.  The mining operation will need to trust the delineation and assaying results and not restrict the productivity by being too selective.  For both mining and processing grade control is critical, mining must diligently follow the production plan for proper ore blending and maximum recoveries in ore processing.

GROUNDWATER INFLOW

Groundwater inflow might be higher than anticipated.  In March 2007, a pumping test was conduced in well PW1.  The hydrogeologic model was updated after this test and indicates significant increases from previous studies in the predicted mine inflows peaking at 1500 m3/d.  The inflows should be reviewed further in detailed engineering.  This risk will be mitigated by installing excess pumping capacity, increasing the number of holding tanks and by grouting drain holes to reduce localized inflows.

MINING CONTRACTOR NON-PERFORMANCE

There is a risk that the mining contractor will not meet the schedule, incurring cost over-runs and delaying the start of production.  Monitoring and managing the mining contractor’s progress closely will minimize this risk.  Unavoidable over-runs are covered by the contingency in the capital cost estimate and conservative development productivity targets have been assumed.


 

   

Eldorado Gold Corporation

19-98

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



NON-AVAILABILITY OF MINING PERSONNEL

There is a risk that personnel required for underground mining, and other key personnel, will not be available when production begins.  This will be mitigated by providing overlap between the pre-production contractor work and the start of owner personnel.  Expatriate personnel will be used in key roles at the project start-up.

TRAINING OF MINING PERSONNEL

Although there is an established mining industry and a pool of experienced mine personnel, some untrained local people will be employed by Eldorado.  There is a risk that productivity may be adversely affected and production targets not met.  This will be mitigated by the mining contractor providing specialized training personnel.  Training will be undertaken during the pre-production period and the first six months of production.  A training department will be on site during life of mine to train Eldorado employees.  Major underground equipment suppliers should provide specialized mechanics to train local personnel on the maintenance and operation of the underground mining equipment.

NON-AVAILABILITY OF MINING EQUIPMENT

There is a risk that mining equipment is not available when required due to long lead times.  This will be mitigated by retaining the services of the mining contractor, or the mining contractor’s equipment, to cover the shortfall.

The use of São Bento equipment or other second-hand equipment may be possible to cover delays in equipment delivery.

BACKFILL

All mining methods will require backfill.  The mining cycle is dependant on backfill, especially the mechanized cut-and-fill method.  The availability of the filtration/backfill plant will be critical.  Pump spares and sufficient operational consumables including lining and piping must also be available to repair line failures quickly and efficiently.

There is a risk that the lined backfill boreholes could become unserviceable due to a blockage.  This will be mitigated by installing two backfill boreholes between each level.

OVERSIZE BROKEN ROCK

The longhole methods may produce oversize rock as a result of ground water inflows or geological structures in the orebody.  This risk may be mitigated by using emulsion in wet holes and increasing the powder factor in areas of the orebody that are considered as harder rock.  A mobile rock breaker will be used in the case that large rocks report to the drawpoint.  Explosives may also be used at the end of shift.


 

   

Eldorado Gold Corporation

19-99

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



19.9.4

PROCESS AND OPERATIONAL RISK

Further metallurgical testing will ensure that many of the risks identified in this section are mitigated.  In particular flotation plant design, thickening and filtering design, concentrate processing, and water balance may be improved through further testing.

MINING PRODUCTION RATES

There is a risk that, at the end of the mining week, ore supply will be insufficient to feed the continuous mill operation on Sundays.  There is limited surge capacity in the underground mining process.  Broken ore can be stored in the orepass or in the storage bins on surface.  This risk will be mitigated by ensuring that the designed surge capacity is filled at the end of the mining week.

ORE ZONE PRODUCTION RATES

The plant has been designed to accommodate a composited or mixed ore feed.  In the case that SOS-only or MOS-only unblended ore is delivered to the plant, the operating conditions may become imbalanced, potentially reducing the gold recovery in the process.  This risk will be mitigated by adhering to the life of mine production schedule, which includes a proportional balance between the orebodies and mining methods.

SULPHIDIC AND OXIDIZED ORE

The plant design was based on the ore feed being sulphidic in nature.  Oxidized ore recoveries are generally lower and the presence of an excessive proportion of oxidized material in the plant feed may lead to reduced recoveries and operational imbalance in the treatment processes.  This risk may be mitigated by delineation drilling ahead of production to identify the ore type in each stope to achieve a balance between sulphidic and oxidized material.

FLOTATION PLANT DESIGN

The flotation procedure selected for the Efemçukuru ore employs a unit cell configured with the rougher and cleaner cells which has been operated in other operations but will require larger scale testing.  This system has been designed with flexibility and allowances for reconfiguration if necessary.  Testwork is slated for the immediate future but is considered to be imperative in order to confirm the viability of this flotation procedure.  This risk will be mitigated by further testing and larger scale pilot plant testing.


 

   

Eldorado Gold Corporation

19-100

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



THICKENING AND FILTRATION DESIGN

Thickening and filtration design parameters have not been tested to the appropriate level of confidence for the design of the plant.  Unless the design data is verified, this may affect the plant operations by creating bottlenecks, or resulting in higher moisture products, or possibly leading to higher dissolved gold losses.

TAILINGS FILTRATION AND BACKFILL

Tailings filtration is a potential risk to overall plant operations if the availability does not meet the process plants capacity.  To mitigate this situation the design has included a storage tank with approximately 3 hours of tailings surge from the plant.  The filters have also been designed to accommodate a 20% increase in filter plates for added capacity.  Filtration design parameters will be further tested prior to detailed engineering.

KIşLADAğ CONCENTRATE PROCESSING

The regrind mill selected at Kişladağ has not been tested using Efemçukuru flotation concentrate.  There is the possibility of under-sizing the regrind mill, or selecting less suitable equipment required for this purpose.  The regrind product particle size also requires testing and confirmation.

Testwork is required to confirm the leaching conditions that will be utilized in treating the flotation concentrate, with respect to duration of leach, slurry density, pH, and cyanide concentration.

WATER BALANCE

The water policy has assumed that water can be re-used by recycling continuously in the plant.  However, the build-up of dissolved salts and/or impurities could result in plant operations being affected detrimentally.  Specifically, there is no data available to indicate whether the build-up of impurity metals such as copper, lead, and zinc in the leach and electrowinning circuit at Kişladağ will reduce the recovery of gold and silver.  The system has been designed to introduce fresh water into the system but has emphasis on water conservation and environmental conservation.  The availability of fresh water will be further quantified at Efemçukuru but currently indicates that there is excess water available.  This risk will be mitigated by further hydrological testing at the Efemçukuru site and further metallurgical testing.

19.9.5

TRANSPORTATION AND LOGISTICS RISK

There is a risk that the Turkish contractor engaged to transport the concentrate will be expensive and not meet availability targets.  This may be mitigated by appropriate contractor management including monthly reviews and penalty clauses in the contract.  The company has performed preliminary assessments and can assume


 

   

Eldorado Gold Corporation

19-101

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



transportation of the concentrate at anytime.  The transportation costs-benefits will be further demonstrated in advance of operations.  Alternatively, a separate cooperative could also be setup to handle transportation of concentrate, goods and services, and personnel to both the Efemçukuru and Kişladağ operations.

19.9.6

ENVIRONMENTAL AND PERMITTING RISK

There is a risk of mining being delayed or interrupted by environmental or mine permitting.  This will be mitigated by ensuring the appropriate government departments are involved and all permitting requirements satisfied as soon as possible.  Various individual permits are still being negotiated but there have been no roadblocks identified to the proponent.

There is a risk of mining being delayed or interrupted by objections from the local residential community due to concerns about dust and noise.  The project design mitigates the risk with the placement of mine fans and crusher underground, and minimizing surface truck haulage; storage of run-of-mine ore will be in bins on surface for dust suppression; and internal site roads and access road will be sealed to reduce dust.

19.9.7

PROJECT EXECUTION AND COMPLETION RISK

A number of risks may affect the project execution plan including:

·

timely completion of permitting and land acquisition

·

shortage of key personnel (management, engineering, supervisory, and artisans) will be mitigated by ensuring early placement of contracts, prompt and effective recruiting at start of project, and the expanded use of contractors and consultants as required

·

shortage of construction equipment (cranes, modular site buildings, etc.) will be mitigated by ensuring early placement of orders for purchase and contracts for lease of construction equipment and followed by effective expediting

·

shortage of contractors (mining, construction, earthworks, and catering) will be mitigated by obtaining early commitment from contractors

·

long lead times on capital equipment delivery will be mitigated by ensuring orders are placed early with different vendors and followed by appropriate expediting

·

increased excavation time and cost from adverse geotechnical conditions will be mitigated by assessing site conditions and re-evaluating the ground support systems.


 

   

Eldorado Gold Corporation

19-102

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



19.9.8

MANAGEMENT RISK

In the early project life, senior management will include Western expatriate employees.  These employees will be responsible for setting up an appropriate organizational structure to implement and manage the operational systems on site to achieve the long-term life of mine plan.  The expatriate personnel will be replaced by local personnel once sufficient training is completed.  Management and control systems implemented at Kişladağ will be used as a guideline for the setup of the operation at Efemçukuru.

19.9.9

POLITICAL RISK

There is a risk that the mine operation may be affected by litigation or other political risks.  This may be mitigated by following the permitting process diligently and ensuring that all permitting is completed as soon as possible, in addition to working closely with all levels of government to insure confidence in a responsible execution and operation of the project.

19.9.10

FORCE MAJEURE RISK

Eldorado reserves the right to cancel, vary, or suspend the operation of contract of sale if events occur which are in the nature of force majeure including (without prejudice to the generality of the foregoing): fire, floods, storm, plant breakdown, strikes, lock-outs, riots, hostilities, non-availability of materials or supplies, or any other event outside the control of Eldorado.  Eldorado shall not be held liable for any breach of contract resulting from such events.

19.9.11

ECONOMIC RISK

19.9.12

ECONOMIC RISKS WILL BE MITIGATED BY IMPLEMENTING STRATEGIES TO MONITORING EXCHANGE RATES, METAL PRICES, AND CONTRACT TERMS OVER LIFE OF MINE (OVERALL RISK AõõõõÿF OVERLEAF).

19.9.13

OVERALL RISK ASSESSMENT

The risk factors listed for this project are typical for mining projects of this size.  The greatest risk will be the definition of the orebody and controlling the mining direction to minimize dilution and maximize the recovery of gold ounces.

 

   

Eldorado Gold Corporation

19-103

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Table 19.48

Economic Risks

Identified Economic Risk

Mitigating Action

Fluctuating exchange rates

Monitor exchange rate trends and implement strategies (e.g. hedging)

Fluctuating metal prices

Monitor metal price trends and implement forward selling strategies (e.g. hedging) if deemed necessary

Changing smelter terms

Monitor smelter term trends and implement strategies including the use of alternate smelters and long-term contracts

Capital over-run

Financial resilience of the project will make moderate capital over-runs non-fatal

Operating cost over-run

Operating cost estimations have been conservatively calculated, with a high degree of detail backed by operational data from Kişladağ and other mining operations. Project strategies will include long term labour and consumable contracts to minimize and moderate operating cost over-runs.

19.10

OPPORTUNITIES

A number of project opportunities have been identified during the feasibility study.  The following discussion has not been included in any planning, costing or economic evaluation for this project.

19.10.1

EXPLORATION POTENTIAL

The measured and indicated resource continues to be developed through ongoing drill programs on site.  The resource in the feasibility was updated during the mine design.  Stope outlines were based on the current block model.  The mineral reserve reporting within the stope outlines was estimated with the latest updated block model.  Some newly defined measured and indicated resources are therefore not included in the reserve and fall within the 92% recovery.  The mine reserve will be updated at the end of the current drilling program.

Inferred mineral resources of 753,000 tonnes at a gold grade of 8.79 g/t totalling 213,000 oz may be converted to Measured or Indicated mineral resources by in-fill and exploration diamond drilling.

Figure 19.20 shows the current drilling progress at Efemçukuru.

Mine exploration from underground will be required early in the mine life.  During pre-production access to the orebody from the North Ramp will be used for exploration drilling of the GAP or transition zone between the SOS and MOS.  The SOS and the MOS are both open down-dip and require further exploration drilling.



 

   

Eldorado Gold Corporation

19-104

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



19.10.2

SILVER

Exploration drilling at the Efemçukuru property has revealed the presence of silver in the orebody.  The presence of silver in the deposit was not considered as part of this study and was not included in the economic evaluation.

The results from Eldorado’s geological model estimated with the ID3 (inverse distance to the third power) method are shown in Table 19.49.  The silver resources listed are considered inferred mineral resources.  The silver content is based on the results from the measured and indicated gold blocks in the current geological model and are inside the same mineralized shells.

Table 19.49

Inferred Silver Resources

Gold Cut-off
Grade (g/t)

Ore (Mt)

Silver
Grade (g/t)

Silver
(M oz)

6.0

2.7

18.42

1.6

5.0

3.2

17.96

1.8

4.5

3.4

17.79

1.9

3.0

4.0

17.11

2.2


These inferred resources have not been adjusted for voids in the orebody.


 

   

Eldorado Gold Corporation

19-105

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



Figure 19.30

Exploration Drilling Longitudinal Section

[techreportsection19301.jpg]

 

   

Eldorado Gold Corporation

19-106

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]


19.10.3

MINING

The minimum mining width used in this study is 2 m.  Areas in the orebody that are less than 2 m are currently excluded from the reserve tonnage.  Some of these areas include measured and indicated reserves above the 4.5 g/t design mine cut-off grade.  These narrow areas may account for approximately 2-3% of resource ounces not recovered.  If the narrow area is of sufficient grade, the full 2 m may be mined with the additional dilution.  Alternatively, the narrow areas may also be mined using slushing or resue stoping to minimize the dilution.  These options were not considered in this study.

Overhand mechanized cut-and-fill mining method has been used in this study.  Attack ramps have been designed for each lift with ground support for each cut.  On a retreat basis, the top lift could be mined using a double lift to reduce stope bolting requirements and costs.  Increased remote controlled mucking may reduce the mucking productivity.  Taking double lifts will depend on ground conditions and dilution would need to be considered.

The overall cement content in the paste may be reduced.after the required material strength and reactivity tests are completed during detailed engineering.

The proposed ground support has been conservatively designed based on the geotechnical data received from Eldorado.  Further review of the geotechnical data once mine development commences may allow for reduction of the standard ground support requirements.  Swellex ground support systems may be used in short term openings.

The mine design may be reviewed at detailed engineering to optimize the access to the orebody on each level reducing the waste development costs.

Eldorado’s São Bento mine in Brazil has a range of underground mining equipment available for use at Efemçukuru from the mine closure.  The equipment would have to meet EU standards for importation into Turkey.  Underground equipment may include loaders, light vehicles, pneumatic longhole drills, surface forklifts, and ventilation fans.  

The orebody at Efemçukuru is complex and narrow in some areas.  The mining productivity may be enhances at detailed engineering.  An increase in productivity would increase the cash flow and potentially improve the internal rate of return of the project.  This would be achieved by increasing the number of working areas available underground and by modifying the process plant to accommodate the increased throughput.  However, this will increase the number of sill mats required and potentially create the need for pillars in the orebody.


 

   

Eldorado Gold Corporation

19-107

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]


19.10.4

PROCESSING

Recovery of gold may be improved by optimizing the gravity and flotation processes, as well as the concentrate leaching process.  

Metallurgical testing will indicate the required changes to the processes, and such changes may be implemented at little cost.  Improving concentrate quality will significantly benefit the project economics.

·

The potential exists to increase plant efficiencies in the following areas:

·

improve the recovery, and possibly the grade, of the flotation concentrate produced

·

optimize the primary grind size and the regrind size

·

optimize the cyanidation leach conditions.

Recoveries for the feasibility study were calculated using existing metallurgical test work results.  Early indications from current test work indicate that the average recovery of 86.5% may be improved.

The process designed is very robust and capable of handling large variations in ore grade, variations between the ore types found in the MOS and SOS ore zones, and both oxidized and sulphur ore. With further metallurgical testing it is believed that the system can be further refined and downsized to reduce the capital cost during detailed engineering after the current metallurgical test program.

Eldorado’s São Bento mine in Brazil has a range of process equipment available for use at Efemçukuru from the mine closure including flotation cells, gravity concentrators and pumping equipment.  Other instrumentation and lab equipment may also be available.  This equipment could be used to reduce the initial capital cost.  

19.10.5

LOGISTICS

Concentrate transport cost was quoted by Turkish logistic companies.  A trade-off study may be conducted during detailed engineering, comparing third party shipping versus owner shipping.

A trade-off study will also be performed to compare the cost of delivering the concentrate by rail verse the road transport.

19.10.6

INITIAL CAPITAL REDUCTION

The site layout was designed around the property boundary adjacent to the process plant.  Eldorado is currently negotiating the acquisition of neighbouring properties to


 

   

Eldorado Gold Corporation

19-108

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



allow further expansion of the surface facilities and potentially improve the layout design.

Site buildings were designed using typical Turkish design and construction methods.  Pre-fabricated structures may provide some potential cost savings.

All equipment was quoted as new from both Western and European suppliers.  Eldorado is currently investigating Asian suppliers and the used equipment market for purchase of the SAG and ball mills.  As previously mentioned São Bento mining equipment may also improve the initial capital cost of the project.


 

   

Eldorado Gold Corporation

19-109

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



SECTION 20  •  INTERPRETATION AND CONCLUSIONS

Wardrop reviewed pertinent data from the Efemçukuru Project to obtain a sufficient level of understanding to assess the mineral resource and mineral reserve estimate for the Efemçukuru deposit, and to assess the economic and practical feasibility of the Efemçukuru mine.  Wardrop’s conclusions from this review are:

1.

The geological data of the Efemçukuru project is of adequate density and reliability to provide a good understanding of the Efemçukuru orebody.

2.

The mineral resource estimate was developed using industry-accepted methods, and ore was classified using logic consistent with the CIM definitions referred to in NI 43-101 into Measured, Indicated, and Inferred Mineral Resources.

3.

The mineral reserve estimate contained within the resource estimate was based on the conservative application of standard mining practices, and ore was classified using logic consistent with the CIM definition referred to in NI 43-101 into Probable and Proven Mineral Reserves.

4.

The proposed metallurgical process and predicted metal recovery values are the result of a systematic evaluation of samples adequately representing the ore body, based on the results of testwork programs. The proposed mineral extraction process is consistent with industry-accepted mineral concentration methods.  Plant efficiency could be improved with additional test work.

5.

Infrastructure and logistics are based on proven technologies and industry-accepted standards which are consistent with similar mining operations in North America and Turkey

6.

Revenue projections based on mineral marketing costs and future metal pricing are considered adequate to predict revenue from this project.  Projected metal prices are conservative when compared to the method of a two or three-year historical average metal price, and Wardrop confirms that this is a fair assessment of probable future revenue from the project.

7.

A before-tax economic analysis of this project predicts a pre-tax IRR of 23.2% and a pre-tax NPV of US$115.1 million at a discount rate of 5.0. Payback is 3 years 9 months.  An after-tax economic analysis which considers all current tax rules indicates that an IRR of 19% and a NPV of $86.7 M based on a discount rate of 5% can be expected from this project.

 

   

Eldorado Gold Corporation

20-1

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



SECTION 21  •  RECOMMENDATIONS

21.1

EXPLORATION RECOMMENDATIONS

21.1.1

EXPLORATION POTENTIAL

In addition to the current in fill and deep drilling program, Eldorado has begun the drilling for metallurgical test samples.  When the current program is completed the resources and reserve estimates will be reassessed. The vein remains open both at depth and strike length may be increased in both the south and north directions.  Additional drilling is also planned in the North Ore Shoot which to date has not been evaluated.

21.1.2

SILVER EXPLORATION AND MODELING

This report does not include silver in either the economic evaluation or ore body resource and reserve modelling.  Eldorado is currently assaying for silver and has completed preliminary block modeling to define the silver.  The high silver grades shown in areas will allow for some additional value to be added to the ore, increasing the value of the current model.

In Dr. Steve Juras’s opinion, the Qualified Person for geological matters in this Technical Report, the character of the property is of sufficient merit to justify the programs recommended above.

21.2

METALLURGICAL TESTWORK RECOMMENDATIONS

Although the previous testwork showed that the mineral samples responded well to metallurgical processes, further testing is recommended to improve confidence in the results over a larger sampling of the ore body.  The proposed metallurgical drilling has targeted the ore zones associated with the first 4 years of mining.  

The following process review summary and remarks highlight the need to undertake additional metallurgical testwork to ensure that the concentrator and concentrate treatment plant designs will be sufficiently robust to operate within the design parameters selected in treating a variable ore feed grade.  A general description of the proposed testwork follows below.  These testwork programs are planned for completion during 2007 and early 2008.


 

   

Eldorado Gold Corporation

21-1

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



21.2.1

EFEMçUKURU PLANT

MATERIALS HANDLING

A bulk sample of ore (main ore type or blended sample) will be submitted for materials flow testwork to establish design parameters for bins, conveyors, feeders and chutes, as well as to establish the likely bounds of retained moisture in the various process products.

COMMINUTION

Confirmatory testing of the main ore type, or a blended composite sample in the projected feed blend, will be required to determine the following parameters:

·

unconfined compressive strength tests

·

impact crushing tests on tumbled whole rock or drill core (minimum of HQ size, but preferably PQ size) to establish impact crushing profile for at least four size classes, and encompassing the size range 19 mm to 85 mm, if possible.  Core or rock is tumbled in an Allis-Chalmers 6 ft x 1 ft tumble drum for 500 revolutions to break up imperfections.  Pebbles produced are removed, screened into size classes and individually tested (preferably 20 per size class) in a twin pendulum breakage device.  Where whole rock is used, the product of the tumble drum is sized, so that the data can be used for comparison with autogenous tumble test key indicators

·

bond ball mill work index tests, the latter at various grind sizes

·

bond crushing work index test

·

bond abrasion index test

·

JK Simet drop weight test.

Data from these tests can then be used to construct models for simulation of the grinding circuit and generating size distributions that can be used to help vendors correctly size screens, cyclones and pumps.

In addition, the following tests are recommended to characterize the variability of the ore samples:

·

unconfined compressive strength tests

·

bond abrasion index test

·

bond ball millwork index tests, the latter at optimized grind sizes as determined in the flotation tests.



 

   

Eldorado Gold Corporation

21-2

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



GRAVITY CONCENTRATION

Tests have been undertaken on the main ore types, or a blended composite sample, to gain a full appreciation of the concept of gravity recoverable gold (GRG) and to implement the results of these tests into the design, wherever applicable.  This work should follow the standard GRG test procedures.

FLOTATION

Additional testwork will be carried out to further characterize flotation performance to confirm that the flowsheet developed is sufficiently robust to cater for a wide range of metallurgical ore type behaviour.  Other aspects will be aimed at reducing reagent consumption or simplifying the operability of the flotation flowsheet, thus offering operating and/or capital cost savings.

The following testwork will be undertaken on the main composite sample with variability testing of the different ore sample types being subjected to optimize the flotation conditions:

·

flash flotation behavior concerning mass recovery, gold/silver grade and recovery, sulphide sulphur grade and recovery, required residence time, and the effect of using a surface activator reagent, on the appropriate sample material (i.e. after gravity concentration)

·

optimization of primary grind size.  A coarser grind than 80% passing 67 microns may be achievable, especially with flash flotation ahead of scavenger flotation

·

optimization of the present reagent suite

·

optimization of scavenger flotation residence time

·

cleaner circuit optimization and locked-cycle testing with scavenger flotation

·

the proposed cleaning of the scavenger concentrate in the flash flotation cell requires testing.  The alternative of upgrading the scavenger concentrate in the cleaner flotation circuit requires validation

·

investigation into an additional stage of cleaner flotation to reduce concentrate mass and boost concentrate grade should be tested

·

investigation into the use of centrifugal gravity concentration to produce a smeltable grade of product, or alternatively an upgrade of the cleaner gravity and flotation concentrates to reduce the mass of each respective concentrate, should also be tested

·

the effect of recycling tailings water to flotation feed thereby emulating the closed water balance of the Efemçukuru plant should be examined



 

   

Eldorado Gold Corporation

21-3

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



·

flash flotation concentrate upgrading using gravity concentration techniques should be quantified.

BULK FLOTATION CONCENTRATE AND TAILINGS  PREPARATION

Bulk flotation concentrate and flotation tailings will be required for dewatering testwork and concentrate treatment testwork.

FLOTATION CONCENTRATE DEWATERING

Concentrate thickening test data is required to confirm sustainable thickener underflow density, overflow clarity, settling rates, flocculant selection, and flocculant addition rates.

Flotation concentrate filtration tests are required to confirm filtration form rates, the number of wash ratios required, the number of wash stages required, the optimum filter cake thickness, the filter cake moisture content, and the filtrate recovery rates.  This information will be used for the detailed design of the required filtration circuit.

21.2.2

KIşLADAğ PLANT

MATERIALS HANDLING

Samples of flotation concentrate and leach residue will be submitted for materials flow testwork to establish the design parameters for the bins, conveyors, feeders, and the chutes, as well as to determine the bounds of retained moisture in the various process products.

CONCENTRATE REGRINDING

Flotation concentrate representing average conditions will be subjected to IsaMill Xstrata Technology testwork in order to produce a relationship of grind size versus specific power draw for screened sand grinding media and ceramic grinding media.

A preliminary analysis using cost input and consumables data supplied by Xstrata Technology indicates that ceramic media is more cost effective, but confirmatory tests are recommended, especially if acceptable local sand media in Turkey can be found.  Optimum grind size will be determined during the cyanide leaching testwork.

CYANIDE LEACHING

The following cyanidation parameters require confirmation:

·

confirmation will be obtained of the optimum regrind particle size in the leaching process using a bench scale glass bead stirred mill to prepare flotation concentrate samples ground to different grind sizes.  Sizes of 80%



 

   

Eldorado Gold Corporation

21-4

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



passing 45, 30, 25, 20, 15, and 10 microns should be examined.  Grind size will be selected based on incremental net revenue taking into account power, reagents, grinding media consumption, and gold/silver extraction

·

the leach residence time to be characterized

·

the dissolved oxygen concentration requirements to be determined

·

the optimized cyanide and caustic additions and consumption values to be established

·

quantification is required regarding the cyanide concentration in the leach feed slurry and the leach residue slurry

·

the use of spent electrolyte in the leach circuit should be investigated concerning the potentially detrimental effects to dissolution and reagent consumption because of the building up of deleterious dissolved impurity elements

·

the potential benefit of lead nitrate addition during the leach process to enhance leach kinetics should be investigated

·

determine the milling of flotation concentrate using cyanide-bearing solution, and its effect on the leach kinetics and reagent consumptions

·

a full ICP analysis on leach feed, leach residue solids, and leach pregnant solution from the optimum condition leach tests carried out

·

a bulk leach slurry to be tested to determine the residue solids thickening and dewatering characteristics, and to establish the gold/silver recovery parameters from pregnant solution

·

the particle size distribution analysis of solids is required for agitator and pump selection

·

viscosity testwork for agitator and pump selection will also be conducted.

LEACH RESIDUE DEWATERING

Leach residue filtration data is required to confirm filtration form rates, the wash ratio required, the number of wash stages required, filter cake thickness formation, typical filter cake moisture contents, filtrate recovery, and ultimately the required filter size and/or type of filter best suited to the application.

METALS RECOVERY

Electrowinning of gold and silver from leach liquor will be tested to determine whether there could be any potential problems with interference from impurity metals such as copper, zinc, iron and other deleterious impurity elements.  Confirmatory testwork will also be conducted to determine a recommended solution temperature for the electrowinning process.  The initial test should be performed at 85°C in open


 

   

Eldorado Gold Corporation

21-5

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



circuit and closed circuit to determine the pass efficiency of each cell and quantify the resultant spent electrolyte metal tenors.  These results can then be used to confirm the selection of the equipment.

21.3

GEOTECHNICAL TESTWORK RECOMMENDATIONS

Wardrop recommends further geotechnical assessment to determine ground support for development intersections and optimizing group support for the detailed design including the following:

·

the crown pillar should not fall below a thickness of 10 m in both the MOS and SOS

·

structurally controlled failures and unravelling failures could be potential problems at the site.  Ground control crew should make note of brecciated zones and jointing, and review the need for additional ground support in those areas

·

the minimum recommended ground support for the access development is based on the NGI support method, and can be summarized as follows:

?

pattern bolting using 2.4 m long rock bolts on a 1.2 m x 1.2 m pattern is recommended for the back and shoulder of all Ramps/Drifts with widths of 4.5 m and life expectancies of more than 3 years

?

only Spot bolting, as and where required, for all Access Sills with widths of 3.5 m, and life expectancies of less than 3 years.

·

for the purpose of Cost Estimating in the Efemçukuru Feasibility Study, the minimum recommended Ground Support Requirements for stopes in the MOS and SOS zones are:

?

spot bolting only, as and where required, for spans up to 6 m

?

pattern bolting using 2.4 m long rock bolts on a 1.2 m x 1.2 m pattern for spans up to 10 m.

21.4

PASTE BACKFILL TESTWORK RECOMMENDATIONS

A detailed rheology, cement screening, and strength testing is recommended on the tailings from Efemçukuru ore to determine its engineering parameters for detailed engineering design and economic analysis.

The tailings will be tested to determine different binder contents to optimize binder consumption, and to determine the final strength requirements, the following tests are required in detailed engineering:



 

   

Eldorado Gold Corporation

21-6

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



·

rheologic index testing

·

cement and binder screening

·

uniaxial compressive strength testing.

21.5

MINE VENTILATION AIRWAY SURVEY RECOMMENDATIONS

A detailed design for the planned ventilation circuit is recommended.



 

   

Eldorado Gold Corporation

21-7

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]




SECTION 22  •  REFERENCES

Anamet Services (1997): report R2666 – Anamet test report summary Efemçukuru project; company report, Anamet Services, 4 pages.

Annon (1996): Efemçukuru project Metallurgical Testing; Annon, 40 pages.

D.A. Holtum, pers comm facsimile, March 16, 1993.

Eldorado Gold Corporation, pers comm. memorandum, Dec 22, 1998.

Eldorado Gold Corporation & Wardrop Engineering (2006): Feasibility study for a high density sludge water treatment plant, Efemçukuru project, Turkey; company report, 31 pages.

Eldorado Gold Corporation (1999): Efemçukuru Gold project, prefeasibility study, executive summary; company report, 186 pages.

Eldorado Gold Corporation (1999): Efemçukuru Gold project, prefeasibility study, volume 2A-2C; company report, 186 pages.

Encon Environmental Consultancy Co. (2005): Efemçukuru Gold Mine project environmental impact assessment report; company report, 947 pages.

Golder Associates Ltd. (2006): Site wide flow logic diagram – Efemçukuru gold project; technical memorandum.

Golder Associates Ltd. (2006): Updated mine inflow estimates – Efemçukuru project; technical memorandum.

Golder Associates Ltd. (2005): Hydrologic Characterization of the Proposed Efemçukuru Mine, Izmir, Turkey.

Golder Associates Ltd. (2005): Water and waste management plan Efemçukuru gold project Izmir, Turkey; company report

Goode, J.R. (2002): Efemçukuru project review of metallurgical data; unpublished company report, J.R. Goode and Associates Metallurgical Consulting, 10 pages.

H.A. Simons Mining Group (1997): Prefeasibility mine planning WT/Efemçukuru gold project; company report, 42 pages.

H.J. Marais, pers comm facsimile, Feb. 4, 1993.

Holtum, D.A. (1997): report PR 96/120 – milling and thickener optimisation tests for Efemçukuru; company report, Gencor Process Research, 25 pages.

Inco Limited (1997): Laboratory evaluation of the Inco SO2 /air cyanide destruction process for slurry treatment; unpublished company report, Inco Limited, 15 pages.

K.E. Northcote, Vancouver Petrographics Ltd., pers comm. July 2, 1993.

Kilborn (2002): Eldorado Gold Corporation Efemçukuru Gold project pre-feasibility study process and ancillary facilities addendum; Kilborn, 9 pages.

Kilborn Engineering Pacific Ltd. (1999): project no. 448953-0015 – Eldorado Gold Corp. Efemçukuru project prefeasibility study; company report, Kilborn SNC Lavalin, 195 pages.

King, P.A. (1998): ref. 64-0051 – metallurgical testwork on samples from the Efemçukuru deposit; unpublished company report, CSMA Minerals Limited, 38 pages.

Klohn-Crippen (April 1999). Efemçukuru Gold Property, Pre-Feasibility Design Final Report.

Malone, S. (1998): Efemçukuru metallurgical report; company report, 14 pages.

Micon International Limited (2006): Estimation of Resources, Kestani Beleni Structure, WT/Efemçukuru Project, Turkey; company report.

Miller, J.W. (1997): report PR 97/98 – cyanidations of Tuprag Efemçukuru ore and concentrate; unpublished note for the record, Billiton Process Research, 4 pages.

Miller, J.W. (1997): report PR 97/88 – flotation testwork on Efemçukuru ore; unpublished company report, Billiton Process Research, 17 pages.

Mosher J.B. (1998): ARMC project 9329 - proposed grinding circuit for Tuprag Efemçukuru project; unpublished company report, A.R. MacPherson Consultants Ltd, 127 pages.

Noreen, D.L. and Mosher J.B. (1998): ARMC project 9329 - proposed bill mill circuit for milling Tuprag Efemçukuru ore; company report, A.R. MacPherson Consultants Ltd, 69 pages.

Northwest Corporation, pers comm. Memorandum, Efemçukuru filtered tailings and development rock storage facilities, report addendum 1.  Sept. 5, 2007.

Northwest Corporation (2006): Feasibility level design report, Efemçukuru tailings and mine rock storage facilities; company report.

Perry, J. (1998): ref. 64-0051 – further flotation and cyanide leach testwork on Efemçukuru ore; unpublished company report, CSMA Minerals Limited, 15 pages.

Pocock Industrial Inc. (1997): Inco cyanide detoxification project – flocculant selection, gravity sedimentation, pressure filtration, vacuum filtration and pulp rheology studies; company report, 61 pages.

Smalley, N.P. (1997): RTZ Technical Services Ltd report R2666 – results of cyanide leaching and flotation scoping tests or three samples of gold bearing ore from the Efemçukuru deposit, Turkey; company report, Anamet Services, 81 pages.

Temelsu (1997). Çamli Dam Feasibility Study, Temelsu International Engineering Services.

The Mine Groups Inc. (2007): report 070910 – Efemçukuru project reclamation & closure evaluation; company report, 24 pages.

U.I. Minerals (1998): Efemçukuru project – metallurgical testwork review update; CSMA laboratory investigations Jan – June 1998; company report, 22 pages.

U.I. Minerals (1998): Efemçukuru project – metallurgical testwork review; CSMA laboratory investigations May 1998, executive summary; company report, 22 pages.

U.I. Minerals (1998): Efemçukuru project – metallurgical testwork review; CSMA laboratory investigations May 1998 Vol. 1-2; company report, 22 pages.

Wardrop Engineering Incorporated, Mining Division (19 October 2006). Meeting communication with Rick Alexander.

Wardrop Engineering Incorporated, Mining Division (17 October 2006). Personal e-mail communication with David Sutherland.

 

   

Eldorado Gold Corporation

22-1

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



SECTION 23  •  CERTIFICATES OF QUALIFIED PERSONS

23.1

SIGNATURE PAGE, DATE, AND CERTIFICATES


The effective date of this report is August, 2007.  Signed the 17th of September, 2007.


SIGNED



 

   

Eldorado Gold Corporation

23-1

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



CERTIFICATE OF QUALIFIED PERSON

I, Michael Andrew Nichols, of Vancouver, British Columbia, do hereby certify that as the author of this TECHNICAL REPORT ON THE EFEMÇUKURU PROJECT, dated August, 2007, I hereby make the following statements:

·

I am Chief Mining Engineer with Wardrop Engineering Inc. with a business address at #800 – 555 W. Hastings St., Vancouver, BC.

·

I am a graduate of Camborne School of Mines, England (ACSM, 1973).

·

I am a member in good standing of the Association of Professional Engineers and Geoscientists of British Columbia (Registration #125865).

·

I have practiced my profession continuously since graduation.

·

I have read the definition of “qualified person” set out in National Instrument 43-101 (NI 43-101) and certify that, by reason of my education, affiliation with a professional association (as defined in NI 43-101) and past relevant work experience, I fulfill the requirements to be a “qualified person” for the purpose of NI 43-101.

·

My relevant experience with respect to underground mining includes 31 years.

·

I am responsible for the preparation of Sections 1.0 to 5.0, 17,19.0, and 21.0 to 22.0 of this technical report titled “Technical Report on the Efemçukuru Project “, dated August 31, 2007.

·

I have no prior involvement with the Property that is the subject of the Technical Report.

·

 As of the date of this Certificate, to my knowledge, information and belief, this Technical Report contains all scientific and technical information that is required to be disclosed to make the technical report not misleading.

·

I am independent of the Issuer as defined by Section 1.4 of the Instrument.

·

I have read National Instrument 43-101 and the Technical Report has been prepared in compliance with National Instrument 43-101 and Form 43-101F1.

Signed and dated this 17th day of September, 2007 at Vancouver, British Columbia.

[techreportsection23006.gif]

M.A. Nichols, P.Eng.

Chief Mining Engineer

Wardrop Engineering Inc.


 

   

Eldorado Gold Corporation

23-2

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



CERTIFICATE OF QUALIFIED PERSON

I, Stephen J. Juras, am a Professional Geoscientist, employed as Manager, Geology, of Eldorado Gold Corporation and residing at 9030 161 Street in the City of Surrey in the Province of British Columbia.

·

I am a member of the Association of Professional Engineers and Geoscientists of British Columbia.

·

I graduated from the University of Manitoba with a Bachelor of Science (Honours) degree in geology in 1978 and subsequently obtained a Master of Science degree in geology from the University of New Brunswick in 1981 and a Doctor of Philosophy degree in geology from the University of British Columbia in 1987.

·

I have practiced my profession continuously since 1987 and have been involved in: mineral exploration and mine geology on copper, zinc, gold and silver properties in Canada, United States, Brazil, China and Turkey; and ore control and resource modelling work on copper, zinc, gold, silver, tungsten, platinum/palladium and industrial mineral properties in Canada, United States, Mongolia, China, Brazil, Turkey, Peru, Chile, Portugal, Australia, Vietnam and Russia.

·

As a result of my experience and qualifications, I am a Qualified Person as defined in National Instrument 43-101.

·

I was responsible for reviewing matters related to the geological data and directing the mineral resource estimation and classification for the Efemçukuru Project in Turkey. I am responsible for the preparation of Sections 6 to 15 and Section 17 (sub-section 1) of the report entitled Efemçukuru Project, Turkey, Technical Report with an effective date of August 2007.

·

I visited the project site on numerous occasions in 2006 and 2007. My most recent visit to the project site was from 20 April 2007 to 22 April 2007.

I have not had prior involvement with the property that is the subject of this technical report.

·

I am not independent of Eldorado Gold Corporation in accordance with the application of Section 1.4 of National Instrument 43-1 01.

·

I have read National Instrument 43-101 and Form 43-1 01 Fl and the sections for which I am responsible in this report entitled, Efemçukuru Project, Turkey, Technical Report with an effective date of August 2007, has been prepared in compliance with same.

As of the date of the certificate, to the best of my knowledge, information and belief, the technical report contains all scientific and technical information that is required to be disclosed to make the technical report not misleading

I consent to the filing of the technical report entitled, Efemçkuru Project, Turkey, Technical Report with an effective date of August 2007, with any stock exchange and other regulatory authority and any publication by them for regulatory purposes, including electronic publication in the public company files on their websites accessible by the public, of this report.

·

Signed and dated this 17th day of September, 2007 at Vancouver, British Columbia.

signed and sealed by Stephan J. Juras, Ph.D., P.Geo.

Stephan J. Juras, Ph.D., P.Geo.

Manager of Geology

Eldorado Gold Corp.


 

   

Eldorado Gold Corporation

23-3

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]



CERTIFICATE OF QUALIFIED PERSON

I, Richard C. Alexander, P.Eng, of Vancouver, British Columbia, do hereby certify that as the author of this TECHNICAL REPORT ON THE EFEMÇUKURU PROJECT, dated August, 2007, I hereby make the following statements:

·

I am a Senior Mechanical Consulting Engineer with RPM Technical Services Ltd. with a business address at 5922 Boundary Place, Surrey, B.C.

·

I graduated with a degree in B.Sc. (Mechanical Engineering) from the University of Alberta in 1985.

·

I am a member in good standing of the Association of Professional Engineers in the Province of British Columbia.

·

I have worked in engineering, construction management and project management in the minerals industry for 20 years.

·

I have read the definition of “qualified person” set out in National Instrument 43-101 (NI 43-101) and certify that by reason of my education, affiliation with a professional association (as defined in NI 43-101) and past relevant work experience, I fulfill the requirements to be a “qualified person” for the purposes of NI 43-101.

·

I am responsible for the preparation of Section 18.0 of this technical report titled “Technical Report on the Efemçukuru Project “, dated August 2007.  In addition, I visited the Efemçukuru property on September 18, 2006.

·

I have had prior involvement with the property while working on the Efemçukuru Project Prefeasibility dated January 1999 with Kilborn Engineering Pacific Ltd.

·

As of the date of this Certificate, to my knowledge, information and belief, this Technical Report contains all scientific and technical information that is required to be disclosed to make the technical report not misleading.

·

I am independent of the issuer as defined by Section 1.4 of the Instrument.

·

I have read National Instrument 43-101 and the Technical Report has been prepared in compliance with National Instrument 43-101 and Form 43-101F1.

Signed and dated this 17th day of September, 2007 at Vancouver, British Columbia

[techreportsection23018.jpg]

Richard C. Alexander, P.Eng.

Senior Mechanical Consulting Engineer

RPM Technical Services Ltd.


 

   

Eldorado Gold Corporation

23-4

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]


CERTIFICATE OF QUALIFIED PERSON

I, Marinus Andre de Ruijter, of Delta, British Columbia, do hereby certify that as the author of this TECHNICAL REPORT ON THE EFEMÇUKURU Feasibility Study, dated August 2007, I hereby make the following statements:

·

I am a Senior Metallurgical Engineer with Wardrop Engineering Inc. with a business address at #800 – 555 W. Hastings St., Vancouver, B.C.

·

I am a graduate of the University of Witwatersrand, Johannesburg, South Africa (M.Eng., 1979).

·

I am a member in good standing of the Association of Professional Engineers and Geoscientists of British Columbia (Registration #31031).

·

I have practiced my profession continuously since graduation, except during the years 2000 to 2004.

·

I have read the definition of “qualified person” set out in National Instrument 43-101 (NI 43-101) and certify that, by reason of my education, affiliation with a professional association (as defined in NI 43-101) and past relevant work experience, I fulfill the requirements to be a “qualified person” for the purpose of NI 43-101.

·

My relevant experience includes gravity concentration and flotation research and development work on cassiterite, wolframite, and chromite ores.

·

I am responsible for the preparation of Section 16.0 and 20 of this technical report titled “Efemçukuru Feasibility Study “, dated August  2007.

·

I have no prior involvement with the Property that is the subject of the Technical Report.

·

 As of the date of this Certificate, to my knowledge, information and belief, this Technical Report contains all scientific and technical information that is required to be disclosed to make the technical report not misleading.

·

I am independent of the Issuer as defined by Section 1.4 of the Instrument.

·

I have read National Instrument 43-101 and the Technical Report has been prepared in compliance with National Instrument 43-101 and Form 43-101F1.

Signed and dated this 17th day of September, 2007 at Vancouver, British Columbia

[techreportsection23022.gif]

M.A. de Ruijter, P.Eng.

Senior Metallurgist

Wardrop Engineering Inc.


 

   

Eldorado Gold Corporation

23-5

0551720100-REP-R0014-01

Technical Report on the Efemçukuru Project

 

 

 


[techreportsection01003.gif]

[techreportsection01004.gif]


 

APPENDIX A

 

DRILL HOLE LIST

DRILL HOLE LOCATION MAP

LIST OF COMPOSITE DATA

 


Efemcukuru Project DH_collars_43101

Hole ID  Easting  Northing  Elevation  Azimuth  Inclination  Depth(m)  Shoot  Hole Type 
KV-001  497,915  4,238,265  729.5  260  -45  54.00  SOS  CORE 
KV-002  497,950  4,238,125  697.2  250  -45  69.00  SOS  CORE 
KV-003  497,902  4,238,384  708.4  260  -45  73.50  SOS  CORE 
KV-004  497,938  4,238,381  707.4  260  -45  105.20  SOS  CORE 
KV-005  497,905  4,238,438  683.3  250  -45  80.20  SOS  CORE 
KV-006  497,874  4,238,491  652.1  250  -45  60.00  SOS  CORE 
KV-007  497,806  4,238,721  636.2  260  -45  134.70  MOS  CORE 
KV-008  497,828  4,238,661  629.0  210  -45  112.80  MOS  CORE 
KV-009  497,766  4,238,646  658.1  235  -45  59.40  MOS  CORE 
KV-010  497,687  4,238,714  641.7  235  -45  51.80  MOS  CORE 
KV-016  497,896  4,238,331  725.7  260  -65  55.50  SOS  CORE 
KV-017  497,941  4,238,341  706.4  260  -55  86.90  SOS  CORE 
KV-018  497,950  4,238,440  697.5  260  -50  128.10  SOS  CORE 
KV-019  497,973  4,238,390  694.2  260  -50  132.60  SOS  CORE 
KV-020  497,985  4,238,135  679.3  250  -60  85.10  SOS  CORE 
KV-021  497,997  4,238,103  672.8  250  -45  59.40  SOS  CORE 
KV-022  497,959  4,238,290  705.7  260  -45  106.70  SOS  CORE 
KV-023  497,853  4,238,537  627.9  250  -70  54.90  SOS  CORE 
KV-024  497,808  4,238,720  636.0  260  -70  201.00  MOS  CORE 
KV-025  497,830  4,238,680  630.0  260  -45  146.30  MOS  CORE 
KV-026  497,831  4,238,680  629.9  260  -70  167.60  MOS  CORE 
KV-027  497,702  4,238,805  597.0  235  -45  81.68  MOS  CORE 
KV-028  497,738  4,238,708  644.0  235  -45  78.06  MOS  CORE 
KV-029  497,791  4,238,670  651.0  235  -45  76.10  MOS  CORE 
KV-030  497,765  4,238,762  620.8  235  -45  107.70  MOS  CORE 
KV-031  497,807  4,238,721  636.1  235  -45  123.83  MOS  CORE 
KV-032  497,776  4,238,775  619.7  235  -70  121.00  MOS  CORE 
KV-033  497,826  4,238,659  629.0  230  -50  96.31  MOS  CORE 
KV-034  497,855  4,238,573  612.0  260  -70  46.14  SOS  CORE 
KV-035  497,876  4,238,553  631.1  260  -70  80.65  SOS  CORE 
KV-036  497,884  4,238,506  652.9  260  -70  73.76  SOS  CORE 
KV-037  497,968  4,238,244  710.7  260  -70  111.60  SOS  CORE 
KV-038  497,965  4,238,191  692.8  260  -70  102.71  SOS  CORE 
KV-039  498,006  4,238,141  668.8  260  -70  92.00  SOS  CORE 
KV-044  498,093  4,238,172  666.9  260  -45  149.96  SOS  CORE 
KV-045  498,072  4,238,097  640.7  235  -45  128.62  SOS  CORE 
KV-046  498,104  4,237,990  631.6  225  -65  44.81  SOS  CORE 
KV-047  498,122  4,238,001  630.3  225  -75  55.42  SOS  CORE 
KV-048  498,045  4,238,257  675.8  260  -60  159.71  SOS  CORE 
KV-049  498,029  4,238,359  665.1  260  -60  171.28  SOS  CORE 
KV-050  497,962  4,238,552  654.4  260  -70  171.29  SOS  CORE 
KV-051  497,881  4,238,697  606.3  235  -60  149.96  MOS  CORE 
KV-052  497,850  4,238,747  604.2  235  -65  203.27  MOS  CORE 
KV-053  497,789  4,238,819  595.3  235  -65  194.13  MOS  CORE 
KV-058  497,875  4,238,727  606.8  235  -80  256.02  MOS  CORE 
KV-059  498,103  4,238,315  640.0  260  -50  206.20  SOS  CORE 
KV-068  498,157  4,238,184  647.2  260  -55  203.70  SOS  CORE 
KV-069  498,093  4,238,155  663.9  260  -65  154.80  SOS  CORE 
KV-070  498,120  4,238,280  646.3  260  -50  210.80  SOS  CORE 
KV-075  497,985  4,238,446  686.2  260  -50  146.30  SOS  CORE 
KV-076  498,008  4,238,533  666.3  260  -45  177.80  SOS  CORE 
KV-077  498,039  4,238,404  662.5  260  -45  166.30  SOS  CORE 
KV-078  498,020  4,238,302  673.8  260  -45  131.30  SOS  CORE 
KV-079  498,081  4,238,218  672.6  260  -60  182.30  SOS  CORE 
KV-080  498,078  4,238,470  642.3  260  -45  216.30  SOS  CORE 
KV-081  498,082  4,238,419  641.3  260  -45  203.30  SOS  CORE 
KV-082  498,026  4,238,211  689.3  260  -55  131.30  SOS  CORE 
KV-083  497,947  4,238,175  693.2  260  -45  65.30  SOS  CORE 
KV-084  497,967  4,238,348  695.0  260  -70  135.00  SOS  CORE 
KV-085  498,005  4,238,255  693.0  260  -60  125.30  SOS  CORE 
KV-086  497,941  4,238,215  711.4  260  -45  49.70  SOS  CORE 
KV-087  497,921  4,238,712  585.7  235  -55  203.30  MOS  CORE 
KV-088  497,922  4,238,712  585.7  235  -75  242.30  MOS  CORE 
KV-089  497,855  4,238,784  580.3  235  -60  215.30  MOS  CORE 
KV-090  497,819  4,238,842  574.9  235  -65  190.50  MOS  CORE 
KV-091  497,825  4,238,775  602.2  235  -60  173.30  MOS  CORE 
KV-092  497,864  4,238,661  607.6  230  -45  131.30  MOS  CORE 


Hole ID  Easting  Northing  Elevation  Azimuth  Inclination  Depth(m)  Shoot  Hole Type 
KV-093  497,827  4,238,700  632.4  235  -45  116.30  MOS  CORE 
KV-094  497,749  4,238,590  663.3  55  -45  89.30  MOS  CORE 
KV-095  497,794  4,238,683  651.7  235  -45  87.00  MOS  CORE 
KV-096  497,949  4,238,549  654.3  344  -55  122.20  SOS  CORE 
KV-097  497,917  4,238,538  652.4  305  -77  83.30  SOS  CORE 
KV-098  497,949  4,238,420  699.8  260  -50  179.30  SOS  CORE 
KV-099  497,828  4,238,665  629.1  235  -55  101.30  MOS  CORE 
KV-100  497,735  4,238,789  594.9  235  -75  110.30  MOS  CORE 
KV-101  498,029  4,238,281  674.6  260  -50  133.30  SOS  CORE 
KV-102  497,991  4,238,277  694.0  260  -55  119.30  SOS  CORE 
KV-103  497,963  4,238,268  709.1  260  -50  83.30  SOS  CORE 
KV-104  498,160  4,238,127  637.7  260  -50  156.50  SOS  CORE 
KV-105  497,793  4,238,674  650.9  235  -55  83.30  MOS  CORE 
KV-106  497,793  4,238,674  650.9  235  -65  96.80  MOS  CORE 
KV-107  497,793  4,238,674  650.9  235  -75  107.30  MOS  CORE 
KV-108  497,793  4,238,674  650.9  235  -85  110.30  MOS  CORE 
KV-109  497,979  4,238,298  695.5  260  -50  96.10  SOS  CORE 
KVR-110  497,910  4,238,286  729.7  260  -72  60.00  SOS  RC 
KVR-111  497,948  4,238,317  706.4  270  -45  80.00  SOS  RC 
KV-112  497,968  4,238,323  695.9  260  -60  100.45  SOS  CORE 
KVR-113  497,917  4,238,240  730.4  210  -50  45.00  SOS  RC 
KVR-114  497,966  4,238,228  710.9  230  -50  90.00  SOS  RC 
KVR-115  497,974  4,238,174  683.8  315  -67  85.20  SOS  RC 
KVR-116  497,982  4,238,147  680.4  280  -78  90.50  SOS  RC 
KV-117  497,985  4,238,478  684.2  275  -72  208.50  SOS  CORE 
KVR-118  497,962  4,238,127  693.4  265  -60  52.50  SOS  RC 
KVR-119  497,927  4,238,466  682.6  244  -65  119.00  SOS  RC 
KV-120  497,974  4,238,397  694.4  265  -60  154.55  SOS  CORE 
KV-121  497,985  4,238,476  684.2  300  -77  236.50  SOS  CORE 
KV-122  497,954  4,238,490  680.6  285  -52  140.00  SOS  CORE 
KV-123  497,986  4,238,446  687.6  275  -63  175.00  SOS  CORE 
KVR-124  497,966  4,238,348  695.9  265  -52  104.50  SOS  RC 
KV-125  497,926  4,238,541  653.6  260  -77  146.50  SOS  CORE 
KV-126  498,011  4,238,531  667.8  275  -70  245.00  SOS  CORE 
KVR-127  497,970  4,238,374  695.4  260  -45  109.50  SOS  RC 
KV-128  497,980  4,238,427  690.8  260  -52  139.10  SOS  CORE 
KV-129  498,011  4,238,531  667.6  316  -65  338.00  SOS  CORE 
KVR-130  497,983  4,238,224  703.8  285  -53  98.00  SOS  RC 
KVR-131  498,065  4,238,099  642.2  247  -78  92.20  SOS  RC 
KVR-132  497,973  4,238,094  685.1  250  -60  44.00  SOS  RC 
KVR-133  498,004  4,238,122  672.3  230  -55  66.00  SOS  RC 
KV-134  498,092  4,238,347  640.5  260  -52  215.00  SOS  CORE 
KVR-135  498,049  4,238,162  669.9  245  -60.5  98.50  SOS  RC 
KV-136  498,077  4,238,492  643.4  300  -60  295.50  SOS  CORE 
KVR-137  497,999  4,238,072  672.3  200  -55  51.50  SOS  RC 
KV-138  498,035  4,238,384  666.4  275  -55  184.40  SOS  CORE 
KVR-139  497,736  4,238,710  641.6  280  -60  73.50  MOS  RC 
KV-140  498,020  4,238,306  674.3  250  -55  149.20  SOS  CORE 
KVR-141  497,837  4,238,610  613.4  235  -45  50.00  MOS  RC 
KV-142  497,926  4,238,708  586.0  0  -90  311.00  MOS  CORE 
KV-143  498,019  4,238,306  674.3  255  -73  181.80  SOS  CORE 
KVR-144  497,734  4,238,791  595.4  235  -50  73.80  MOS  RC 
KV-145  497,913  4,238,730  587.6  210  -85  338.50  MOS  CORE 
KV-146  498,094  4,238,192  669.2  260  -55  170.00  SOS  CORE 
KV-147  497,916  4,238,761  586.7  230  -75  300.00  MOS  CORE 
KV-148  498,127  4,238,247  651.8  260  -55  236.30  SOS  CORE 
KV-149  497,928  4,238,702  585.8  222  -49  150.00  MOS  CORE 
KV-150  497,857  4,238,784  581.4  225  -80  350.30  MOS  CORE 
KV-151  497,865  4,238,663  608.5  233  -62  74.50  MOS  CORE 
KV-152  497,869  4,238,669  607.9  233  -62  300.00  MOS  CORE 
KV-153  498,050  4,238,160  669.7  245  -60.5  125.40  SOS  CORE 
KV-154  497,874  4,238,727  607.2  242  -57.0  250.00  MOS  CORE 
KV-155  498,134  4,238,223  654.4  270  -60  220.50  SOS  CORE 
KV-156  498,066  4,238,235  675.9  260  -47  160.00  SOS  CORE 
KV-157  497,832  4,238,763  603.0  225  -80  240.00  MOS  CORE 
KV-158  497,820  4,238,781  602.1  244  -52  145.00  MOS  CORE 
KV-159  497,895  4,238,767  584.2  235  -82  420.00  MOS  CORE 
KV-160  498,164  4,238,154  642.1  260  -58  190.00  SOS  CORE 
KV-161  498,107  4,238,295  646.6  255  -45  222.00  SOS  CORE 
KV-162  498,067  4,238,236  674.9  262  -63  281.50  SOS  CORE 
KV-163  498,129  4,238,199  656.7  260  -55  225.00  SOS  CORE 
KV-164  497,792  4,238,762  620.9  237  -50  130.00  MOS  CORE 
KVP-165  498,047  4,238,437  659.0  285  -62.5  306.00  SOS  RC/CORE 
KV-166  497,840  4,238,801  578.7  255  -85  400.00  MOS  CORE 
KV-167  498,129  4,238,199  656.6  260  -70  225.00  SOS  CORE 
KV-168  498,108  4,238,296  644.3  260  -62  50.00  SOS  CORE 
KV-170  498,109  4,238,296  644.6  260  -62  17.00  SOS  CORE 


Hole ID  Easting  Northing  Elevation  Azimuth  Inclination  Depth(m)  Shoot  Hole Type 
KV-171  498,109  4,238,297  644.5  260  -62  277.50  SOS  CORE 
KVR-172  498,019  4,238,229  691.9  255  -47  90.00  SOS  RC 
KVR-173  497,818  4,238,843  576.0  235  -86  100.00  MOS  RC 
KV-174  497,839  4,238,800  577.8  235  -60  250.00  MOS  CORE 
KVP-175  497,816  4,238,848  575.6  235  -86  116.00  MOS  RC 
KV-176  497,986  4,238,447  688.1  250  -62  175.50  SOS  CORE 
KVR-177  497,972  4,238,171  683.9  245  -70  78.50  SOS  RC 
KV-178  497,978  4,238,562  654.6  295  -70  300.00  MOS  CORE 
KV-179  498,091  4,238,378  642.5  260  -57  226.40  SOS  CORE 
KVR-180  497,954  4,238,488  681.3  250  -65  152.00  SOS  RC 
KVR-181  497,980  4,238,147  682.2  260  -45  64.00  SOS  RC 
KV-182  497,968  4,238,325  696.9  265  -47  97.00  SOS  CORE 
KVR-183  497,738  4,238,706  642.5  190  -65  28.00  MOS  RC 
KVR-184  497,839  4,238,609  613.6  160  -80  98.00  MOS  RC 
KV-185  498,020  4,238,303  674.7  260  -66  171.00  SOS  CORE 
KVR-186  497,737  4,238,705  642.4  190  -65  80.50  MOS  RC 
KV-187  497,979  4,238,562  654.7  310  -65  300.00  MOS  CORE 
KVR-188  497,818  4,238,631  627.4  235  -75  130.00  MOS  RC 
KV-189  498,028  4,238,209  689.2  245  -63  136.00  SOS  CORE 
KVR-190  497,827  4,238,666  629.7  235  -75  130.00  MOS  RC 
KV-191  498,091  4,238,392  641.1  265  -50  211.10  SOS  CORE 
KVR-193  497,741  4,238,710  642.2  138  -79  102.00  MOS  RC 
KV-194  498,020  4,238,230  691.6  260  -50  274.50  SOS  CORE 
KVR-195  497,768  4,238,639  658.4  165  -55  60.00  MOS  RC 
KV-196  498,089  4,238,344  640.4  260  -67  250.30  SOS  CORE 
KVR-197  497,739  4,238,708  642.2  200  -45  70.00  MOS  RC 
KVR-198  497,764  4,238,645  657.9  311  -61  92.00  MOS  RC 
KVR-200  497,764  4,238,647  658.3  284  -45  60.00  MOS  RC 
KVR-201  497,792  4,238,685  652.3  239  -62  98.00  MOS  RC 
KVR-203  497,792  4,238,672  651.9  200  -55  100.00  MOS  RC 
KVR-208  497,956  4,238,490  680.8  270  -65  144.40  SOS  RC 




Efemcukuru Full Length Composites

DHID  East  North  Elev  Au  Ag  Length  Domain  Zone 
KV-001  497892  4238260  706  6.90  8.7  1.0  Main Vein  SOS 
KV-002  497935  4238120  681  5.14  6.4  3.0  Main Vein  SOS 
KV-003  497876  4238378  682  7.87  28.3  3.0  Upper Splay  SOS 
KV-003  497881  4238379  686  7.70  19.5  1.6  Upper Splay  SOS 
KV-004  497882  4238372  651  4.61  5.7  4.2  Main Vein  SOS 
KV-004  497890  4238374  659  9.69  37.4  8.9  Upper Splay  SOS 
KV-005  497880  4238431  658  34.30  32.2  1.5  Upper Splay  SOS 
KV-006  497851  4238481  624  8.06  -1.0  2.1  Main Vein  SOS 
KV-016  497880  4238326  688  3.94  2.7  4.9  Main Vein  SOS 
KV-016  497884  4238327  698  6.17  9.4  3.8  Upper Splay  SOS 
KV-017  497901  4238336  648  9.86  10.4  13.4  Main Vein  SOS 
KV-018  497895  4238440  635  13.60  -1.0  3.6  Upper Splay  SOS 
KV-019  497903  4238382  610  5.63  -1.0  9.1  Main Vein  SOS 
KV-019  497908  4238383  617  11.64  -1.0  8.8  Upper Splay  SOS 
KV-020  497957  4238125  629  9.05  7.4  12.2  Main Vein  SOS 
KV-021  497974  4238094  648  6.01  -1.0  6.6  Main Vein  SOS 
KV-022  497909  4238282  655  27.36  -1.0  2.7  Main Vein  SOS 
KV-023  497843  4238533  601  4.03  -1.0  1.5  Main Vein  SOS 
KV-034  497843  4238571  578  4.56  26.1  5.4  Main Vein  SOS 
KV-035  497860  4238550  585  8.90  26.3  2.2  Upper Splay  SOS 
KV-036  497866  4238502  602  3.33  13.1  1.5  Main Vein  SOS 
KV-036  497869  4238503  611  7.13  106.0  3.4  Upper Splay  SOS 
KV-036  497878  4238504  634  3.49  1.7  1.9  Upper Splay  SOS 
KV-037  497940  4238236  621  16.41  11.7  6.0  Main Vein  SOS 
KV-038  497945  4238188  634  7.70  5.5  12.8  Main Vein  SOS 
KV-039  497981  4238137  599  10.59  17.3  16.4  Main Vein  SOS 
KV-044  497995  4238160  561  5.70  14.7  5.8  Main Vein  SOS 
KV-045  498036  4238073  596  21.62  -1.0  3.2  Main Vein  SOS 
KV-048  497978  4238240  545  9.10  8.9  13.9  Main Vein  SOS 
KV-050  497909  4238542  506  6.46  11.0  4.4  Main Vein  SOS 
KV-050  497913  4238543  518  4.84  23.0  9.8  Upper Splay  SOS 
KV-059  497989  4238290  496  9.28  7.1  4.8  Main Vein  SOS 
KV-059  497992  4238291  500  5.72  2.3  4.9  Lower Splay  SOS 
KV-068  498059  4238167  505  3.08  4.7  3.0  Main Vein  SOS 
KV-069  498039  4238147  538  9.61  10.0  5.5  Main Vein  SOS 
KV-070  497997  4238260  501  8.52  13.1  4.5  Main Vein  SOS 
KV-070  498002  4238260  507  6.90  4.3  2.4  Lower Splay  SOS 
KV-070  498014  4238260  522  6.87  -1.0  2.3  Lower Splay  SOS 
KV-075  497898  4238439  582  5.69  7.2  9.0  Main Vein  SOS 
KV-075  497907  4238439  593  163.34  133.5  19.0  Upper Splay  SOS 
KV-076  497896  4238509  552  17.42  46.2  3.4  Main Vein  SOS 
KV-076  497903  4238511  560  7.91  31.7  3.0  Upper Splay  SOS 
KV-077  497929  4238390  551  6.80  8.4  6.5  Main Vein  SOS 
KV-078  497940  4238287  589  25.22  17.5  4.5  Main Vein  SOS 
KV-079  498004  4238207  522  4.19  4.7  5.4  Main Vein  SOS 
KV-080  497939  4238444  501  5.04  11.6  3.3  Main Vein  SOS 
KV-082  497965  4238197  590  8.60  5.4  9.0  Main Vein  SOS 
KV-083  497925  4238170  670  7.32  12.6  6.3  Main Vein  SOS 
KV-084  497928  4238343  586  14.50  10.1  4.2  Main Vein  SOS 
KV-085  497953  4238245  593  12.83  30.3  5.9  Main Vein  SOS 
KV-098  497885  4238409  623  5.93  10.9  9.6  Main Vein  SOS 


DHID  East  North  Elev  Au  Ag  Length  Domain  Zone 
KV-098  497900  4238412  641  23.58  28.9  3.3  Upper Splay  SOS 
KV-101  497951  4238268  581  5.93  5.7  7.0  Main Vein  SOS 
KV-102  497934  4238267  611  6.79  7.4  6.0  Main Vein  SOS 
KV-103  497914  4238260  650  20.49  12.0  5.3  Main Vein  SOS 
KV-109  497924  4238289  625  14.80  12.4  4.7  Main Vein  SOS 
KV-112  497922  4238319  614  12.73  13.5  6.2  Main Vein  SOS 
KV-117  497930  4238485  501  5.70  6.9  5.4  Main Vein  SOS 
KV-120  497911  4238397  579  11.10  14.2  7.5  Main Vein  SOS 
KV-120  497917  4238397  591  6.39  14.3  6.7  Upper Splay  SOS 
KV-122  497890  4238509  590  3.41  15.2  2.4  Upper Splay  SOS 
KV-123  497917  4238449  546  10.99  21.0  8.1  Main Vein  SOS 
KV-125  497900  4238533  531  13.17  30.4  1.8  Main Vein  SOS 
KV-125  497905  4238535  556  5.71  22.9  4.6  Upper Splay  SOS 
KV-126  497938  4238536  455  8.04  9.1  5.0  Main Vein  SOS 
KV-126  497955  4238534  506  6.05  104.5  3.8  Upper Splay  SOS 
KV-128  497903  4238420  587  7.27  9.5  8.8  Main Vein  SOS 
KV-128  497909  4238420  595  11.78  16.3  11.6  Upper Splay  SOS 
KV-129  497934  4238607  421  23.70  23.6  20.7  Main Vein  SOS 
KV-134  497989  4238325  492  8.71  9.5  9.5  Main Vein  SOS 
KV-138  497941  4238402  531  8.72  9.0  2.8  Main Vein  SOS 
KV-140  497950  4238284  569  16.22  11.8  5.2  Main Vein  SOS 
KV-143  497976  4238296  521  66.16  20.9  15.5  Main Vein  SOS 
KV-148  498017  4238228  480  3.35  6.2  3.4  Main Vein  SOS 
KV-148  498029  4238230  500  3.49  3.1  3.0  Lower Splay  SOS 
KV-153  497999  4238143  573  7.39  14.7  9.9  Main Vein  SOS 
KV-155  498043  4238223  480  3.67  4.9  1.2  Main Vein  SOS 
KV-156  497969  4238221  565  13.01  9.3  7.9  Main Vein  SOS 
KV-161  497986  4238264  516  11.09  9.3  6.2  Main Vein  SOS 
KV-161  497991  4238265  521  11.11  6.5  5.2  Lower Splay  SOS 
KV-162  497994  4238223  524  7.61  6.3  5.0  Main Vein  SOS 
KV-163  498038  4238179  521  14.91  23.5  2.1  Main Vein  SOS 
KV-167  498073  4238187  485  16.53  10.0  2.0  Main Vein  SOS 
KV-171  498017  4238280  463  6.98  4.8  4.8  Main Vein  SOS 
KV-171  498023  4238281  475  5.53  2.9  2.8  Lower Splay  SOS 
KV-176  497922  4238425  554  40.58  33.9  8.0  Main Vein  SOS 
KV-182  497910  4238322  633  8.78  11.3  4.8  Main Vein  SOS 
KV-185  497965  4238295  546  5.79  6.2  5.0  Main Vein  SOS 
KV-189  497979  4238181  572  4.31  3.7  11.6  Main Vein  SOS 
KV-194  497953  4238218  602  8.17  5.7  8.5  Main Vein  SOS 
KV-196  498005  4238340  448  5.21  4.8  21.8  Main Vein  SOS 
KVP-165  497967  4238467  448  8.61  17.6  7.0  Main Vein  SOS 
KVR-110  497895  4238284  686  9.85  15.1  5.5  Main Vein  SOS 
KVR-111  497900  4238315  657  19.11  16.9  8.5  Main Vein  SOS 
KVR-113  497909  4238223  707  3.04  8.5  2.0  Main Vein  SOS 
KVR-114  497933  4238201  655  6.19  10.5  8.0  Main Vein  SOS 
KVR-115  497954  4238193  618  12.31  8.4  18.0  Main Vein  SOS 
KVR-116  497969  4238148  603  9.99  8.0  17.5  Main Vein  SOS 
KVR-118  497943  4238124  658  8.62  13.5  9.0  Main Vein  SOS 
KVR-118  497948  4238125  667  7.77  6.0  4.0  Upper Splay  SOS 
KVR-119  497890  4238451  593  7.96  16.8  3.0  Main Vein  SOS 
KVR-119  497893  4238452  600  3.58  10.1  6.5  Upper Splay  SOS 


DHID  East  North  Elev  Au  Ag    Length  Domain  Zone 
KVR-119  497898  4238454  612  6.67    13.8  6.0  Upper Splay  SOS 
KVR-124  497911  4238342  622  12.14    11.0  8.5  Main Vein  SOS 
KVR-127  497901  4238363  628  3.40    5.6  6.0  Main Vein  SOS 
KVR-127  497905  4238364  632  10.18    17.9  7.0  Upper Splay  SOS 
KVR-130  497933  4238238  634  11.22    9.2  3.5  Main Vein  SOS 
KVR-133  497982  4238104  629  5.08    5.4  6.0  Main Vein  SOS 
KVR-137  497994  4238059  651  16.93    10.6  1.0  Main Vein  SOS 
KVR-177  497951  4238161  620  7.52    6.6  17.0  Main Vein  SOS 
KVR-180  497899  4238468  567  6.70    17.1  7.0  Main Vein  SOS 
KVR-180  497906  4238470  580  4.58    11.3  10.5  Upper Splay  SOS 
KVR-181  497945  4238138  644  7.80    6.1  11.0  Main Vein  SOS 
KVR-181  497952  4238140  651  3.04    4.3  2.5  Upper Splay  SOS 
KVR-208  497898  4238489  556  15.31    16.4  2.5  Main Vein  SOS 
KVR-208  497908  4238489  576  16.05    18.6  10.5  Upper Splay  SOS 
KVR-215  497897  4238594  501  8.88    12.0  10.0  Upper Splay  SOS 
KVR-227  497917  4238243  661  8.46    5.5  4.5  Main Vein  SOS 
KV-007  497731  4238707  560  11.09    14.3  6.3  Main Vein  MOS 
KV-007  497752  4238711  581  26.12    43.8  6.4  Upper Splay  MOS 
KV-007  497762  4238713  591  5.21    3.1  23.5  Stockwork  MOS 
KV-008  497804  4238621  583  10.88    21.2  5.0  Main Vein  MOS 
KV-009  497754  4238638  644  20.27    45.1  6.2  Main Vein  MOS 
KV-024  497767  4238701  512  5.44    21.5  5.3  Main Vein  MOS 
KV-024  497777  4238706  543  43.33    18.3  5.4  Upper Splay  MOS 
KV-025  497768  4238669  567  23.56    13.2  18.4  Main Vein  MOS 
KV-026  497793  4238674  525  6.85    10.5  36.1  Main Vein  MOS 
KV-028  497717  4238689  614  12.09    36.4  15.2  Main Vein  MOS 
KV-029  497760  4238649  613  48.95    41.0  13.5  Main Vein  MOS 
KV-030  497714  4238726  558  7.39    9.7  2.3  Main Vein  MOS 
KV-030  497733  4238739  581  4.03    6.5  1.6  Upper Splay  MOS 
KV-031  497756  4238682  574  12.15    21.9  20.6  Main Vein  MOS 
KV-031  497763  4238688  583  6.58    18.5  6.5  Stockwork  MOS 
KV-031  497766  4238690  587  8.78    47.8  2.9  Upper Splay  MOS 
KV-031  497773  4238695  595  3.13    6.8  19.1  Stockwork  MOS 
KV-032  497752  4238758  538  33.75    24.4  4.1  Upper Splay  MOS 
KV-032  497767  4238769  589  4.74    25.5  2.4  Upper Splay  MOS 
KV-033  497797  4238632  581  8.35    18.0  5.0  Main Vein  MOS 
KV-051  497824  4238657  486  5.07    2.6  6.1  Main Vein  MOS 
KV-051  497834  4238664  506  4.95    21.5  4.6  Upper Splay  MOS 
KV-052  497796  4238712  445  6.67    25.5  9.1  Main Vein  MOS 
KV-052  497812  4238722  490  4.34    17.9  4.6  Upper Splay  MOS 
KV-058  497844  4238706  390  20.16    12.9  7.6  Main Vein  MOS 
KV-087  497845  4238673  473  8.79    49.0  10.0  Upper Splay  MOS 
KV-088  497876  4238690  426  3.98    17.4  4.1  Upper Splay  MOS 
KV-089  497785  4238727  433  6.85    -1.0  7.2  Main Vein  MOS 
KV-089  497807  4238744  477  3.67    6.4  6.8  Upper Splay  MOS 
KV-090  497754  4238799  417  3.70    -1.0  9.0  Main Vein  MOS 
KV-090  497789  4238822  500  4.78    -1.0  4.9  Upper Splay  MOS 
KV-091  497767  4238735  477  13.74    41.3  7.4  Main Vein  MOS 
KV-092  497822  4238626  554  9.86    8.4  6.0  Main Vein  MOS 
KV-093  497772  4238661  565  23.98    33.1  17.6  Main Vein  MOS 
KV-093  497779  4238667  574  3.40    -1.0  7.7  Stockwork  MOS 


DHID  East  North  Elev  Au  Ag  Length  Domain  Zone 
KV-093  497783  4238669  578  10.41  -1.0  4.3  Upper Splay  MOS 
KV-093  497789  4238673  585  4.30  -1.0  15.0  Stockwork  MOS 
KV-094  497787  4238617  613  4.55  14.5  7.2  Main Vein  MOS 
KV-095  497755  4238661  606  25.06  27.9  19.2  Main Vein  MOS 
KV-099  497792  4238640  566  10.83  12.0  21.7  Main Vein  MOS 
KV-100  497718  4238777  514  4.22  17.0  4.2  Main Vein  MOS 
KV-105  497763  4238653  598  23.55  22.2  19.7  Main Vein  MOS 
KV-106  497767  4238656  581  23.06  39.7  21.9  Main Vein  MOS 
KV-106  497772  4238660  596  4.71  -1.0  9.7  Stockwork  MOS 
KV-107  497775  4238661  566  27.83  27.2  20.9  Main Vein  MOS 
KV-107  497778  4238664  581  3.53  -1.0  8.7  Stockwork  MOS 
KV-108  497786  4238669  549  29.95  26.7  16.2  Main Vein  MOS 
KV-142  497927  4238709  329  6.23  34.6  5.3  Main Vein  MOS 
KV-145  497903  4238714  361  6.10  25.9  3.8  Upper Splay  MOS 
KV-147  497867  4238725  353  3.76  27.6  3.2  Main Vein  MOS 
KV-149  497869  4238637  489  6.88  34.0  2.0  Main Vein  MOS 
KV-150  497826  4238757  341  3.78  42.5  2.5  Main Vein  MOS 
KV-154  497803  4238686  475  18.86  20.9  5.6  Main Vein  MOS 
KV-154  497817  4238694  501  14.52  20.2  1.4  Upper Splay  MOS 
KV-157  497807  4238736  381  6.17  34.7  8.0  Main Vein  MOS 
KV-157  497816  4238745  463  4.84  10.9  5.8  Upper Splay  MOS 
KV-158  497745  4238744  495  14.56  68.0  4.1  Main Vein  MOS 
KV-158  497766  4238754  525  18.80  12.7  5.2  Upper Splay  MOS 
KV-159  497862  4238747  320  3.56  43.2  5.0  Main Vein  MOS 
KV-164  497732  4238725  535  10.75  118.4  5.7  Main Vein  MOS 
KV-164  497748  4238734  557  15.84  13.1  4.2  Upper Splay  MOS 
KV-174  497773  4238749  430  5.82  34.4  6.9  Main Vein  MOS 
KVR-139  497706  4238716  589  8.38  17.9  17.0  Main Vein  MOS 
KVR-141  497818  4238597  590  6.89  47.0  6.0  Main Vein  MOS 
KVR-184  497844  4238599  551  6.75  12.9  5.5  Main Vein  MOS 
KVR-186  497734  4238685  601  14.94  24.3  22.0  Main Vein  MOS 
KVR-186  497736  4238698  627  9.20  12.9  17.0  Stockwork  MOS 
KVR-188  497808  4238623  581  10.75  15.8  11.0  Main Vein  MOS 
KVR-190  497807  4238650  541  7.27  13.8  24.0  Main Vein  MOS 
KVR-193  497755  4238695  549  12.27  8.4  12.5  Main Vein  MOS 
KVR-193  497750  4238700  581  3.59  7.1  41.5  Stockwork  MOS 
KVR-193  497745  4238705  613  41.32  36.6  14.5  Upper Splay  MOS 
KVR-193  497743  4238708  630  7.64  9.4  15.5  Stockwork  MOS 
KVR-195  497770  4238630  645  5.70  9.2  4.0  Upper Splay  MOS 
KVR-197  497730  4238683  614  17.86  24.2  16.5  Main Vein  MOS 
KVR-197  497735  4238699  632  11.25  12.0  16.5  Stockwork  MOS 
KVR-198  497747  4238658  621  34.33  41.8  33.0  Main Vein  MOS 
KVR-200  497742  4238653  635  3.33  4.1  3.0  Stockwork  MOS 
KVR-200  497747  4238652  641  58.77  48.1  13.0  Main Vein  MOS 
KVR-201  497761  4238667  586  35.17  31.6  21.5  Main Vein  MOS 
KVR-201  497768  4238671  600  13.75  15.1  5.0  Stockwork  MOS 
KVR-201  497771  4238673  607  10.05  10.9  1.5  Upper Splay  MOS 
KVR-203  497781  4238637  599  30.70  34.7  9.0  Main Vein  MOS 


 


[techreportsection01003.gif]

[techreportsection01004.gif]


 

APPENDIX B

 

STANDARD REFERENCE CHARTS

HISTOGRAM PLOTS

GRADE SWATH PLOTS

 


Gold Assays for Standard COS046 - September 01, 2006 to June 07, 2007





Gold Assays for Standard COS049 - September 01, 2006 to June 07, 2007


12.0                               
  1  2  3 4  5 6  7  8  9  10  11  12  13  14  15  16  17 
          Sample Series by Assayed Date             










































 


[techreportsection01003.gif]

[techreportsection01004.gif]


 

APPENDIX C

 

SECTION SOS

SECTIONS MOS

 

 


























 


[techreportsection01003.gif]

[techreportsection01004.gif]


 

APPENDIX D

 

SITE PLANS

MINE PLANS

PROCESS DIAGRAMS - EFEMÇUKURU

PROCESS DIAGRAMS - Kişladağ